¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 420,523,178  ±³   2,654,200  ¾ç  54,949,000  ±â     421,971]
°æÁ¦°³¹ßºñ
760,129,940
733,311,116
26,818,824
[µµ 281,581,591                                                ]
3100
³ó¼ö»ê°³¹ßºñ
316,525,924
278,232,187
38,293,737
[±¹ 222,035,169  ±³   2,654,200  ±â     119,040  µµ  91,717,515]
3120
Ãà¼ö»êÁøÈï
58,222,404
49,218,484
9,003,920
[±¹  27,777,605  ±³   2,654,200  ¾ç           0  µµ  27,790,599]
3123
Ãà»ê±â¼ú¿¬±¸¼Ò¿î
3,440,981
3,402,990
37,991
¿µ
100
°æ»ó¿¹»ê
1,842,667
1,655,040
187,627
110
ÀΰǺñ
1,113,088
990,774
122,314
101
ÀΰǺñ
1,113,088
990,774
122,314
517,594
469,984
47,610
01 ±âº»±Þ
  ºÀ±Þ                                            
    4±Þ(28È£ºÀ)         2,285,200¿øx1¸íx12¿ùx1.024
=
28,081
    5±Þ(28È£ºÀ)         2,059,500¿øx2¸íx12¿ùx1.024
=
50,615
    6±Þ(24È£ºÀ)         1,705,900¿øx4¸íx12¿ùx1.024
=
83,849
    7±Þ(8È£ºÀ)          1,036,100¿øx2¸íx12¿ùx1.024
=
25,464
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¿¬±¸°ü(20È£ºÀ)      2,312,700¿øx1¸íx12¿ùx1.024
=
28,419
    ¿¬±¸»ç(19È£ºÀ)      1,515,300¿øx2¸íx12¿ùx1.024
=
37,241
    ±â´É8±Þ(27È£ºÀ)     1,446,800¿øx1¸íx12¿ùx1.024
=
17,779
    ±â´É9±Þ(15È£ºÀ)     1,054,300¿øx6¸íx12¿ùx1.024
=
77,732
    ±â´É10±Þ(10È£ºÀ)      815,900¿øx3¸íx12¿ùx1.024
=
30,078
  »ó¿©±Ý                                          
    ±â¸»¼ö´ç                     379,258,000¿øx1/6
=
63,210
    Á¤±Ù¼ö´ç                  379,258,000¿øx1.9/12
=
60,050
  Ã³¿ì°³¼±ºñ                    502,518,000¿øx0.03
=
15,076
148,598
128,774
19,824
02 ¼ö´ç
  ÃÊ°ú±Ù¹«¼ö´ç                                    
    ½Ã°£¿Ü±Ù¹«¼ö´ç                                
      Á¤¾×ºÐ        6,840¿øx27¸íx15½Ã°£x12¿ùx1.024
=
34,041
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ÃÊ°úºÐ              6,840¿øx20¸íx18½Ã°£x12¿ù
=
29,549
    ¾ß°£±Ù¹«¼ö´ç                 18,239¿øx6¸íx60ÀÏ
=
6,567
    ÈÞÀϱٹ«¼ö´ç                50,509¿øx10¸íx24ÀÏ
=
12,123
  Á¤¾×¼ö´ç                                        
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ               30,000¿øx22¸íx0.78x12¿ù
=
6,178
      ºÎ¾ç°¡Á·             20,000¿øx22¸íx1.48x12¿ù
=
7,815
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
      ÁßÇлý                46,500¿øx21¸íx0.19x4ȸ
=
743
      °íµîÇлý             355,200¿øx21¸íx0.15x4ȸ
=
4,476
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      25³âÀ̻󠠠               130,000¿øx5¸íx12¿ù
=
7,800
      20³âÀÌ»ó¡­25³â¹Ì¸¸        110,000¿øx4¸íx12¿ù
=
5,280
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      15³âÀÌ»ó¡­20³â¹Ì¸¸         80,000¿øx6¸íx12¿ù
=
5,760
      10³âÀÌ»ó¡­15³â¹Ì¸¸         60,000¿øx4¸íx12¿ù
=
2,880
      5³âÀÌ»ó¡­10³â¹Ì¸¸          50,000¿øx2¸íx12¿ù
=
1,200
    À§Çè±Ù¹«¼ö´ç                20,000¿øx21¸íx12¿ù
=
5,040
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
      5±Þ(28È£ºÀ)                                 
      2,059,500¿øx1¸íx6/100x12¿ùx1.024                           
=
1,519
      6±Þ(24È£ºÀ)                                 
      1,705,900¿øx1¸íx6/100x12¿ùx1.024                           
=
1,258
      7±Þ(8È£ºÀ)                                  
      1,036,100¿øx1¸íx6/100x12¿ùx1.024                           
=
764
      ¿¬±¸»ç(19È£ºÀ)                              
      1,515,300¿øx2¸íx6/100x12¿ùx1.024                           
=
2,235
      ±â´É9±Þ(15È£ºÀ)                             
      1,054,300¿øx2¸íx6/100x12¿ùx1.024                           
=
1,555
    °ü¸®¾÷¹«¼ö´ç(4±Þ)                             
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      2,285,200¿øx1¸íx10/100x12¿ùx1.024                          
