¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
276,679,349
273,119,202
3,560,147
[±¹     260,391  ±Õ           0  ±³           0  µµ 276,418,958]
1200
ÀϹÝÇàÁ¤ºñ
267,574,495
265,152,379
2,422,116
[±¹     260,391  ±Õ           0  ±³           0  µµ 267,314,104]
1250
À繫ÇàÁ¤
194,868,402
189,402,055
5,466,347
[±¹     208,940  ±Õ           0  ±³           0  µµ 194,659,462]
1253
¿µ¼±°ü¸®
2,658,328
2,363,658
294,670
100
°æ»ó¿¹»ê
930,828
866,328
64,500
110
ÀΰǺñ
105,858
105,628
230
101
ÀΰǺñ
105,858
105,628
230
55,798
55,682
116
09 ÀÏ¿ëÀκÎÀÓ
  ±âº»±Þ                                          
    Á¤¿ø°ü¸®°ø                  38,932¿øx2¸íx300ÀÏ
=
23,360
    º¸ÀÏ·¯°ø                    39,600¿øx1¸íx300ÀÏ
=
11,880
  »ó¿©±Ý                                          
    Á¤¿ø°ü¸®°ø                    23,360,000¿øx1/3
=
7,787
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    º¸ÀÏ·¯°ø                      11,880,000¿øx1/3
=
3,960
  ÁÖÈÞ¼ö´ç                                        
    Á¤¿ø°ü¸®°ø                   38,932¿øx2¸íx52ÀÏ
=
4,049
    º¸ÀÏ·¯°ø                     39,600¿øx1¸íx52ÀÏ
=
2,060
  ³â¿ùÂ÷¼ö´ç                                      
    Á¤¿ø°ü¸®°ø                   38,932¿øx2¸íx23ÀÏ
=
1,791
    º¸ÀÏ·¯°ø                     39,600¿øx1¸íx23ÀÏ
=
911
50,060
49,946
114
10 ÀϽû翪ÀκÎÀÓ
  º¸ÀÏ·¯°ü¸®ÀκÎÀÓ              39,600¿øx4¸íx100ÀÏ
=
15,840
  Á¤¿ø°ü¸®ÀκÎÀÓ                39,400¿øx5¸íx120ÀÏ
=
23,640
  À»ÁöÈÆ·Ãû¼ÒÀκÎÀÓ             26,140¿øx12¸íx7ÀÏ
=
2,196
  µ¿»êÀâ¸ñÁ¦°ÅÀκÎÀÓ          39,400¿øx5¸íx6ÀÏx5ȸ
=
5,910
  »ç¹«½ÇÀü¼±Á¤¸®ÀκÎÀÓ           61,850¿øx4¸íx10ÀÏ
=
2,474
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
120
°æ»óÀû°æºñ
824,970
760,700
64,270
201
ÀϹݿºñ
809,970
745,700
64,270
809,970
745,700
64,270
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    ¿µ¼±°ü¸®ÀϹݼö¿ëºñ                            
=
7,300
    °¢Á¾°Ë»ç¼ö¼ö·á(Àü±â,¼Ò¹æ,Á¤È­Á¶µî)            
=
34,700
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    Àü±â·á                                        
=
390,000
    »óÇϼöµµ·á                                    
=
30,000
    È¯°æ°³¼±ºÎ´ã±Ý¤ý±³ÅëÀ§¹ÝºÎ´ã±Ý                
=
20,370
  ±Þ·®ºñ                                          
    Ã»»ç°ü¸®¾÷¹«Æ¯±ÙÀڱ޽ĺñ                      
=
3,600
  ÀÓÂ÷·á                                          
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Á¤¿ø³«¿±¿î¹ÝÂ÷·®ÀÓÂ÷(10´ë)                    
=
1,500
