¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
276,679,349
273,119,202
3,560,147
[±¹ 260,391 ±Õ 0 ±³ 0 µµ 276,418,958]
1200
ÀϹÝÇàÁ¤ºñ
267,574,495
265,152,379
2,422,116
[±¹ 260,391 ±Õ 0 ±³ 0 µµ 267,314,104]
1250
À繫ÇàÁ¤
194,868,402
189,402,055
5,466,347
[±¹ 208,940 ±Õ 0 ±³ 0 µµ 194,659,462]
1253
¿µ¼±°ü¸®
2,658,328
2,363,658
294,670
100
°æ»ó¿¹»ê
930,828
866,328
64,500
110
ÀΰǺñ
105,858
105,628
230
101
ÀΰǺñ
105,858
105,628
230
55,798
55,682
116
09 ÀÏ¿ëÀκÎÀÓ
±âº»±Þ
Á¤¿ø°ü¸®°ø 38,932¿øx2¸íx300ÀÏ
=
23,360
º¸ÀÏ·¯°ø 39,600¿øx1¸íx300ÀÏ
=
11,880
»ó¿©±Ý
Á¤¿ø°ü¸®°ø 23,360,000¿øx1/3
=
7,787
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
º¸ÀÏ·¯°ø 11,880,000¿øx1/3
=
3,960
ÁÖÈÞ¼ö´ç
Á¤¿ø°ü¸®°ø 38,932¿øx2¸íx52ÀÏ
=
4,049
º¸ÀÏ·¯°ø 39,600¿øx1¸íx52ÀÏ
=
2,060
³â¿ùÂ÷¼ö´ç
Á¤¿ø°ü¸®°ø 38,932¿øx2¸íx23ÀÏ
=
1,791
º¸ÀÏ·¯°ø 39,600¿øx1¸íx23ÀÏ
=
911
50,060
49,946
114
10 ÀϽû翪ÀκÎÀÓ
º¸ÀÏ·¯°ü¸®ÀκÎÀÓ 39,600¿øx4¸íx100ÀÏ
=
15,840
Á¤¿ø°ü¸®ÀκÎÀÓ 39,400¿øx5¸íx120ÀÏ
=
23,640
À»ÁöÈÆ·Ãû¼ÒÀκÎÀÓ 26,140¿øx12¸íx7ÀÏ
=
2,196
µ¿»êÀâ¸ñÁ¦°ÅÀκÎÀÓ 39,400¿øx5¸íx6ÀÏx5ȸ
=
5,910
»ç¹«½ÇÀü¼±Á¤¸®ÀκÎÀÓ 61,850¿øx4¸íx10ÀÏ
=
2,474
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
120
°æ»óÀû°æºñ
824,970
760,700
64,270
201
ÀϹݿºñ
809,970
745,700
64,270
809,970
745,700
64,270
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
¿µ¼±°ü¸®ÀϹݼö¿ëºñ
=
7,300
°¢Á¾°Ë»ç¼ö¼ö·á(Àü±â,¼Ò¹æ,Á¤ÈÁ¶µî)
=
34,700
°ø°ø¿ä±Ý¹×Á¦¼¼
Àü±â·á
=
390,000
»óÇϼöµµ·á
=
30,000
ȯ°æ°³¼±ºÎ´ã±Ý¤ý±³ÅëÀ§¹ÝºÎ´ã±Ý
=
20,370
±Þ·®ºñ
û»ç°ü¸®¾÷¹«Æ¯±ÙÀڱ޽ĺñ
=
3,600
ÀÓÂ÷·á
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤¿ø³«¿±¿î¹ÝÂ÷·®ÀÓÂ÷(10´ë)
=
1,500
¿¬·áºñ
½ºÆÀº¸ÀÏ·¯(4´ë)
=
79,200
»ç¹«½Ç,´çÁ÷½Ç¿Â¼öº¸ÀÏ·¯
=
25,700
½Ã¼³ÀåºñÀ¯Áöºñ
°Ç¹°À¯Áö°ü¸®(22µ¿)
=
95,000
Àü±â,¼öÀü¼³ºñÀ¯Áö°ü¸®
=
28,000
°¢Á¾¹è°üÀ¯Áö°ü¸®¹×±³Ã¼(½ºÆÀ,¿Â¼ö,³¹æµî)
=
27,000
Á¤¿ø¼ö¸ñ¼öÇü°ü¸®¹×½ÄÀç
=
10,000
½Ç°úĸ·À̽ü³¹×ÁÖ¿äÇà»çÁغñ
=
30,000
±âŸû»çÀ¯Áö°ü¸®
=
27,600
202
¿©ºñ
15,000
15,000
0
15,000
15,000
0
01 ±¹³»¿©ºñ
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
û»ç°ü¸®¾÷¹«ÃßÁø¿©ºñ
=
15,000
200
»ç¾÷¿¹»ê
1,727,500
1,497,330
230,170
220
ÀÚü»ç¾÷
1,727,500
1,497,330
230,170
206
Àç·áºñ
18,000
18,000
0
¼ö¸ñ¹æÁ¦¾àÇ°±¸ÀÔ
=
7,000
Á¤¿ø¼ö¸ñ¹×½Ãºñ±¸ÀÔ
=
5,000
ÈÀå½Ç¹æÇâÁ¦±¸ÀÔ
=
6,000
307
¹Î°£ÀÌÀü
388,000
374,760
13,240
388,000
374,760
13,240
05 ¹Î°£À§Å¹±Ý
û»çû¼Ò¿ë¿ª
=
388,000
401
½Ã¼³ºñ¹×ºÎ
1,321,500
1,084,570
236,930
´ëºñ
1,316,500
1,058,150
258,350
01 ½Ã¼³ºñ
µµÃ»¾î¸°ÀÌÁý½ÅÃà乫ºÎ´ã»óȯ
=
745,000
Á¤¹®ÈÀå½Çµîº¸¼ö°ø»ç
=
70,000
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Åë°è»ç¹«¼Ò»ç¹«½Çº¸¼ö°ø»ç
=
75,000
°í½Ã°èÆíÁý½ÇÈ®Àå°ø»ç
=
40,000
Á¤¿ø¼öº¸½Ä¹×¼öÁ¾°»½Å
=
80,000
È÷¸»¶ó¾ß½Ã´ÙÀüÁ¤
=
10,000
¼¼½É¿øÁøÀÔ·ÎÁ¤ºñ°ø»ç
=
17,500
º»°ü³¹æ¼³ºñ±³Ã¼°ø»ç
=
80,000
°´ç³Ã³¹æ¼³ºñ±³Ã¼°ø»ç
=
40,000
º»°ü¹°ÅÊÅ©±³Ã¼
=
40,000
Çü±¤µî¹Ý»ç°«±³Ã¼°ø»ç
=
20,000
¹èÀü¹ÝÀÎÀÔ°£¼±±³Ã¼°ø»ç
=
20,000
°´ç°£¼±±³Ã¼¹×Æ®·¹À̼³Ä¡°ø»ç
=
13,000
Àü»ê½ÇÇü±¤µîµî±â±¸±³Ã¼°ø»ç
=
16,000
µµÃ»Á¤¿øÁ¤ºñ±âº»Á¶»ç
=
30,000
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Çö°üÁ¶Çü¼ö¸ñ½ÄÀç°ø»ç
=
20,000
5,000
10,420
¡â5,420
03 ½Ã¼³ºÎ´ëºñ
º»Ã»½Ã¼³º¸¼öºÎ´ëºñ
=
5,000
¼¼ Ãâ ÇÕ °è
2,363,800,000
2,201,800,000
162,000,000
- 7 -