¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
284,526,964
276,679,349
7,847,615
1200
ÀϹÝÇàÁ¤ºñ
265,344,241
267,574,495
¡â2,230,254
1250
À繫ÇàÁ¤
181,262,510
194,868,402
¡â13,605,892
1253
¿µ¼±°ü¸®
2,377,585
2,658,328
¡â280,743
100
°æ»ó¿¹»ê
1,006,785
930,828
75,957
110
ÀΰǺñ
141,685
105,858
35,827
101
ÀΰǺñ
141,685
105,858
35,827
61,118
55,798
5,320
09 ÀÏ¿ëÀκÎÀÓ
  ±âº»±Þ                                          
34,963
    Á¤¿ø°ü¸®°ø                  44,570¿øx2¸íx260ÀÏ
=
23,177
    º¸ÀÏ·¯°ø                    45,330¿øx1¸íx260ÀÏ
=
11,786
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »ó¿©±Ý                                          
11,655
    Á¤¿ø°ü¸®°ø                    23,177,000¿øx1/3
=
7,726
    º¸ÀÏ·¯°ø                      11,786,000¿øx1/3
=
3,929
  ÁÖÈÞ¼ö´ç                                        
10,489
    Á¤¿ø°ü¸®°ø                   44,570¿øx2¸íx78ÀÏ
=
6,953
    º¸ÀÏ·¯°ø                     45,330¿øx1¸íx78ÀÏ
=
3,536
  ¿¬Â÷¼ö´ç                                        
1,797
    Á¤¿ø°ü¸®°ø                   44,570¿øx2¸íx11ÀÏ
=
981
    º¸ÀÏ·¯°ø                     45,330¿øx1¸íx18ÀÏ
=
816
  ¿ùÂ÷¼ö´ç                                        
1,614
    Á¤¿ø°ü¸®°ø                   44,570¿øx2¸íx12ÀÏ
=
1,070
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    º¸ÀÏ·¯°ø                     45,330¿øx1¸íx12ÀÏ
=
544
  ÇǺ¹ºñ                         100,000¿øx3¸íx2ȸ
=
600
80,567
50,060
30,507
10 ÀϽû翪ÀκÎÀÓ
  º¸ÀÏ·¯°ü¸®ÀκÎÀÓ              45,330¿øx4¸íx100ÀÏ
=
18,132
  Á¤¿ø°ü¸®ÀκÎÀÓ                52,585¿øx5¸íx120ÀÏ
=
31,551
  À»ÁöÈƷÿ¬½ÀÀåû¼ÒÀκÎÀÓ       29,920¿øx12¸íx7ÀÏ
=
2,514
  µ¿»êÀâÃÊÁ¦°ÅÀκÎÀÓ         45,000¿øx5¸íx6ÀÏx15ȸ
=
20,250
  »ç¹«½ÇÀü¼±Á¤¸®ÀκÎÀÓ        81,196¿øx4¸íx5ÀÏx5ȸ
=
8,120
120
°æ»óÀû°æºñ
865,100
824,970
40,130
201
ÀϹݿºñ
850,100
809,970
40,130
850,100
809,970
40,130
01 ÀϹݿºñ
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¿µ¼±°ü¸®ÀϹݼö¿ëºñ                              
=
42,000
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
456,000
    Àü±â¿ä±Ý                                      
=
400,000
    »óÇϼöµµ·á                                    
=
35,000
    È¯°æ°³¼±ºÎ´ã±Ý                                
=
13,000
    ±³ÅëÀ¯¹ßºÎ´ã±Ý                                
=
8,000
  ±Þ·®ºñ                                          
3,600
    Ã»»ç°ü¸®¾÷¹«ÃßÁø±Þ½Äºñ                        
=
3,600
  ÀÓÂ÷·á                                          
1,500
    ³«¿±¿î¹ÝÂ÷·®ÀÓÂ÷(10´ë)                        
=
1,500
  ¿¬·áºñ                                          
120,000
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ½ºÆÀº¸ÀÏ·¯(4´ë)                               
=
90,000
    »ç¹«½Ç´çÁ÷½Ç¿Â¼öº¸ÀÏ·¯                        
=
30,000