  ¿¬·áºñ                                          
    ½ºÆÀº¸ÀÏ·¯(4´ë)                               
=
79,200
    »ç¹«½Ç,´çÁ÷½Ç¿Â¼öº¸ÀÏ·¯                       
=
25,700
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    °Ç¹°À¯Áö°ü¸®(22µ¿)                            
=
95,000
    Àü±â,¼öÀü¼³ºñÀ¯Áö°ü¸®                         
=
28,000
    °¢Á¾¹è°üÀ¯Áö°ü¸®¹×±³Ã¼(½ºÆÀ,¿Â¼ö,³­¹æµî)      
=
27,000
    Á¤¿ø¼ö¸ñ¼öÇü°ü¸®¹×½ÄÀç                        
=
10,000
    ½Ç°úÄ­¸·À̽ü³¹×ÁÖ¿äÇà»çÁغñ                  
=
30,000
    ±âŸû»çÀ¯Áö°ü¸®                              
=
27,600
202
¿©ºñ
15,000
15,000
0
15,000
15,000
0
01 ±¹³»¿©ºñ
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Ã»»ç°ü¸®¾÷¹«ÃßÁø¿©ºñ                            
=
15,000
200
»ç¾÷¿¹»ê
1,727,500
1,497,330
230,170
220
ÀÚü»ç¾÷
1,727,500
1,497,330
230,170
206
Àç·áºñ
18,000
18,000
0
  ¼ö¸ñ¹æÁ¦¾àÇ°±¸ÀÔ                                
=
7,000
  Á¤¿ø¼ö¸ñ¹×½Ãºñ±¸ÀÔ                              
=
5,000
  È­Àå½Ç¹æÇâÁ¦±¸ÀÔ                                
=
6,000
307
¹Î°£ÀÌÀü
388,000
374,760
13,240
388,000
374,760
13,240
05 ¹Î°£À§Å¹±Ý
  Ã»»çû¼Ò¿ë¿ª                                    
=
388,000
401
½Ã¼³ºñ¹×ºÎ
1,321,500
1,084,570
236,930
´ëºñ
1,316,500
1,058,150
258,350
01 ½Ã¼³ºñ
  µµÃ»¾î¸°ÀÌÁý½ÅÃà乫ºÎ´ã»óȯ                    
=
745,000
  Á¤¹®È­Àå½Çµîº¸¼ö°ø»ç                            
=
70,000
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Åë°è»ç¹«¼Ò»ç¹«½Çº¸¼ö°ø»ç                        
=
75,000
  °í½Ã°èÆíÁý½ÇÈ®Àå°ø»ç                            
=
40,000
  Á¤¿ø¼öº¸½Ä¹×¼öÁ¾°»½Å                            
=
80,000
  È÷¸»¶ó¾ß½Ã´ÙÀüÁ¤                                
=
10,000
  ¼¼½É¿øÁøÀÔ·ÎÁ¤ºñ°ø»ç                            
=
17,500
  º»°ü³­¹æ¼³ºñ±³Ã¼°ø»ç                            
=
80,000
  °­´ç³Ã³­¹æ¼³ºñ±³Ã¼°ø»ç                          
=
40,000
  º»°ü¹°ÅÊÅ©±³Ã¼                                  
=
40,000
  Çü±¤µî¹Ý»ç°«±³Ã¼°ø»ç                            
=
20,000
  ¹èÀü¹ÝÀÎÀÔ°£¼±±³Ã¼°ø»ç                          
=
20,000
  °­´ç°£¼±±³Ã¼¹×Æ®·¹À̼³Ä¡°ø»ç                    
=
13,000
  Àü»ê½ÇÇü±¤µîµî±â±¸±³Ã¼°ø»ç                      
=
16,000
  µµÃ»Á¤¿øÁ¤ºñ±âº»Á¶»ç                            
=
30,000
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Çö°üÁ¶Çü¼ö¸ñ½ÄÀç°ø»ç                            
=
20,000
5,000
10,420
¡â5,420
03 ½Ã¼³ºÎ´ëºñ
  º»Ã»½Ã¼³º¸¼öºÎ´ëºñ                              
=
5,000
¼¼  Ãâ  ÇÕ  °è
2,363,800,000
2,201,800,000
162,000,000
- 7 -