¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3114)³óÃÌ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
1,107,494,894
890,810,146
216,684,748
3100
³ó¼ö»ê°³¹ßºñ
537,780,841
412,495,595
125,285,246
3110
³ó¾÷Á¤Ã¥Áö¿ø
428,122,520
306,844,588
121,277,932
3114
³óÃÌ°³¹ß»ç¾÷
195,787,932
109,615,484
86,172,448
100
°æ»ó¿¹»ê
89,696
77,311
12,385
110
ÀΰǺñ
8,946
7,361
1,585
101
ÀΰǺñ
8,946
7,361
1,585
8,946
7,361
1,585
10 ÀϽû翪ÀκÎÀÓ
  ³ó¸²ºÎ±¹À¯Àç»ê°ü¸®º¸Á¶         31,950¿øx4¸íx70ÀÏ
=
8,946
120
°æ»óÀû°æºñ
80,750
69,950
10,800
201
ÀϹݿºñ
28,500
27,500
1,000
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3114)³óÃÌ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
28,500
27,500
1,000
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
18,500
    ³ó¾÷±â¹ÝÁ¶¼º»ç¾÷°èȹ¹×ȸÀǼ­·ùÀ¯Àε        
=
13,500
    ³óÃ̸¶À»Á¾ÇÕ°³¹ß»ç¾÷°èȹ¹×ȸÀǼ­·ùÀ¯ÀΠ       
=
5,000
  ¿î¿µ¼ö´ç                                        
3,000
    ³óÃ̸¶À»Á¾ÇÕ°³¹ß»ç¾÷½É»çÀ§¿øȸÂü¼®¼ö´ç        
=
3,000
  ±Þ·®ºñ                                          
6,000
    ÀçÇØ´ëÃ¥±Þ½Ä                5,000¿øx12¸íx100ÀÏ
=
6,000
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
1,000
    »ç¹«±â±â                                      
=
1,000
202
¿©ºñ
46,800
37,000
9,800
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3114)³óÃÌ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
46,800
37,000
9,800
01 ±¹³»¿©ºñ
  ³ó¾÷±â¹ÝÁ¶¼º»ç¾÷ÃßÁø¿©ºñ                        
=
46,800
203
¾÷¹«ÃßÁøºñ
5,000
5,000
0
5,000
5,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ³ó¾÷±â¹ÝÁ¶¼º¾÷¹«ÃßÁø                            
=
5,000
303
Æ÷»ó±Ý
450
450
0
  ³ó¾÷±â¹ÝÁ¶¼º»ç¾÷ÃßÁøÀ¯°ø°ø¹«¿ø½Ã»ó              
      30,000¿øx15¸í                                              
=
450
200
»ç¾÷¿¹»ê
195,698,236
109,538,173
86,160,063
210
º¸Á¶»ç¾÷
184,385,700
97,540,525
86,845,175
402
¹Î°£ÀÚº»ÀÌ
24,160,000
23,560,000
600,000
Àü
24,160,000
23,560,000
600,000
01 ¹Î°£ÀÚº»º¸Á¶
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3114)³óÃÌ°³¹ß»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÁöÇ¥¼öº¸°­°³¹ß                                  
=
9,260,000
  ¹è¼ö°³¼±»ç¾÷                                    
=
14,900,000
403
ÀÚÄ¡´ÜüÀÚ
160,225,700
73,980,525
86,245,175
º»ÀÌÀü
160,225,700
73,980,525
86,245,175
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  ³óÃ̳ó¾÷¡¤»ýÈ°¿ë¼ö°³¹ß                          
=
5,331,700
  ÁöÇ¥¼öº¸°­°³¹ß                                  
=
1,934,000
  ¼Ò±Ô¸ð¿ë¼ö°³¹ß                                  
=
5,168,800
  Çѹߴëºñ¿ë¼ö°³¹ß                                
=
3,647,600
  ´ë±¸È¹°æÁöÁ¤¸®                                  
=
6,160,000
  ¹è¼ö°³¼±                                        
=
9,613,000
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3114)³óÃÌ°³¹ß»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¹ç±â¹ÝÁ¤ºñ                                      
=
26,699,200
  ±â°èÈ­°æÀ۷Π                                   
=
21,408,400
  ³óÃ̸¶À»Á¾ÇÕ°³¹ß»ç¾÷                            
=
10,220,000
  ³óÃÌÁ¤Áֱǰ³¹ß»ç¾÷                              
=
32,771,000
  ¿ÀÁöÁ¾ÇÕ°³¹ß»ç¾÷                                
=
35,067,000
  Àü¿ø¸¶À»Á¶¼º»ç¾÷                                
=
2,205,000
220
ÀÚü»ç¾÷
11,312,536
11,997,648
¡â685,112
403
ÀÚÄ¡´ÜüÀÚ
11,312,536
11,992,648
¡â680,112
º»ÀÌÀü
11,312,536
11,992,648
¡â680,112
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  ÀçÇØ¿¹¹æ¼ö¸®½Ã¼³Á¤ºñ     30,000,000,000¿øx30/100
=
9,000,000
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3114)³óÃÌ°³¹ß»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÇÑÇØ´ëºñ°üÁ¤¡¤¾ç¼öÀåºñÁ¤ºñ                      
120,536
    °üÁ¤                   80,000¿øx5,218°øx10/100
=
41,744
    ¾ç¼öÀåºñ              120,000¿øx6,566´ëx10/100
=
78,792
  ¼Ò±Ô¸ð¿µ³ó±â¹Ý°³¼±                              
2,192,000
    º½¸¶¹«¸®(266ha)         7,307,000,000¿øx30/100
=
2,192,000
¼¼  Ãâ  ÇÕ  °è
3,151,657,000
2,771,000,000
380,657,000
¼¼  Ãâ  ÃÑ  °è
3,151,657,000
2,771,000,000
380,657,000
- 6 -