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
227,000
    °Ç¹°À¯Áö°ü¸®(24µ¿)                            
=
100,000
    Àü±â¼öÀü¼³ºñÀ¯Áö°ü¸®                          
=
30,000
    °¢Á¾¹è°üÀ¯Áö°ü¸®¹×±³Ã¼                        
=
30,000
    º¸ÀÏ·¯¼¼°ü                                    
=
8,000
    ¹°ÅÊũû¼Ò                                    
=
6,000
    Ã»»ç¹æ¿ª                       1,200,000¿øx5ȸ
=
6,000
    ¼Ò¹æ½Ã¼³À¯Áö°ü¸®                              
=
7,000
    Ä­¸·ÀÌÀ̼³¹×ÁÖ¿äÇà»çÁغñ                      
=
30,000
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Á¤¿ø¼ö¸ñÀ¯Áö°ü¸®                              
=
10,000
202
¿©ºñ
15,000
15,000
0
15,000
15,000
0
01 ±¹³»¿©ºñ
  Ã»»ç°ü¸®¾÷¹«ÃßÁø¿©ºñ                            
=
15,000
200
»ç¾÷¿¹»ê
1,370,800
1,727,500
¡â356,700
220
ÀÚü»ç¾÷
1,370,800
1,727,500
¡â356,700
206
Àç·áºñ
28,000
18,000
10,000
  ¼ö¸ñ¹æÁ¦¾àÇ°±¸ÀÔ                                
=
7,000
  Á¤¿ø¼ö¸ñ¹×½Ãºñ±¸ÀÔ                              
=
5,000
  È­Àå½Ç¹æÇâÁ¦±¸ÀÔ                                
=
6,000
  Àü±âÀÚÀ籸ÀÔ                                    
=
10,000
307
¹Î°£ÀÌÀü
420,000
388,000
32,000
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
420,000
388,000
32,000
05 ¹Î°£À§Å¹±Ý
  Ã»»çû¼Ò¿ë¿ª                                    
=
420,000
401
½Ã¼³ºñ¹×ºÎ
922,000
1,321,500
¡â399,500
´ëºñ
917,000
1,316,500
¡â399,500
01 ½Ã¼³ºñ
  ½Ã¼³ºñ                                          
917,000
    Àü»ê½ÇµµÀå                                    
=
20,000
    ÈÄ»ý°üº¸¼ö                                    
=
270,000
    °Ç°­°ü¸®Çùȸ»ç¹«½Çº¸¼ö                        
=
100,000
    °ü»çº¸¼ö                                      
=
180,000
    »ç¹«½ÇõÁ¤º¸¼ö                                
=
80,000
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¼ö¹èÀü¼³ºñ¹×Àüµî±³Ã¼                          
=
13,000
    °¡·Îµîº¸¼ö                                    
=
9,000
    ºÐÀü¹Ý±³Ã¼                                    
=
12,000
    Àü±â°£¼±±³Ã¼                                  
=
18,000
    º°°üº¸ÀÏ·¯½Ç°³º¸¼ö                            
=
30,000
    º»°üÁõ±âº¸ÀÏ·¯±³Ã¼                            
=
100,000
    º¸ÀÏ·¯¿¬µµ±³Ã¼                                
=
25,000
    º°°ü¼³ºñ¹è°ü±³Ã¼                              
=
10,000
    ¹è¼ö·ÎÁ¤ºñ                                    
=
50,000
5,000
5,000
0
03 ½Ã¼³ºÎ´ëºñ
  º»Ã»½Ã¼³º¸¼öºÎ´ëºñ                              
=
5,000
- 8 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
405
ÀÚ»êÃëµæºñ
800
0
800
800
0
800
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ÅÚ·¹ºñÁ¯                                        
=
800
¼¼  Ãâ  ÇÕ  °è
2,771,000,000
2,363,800,000
407,200,000
¼¼  Ãâ  ÃÑ  °è
2,771,000,000
2,363,800,000
407,200,000
- 9 -