¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1251)¼¼Á¤°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
273,119,202
240,632,870
32,486,332
[±¹   1,959,841  ±³     879,000  ¾ç           0  µµ 270,280,361]
1200
ÀϹÝÇàÁ¤ºñ
265,152,379
232,800,238
32,352,141
[±¹   1,959,841  ±³     879,000  ¾ç           0  µµ 262,313,538]
1250
À繫ÇàÁ¤
189,402,055
173,038,218
16,363,837
[±¹     229,059  ±³           0  ¾ç           0  µµ 189,172,996]
1251
¼¼Á¤°ü¸®
140,693,593
130,574,015
10,119,578
100
°æ»ó¿¹»ê
501,193
447,015
54,178
110
ÀΰǺñ
6,443
5,910
533
101
ÀΰǺñ
6,443
5,910
533
6,443
5,910
533
05 ÀϽû翪ÀκÎÀÓ
  Ã¼³³¼¼Àü»êÈ­¾÷¹«ÃßÁøÀκÎÀÓ                      
      24,780¿øx2¸íx130ÀÏ                                         
=
6,443
120
°æ»óÀû°æºñ
494,750
441,105
53,645
201
ÀϹݿºñ
59,930
55,125
4,805
59,930
55,125
4,805
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1251)¼¼Á¤°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¼¼¹«°ø¹«¿ø±³À°±³ÀçÀ¯Àε                    
=
29,300
    Áö¹æ¼¼È«º¸¹°Á¦ÀÛ               2,100,000¿øx2Á¾
=
4,200
    Áö¹æ¼¼½Ç¹«»ç·ÊÁý¹×¹ý·ÉÃ¥ÀÚ±¸ÀÔ                
      25,000¿øx4Á¾x20ºÎ                                          
=
2,000
    µµ¼öÀÔÁõÁöÁ¦Á¶              10¿øx250,000¸Åx2ȸ
=
5,000
  ¿î¿µ¼ö´ç                                        
    Áö¹æ¼¼½ÉÀÇÀ§¿øȸÀ§¿ø¼ö´ç     70,000¿øx5¸íx10ȸ
=
3,500
    °ú¼¼ÀüÀûºÎ½É»çÀ§¿øȸÀ§¿ø¼ö´ç                  
      70,000¿øx3¸íx18ȸ                                          
=
3,780
    °ú¼¼Ç¥ÁؽÉÀÇÀ§¿øȸÀ§¿ø¼ö´ç                    
      70,000¿øx8¸íx3ȸ                                           
=
1,680
    ±âºÎ½É»çÀ§¿øȸÀ§¿ø¼ö´ç        70,000¿øx7¸íx3ȸ
=
1,470
  ±Þ·®ºñ                                          
    ¼¼Á¤¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ                      
      5,000¿øx10¸íx10ÀÏx10ȸ                                     
=
5,000
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1251)¼¼Á¤°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    »ç¹«¿ë±â±â                      200,000¿øx20Á¾
=
4,000
202
¿©ºñ
121,380
110,880
10,500
121,380
110,880
10,500
01 ±¹³»¿©ºñ
  ¼öÇà¾÷¹«ÃßÁø¿©ºñ(ºÎÁö»ç½Ç)                      
=
26,712
  ¼¼Á¤¾÷¹«ÃßÁø¿©ºñ                                
=
37,800
  ¼¼¹«Á¶»ç¿©ºñ                                    
=
30,240
  Áö¹æ¼¼µîü³³¾×¡¼ö¿©ºñ                          
=
16,128
  Áö¹æ¼¼°úÇ¥Çö½ÇÈ­ÃßÁø¿©ºñ                        
=
10,500
203
¾÷¹«ÃßÁøºñ
260,380
259,240
1,140
212,000
212,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ºÎÁö»ç                         106,000,000¿øx2¸í
=
212,000
26,300
29,000
¡â2,700
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1251)¼¼Á¤°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Áö¹æ¼¼Å»·ç¹æÁö½ÃÃ¥ÃßÁø                          
=
13,800
  ÀÚÁÖÀç¿øÈ®Ãæ                                    
=
8,000
  Áö¹æ¼¼½ÉÀǹ׽ż¼¿ø¹ß±¼¾÷¹«ÃßÁø                  
=
4,500
22,080
18,240
3,840
04 ±âŸ¾÷¹«ÃßÁøºñ
  Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ            80,000¿øx23¸íx12¿ù
=
22,080
207
¿¬±¸°³¹ßºñ
10,000
0
10,000
10,000
0
10,000
01 Çмú¿ë¿ªºñ
  Áö¹æ¼¼¼¼ÀÔ¹èºÐ¿¡°üÇÑ¿¬±¸¿ë¿ª                    
=
10,000
303
Æ÷»ó±Ý
43,060
15,860
27,200
  Ã¼³³¼¼Â¡¼ö½ÇÀûÆò°¡¿ì¼ö½Ã±º½Ã»ó(8°³½Ã±º)         
=
40,000
  ¼¼Á¤¾÷¹«À¯°ø°ø¹«¿ø½Ã»ó(23¸í)                    
=
860
  Áö¹æ¼¼¾÷¹«¿¬Âùȸ¹ßÇ¥¿ì¼öÀڽû󠠠               
=
2,200
200
»ç¾÷¿¹»ê
192,400
127,000
65,400
220
ÀÚü»ç¾÷
192,400
127,000
65,400
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1251)¼¼Á¤°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
308
ÀÚÄ¡´ÜüÀÌ
192,400
127,000
65,400
Àü
192,400
127,000
65,400
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  °ú³âµµµµ¼¼Ã¼³³¾×¡¼ö¿©ºñÁö¿ø                    
=
120,000
  »ó¼³¼¼¿ø¹ß±¼ÆÀ¿î¿µ¿©ºñÁö¿ø                      
      45,000¿øx10¸íx6ÀÏx12ȸ                                     
=
32,400
  Ã¼³³¼¼ÇÕµ¿Â¡¼öÆÀ¿î¿µ¿©ºñÁö¿ø                    
=
40,000
400
¿¹ºñºñµî
140,000,000
130,000,000
10,000,000
420
±âŸ
140,000,000
130,000,000
10,000,000
703
±³À°ºñƯº°
140,000,000
130,000,000
10,000,000
  Áö¹æ±³À°¼¼ÀüÃâ±Ý                                
=
140,000,000
ȸ°èÀüÃâ±Ý
¼¼  Ãâ  ÇÕ  °è
2,201,800,000
1,996,300,000
205,500,000
- 5 -