=
2,809
    ±â¼ú¾÷¹«¼ö´ç                                  
      4¡­5±Þ                     25,000¿øx1¸íx12¿ù
=
300
      6¡­7±Þ                     15,000¿øx3¸íx12¿ù
=
540
    ÀÇ·á¾÷¹«¼ö´ç                 70,000¿øx3¸íx12¿ù
=
2,520
    ¿¬±¸¾÷¹«¼ö´ç                 80,000¿øx3¸íx12¿ù
=
2,880
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç     40,000¿øx3¸íx12¿ù
=
1,440
  Ã³¿ì°³¼±ºñ                     44,180,000¿øx0.03
=
1,326
180,719
169,522
11,197
03 ±âŸÁ÷º¸¼ö
  Àü¹®Á÷                                          
    ¿¬ºÀ                                          
      ³ª±Þ                    2,859,000¿øx1¸íx12¿ù
=
34,308
      ´Ù±Þ                    2,567,750¿øx1¸íx12¿ù
=
30,813
      ¶ó±Þ                    2,257,160¿øx2¸íx12¿ù
=
54,172
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ¸¶±Þ                    2,090,910¿øx2¸íx12¿ù
=
50,182
    ºÀ±ÞÁ¶Á¤¼ö´ç           169,475,000¿øx0.6x0.024
=
2,441
    Ã³¿ì°³¼±ºñ                 171,916,000¿øx0.029
=
4,986
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ                30,000¿øx6¸íx0.78x12¿ù
=
1,685
      ºÎ¾ç°¡Á·              20,000¿øx6¸íx1.48x12¿ù
=
2,132
161,242
142,595
18,647
04 ÀÏ¿ëÀκÎÀÓ
  ±âº»±Þ                                          
    Ã»»ç°ü¸®¿ø                  24,780¿øx1¸íx300ÀÏ
=
7,434
    Ã»»ç°æºñ¿ø                  34,700¿øx1¸íx300ÀÏ
=
10,410
    ³ó±â°è¿îÀü¿ø                35,420¿øx5¸íx300ÀÏ
=
53,130
    Àü±â¹èÀü°ø                  38,900¿øx1¸íx300ÀÏ
=
11,670
  »ó¿©±Ý                          82,644,000¿øx1/3
=
27,548
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÁÖÈÞ¼ö´ç                                        
    Ã»»ç°ü¸®¿ø                   24,780¿øx1¸íx52ÀÏ
=
1,289
    Ã»»ç°æºñ¿ø                   34,700¿øx1¸íx52ÀÏ
=
1,805
    ³ó±â°è¿îÀü¿ø                 35,420¿øx5¸íx52ÀÏ
=
9,210
    Àü±â¹èÀü°ø                   38,900¿øx1¸íx52ÀÏ
=
2,023
  ³â¿ùÂ÷¼ö´ç                                      
    Ã»»ç°ü¸®¿ø                   24,780¿øx1¸íx27ÀÏ
=
670
    Ã»»ç°æºñ¿ø                   34,700¿øx1¸íx27ÀÏ
=
937
    ³ó±â°è¿îÀü¿ø                 35,420¿øx5¸íx27ÀÏ
=
4,782
    Àü±â¹èÀü°ø                   38,900¿øx1¸íx27ÀÏ
=
1,051
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
    Ã»»ç°ü¸®¿ø      24,780¿øx1¸íx1.5/8x20½Ã°£x12¿ù
=
1,116
    ³ó±â°è¿îÀü¿ø                                  
      35,420¿øx5¸íx1.5/8x20½Ã°£x12¿ù                             
=
7,970
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Àü±â¹èÀü°ø      38,900¿øx1¸íx1.5/8x20½Ã°£x12¿ù
=
1,751
  °¡»ê±Ý                                          
    Ã»»ç°ü¸®¿ø           24,780¿øx1¸íx300ÀÏx10/100
=
744
    ³ó±â°è¿îÀü¿ø         35,420¿øx2¸íx300ÀÏx10/100
=
2,126
    Àü±â¹èÀü°ø           38,900¿øx1¸íx300ÀÏx10/100
=
1,167
  ÇǺ¹ºñ                             200,000¿øx8¸í
=
1,600
  °£½Äºñ                      2,000¿øx8¸íx4ȸx12¿ù
=
768
  4´ë»çȸº¸Çè                                     
=
12,041
104,935
79,899
25,036
05 ÀϽû翪ÀκÎÀÓ
  ÀÚ±Þ»ç·áÆ÷°ü¸®ÀκÎÀÓ         24,780¿øx10¸íx120ÀÏ
=
29,736
  ³ó±â°è°ü¸®ÀκÎÀÓ              35,420¿øx2¸íx120ÀÏ
=
8,501
  ½ÃÇ迬±¸º¸Á¶ÀκÎÀÓ            24,780¿øx6¸íx120ÀÏ
=
17,842
  µÅÁöÀΰø¼öÁ¤¾×»ý»êº¸Á¶ÀκÎÀÓ                    
      24,780¿øx2¸íx100ÀÏ                                         
=
4,956
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Á¾¸ð¿ì»ç°ü¸®ÀκÎÀÓ            24,780¿øx2¸íx150ÀÏ
=
7,434
  Á¾Ãà°ü¸®ÀκÎÀÓ               24,780¿øx11¸íx100ÀÏ
=
27,258
  4´ë»çȸº¸Çè                                     
=
7,850
  °£½Äºñ                      90,524,000¿øx1.5/100
=
1,358
120
°æ»óÀû°æºñ
729,579
664,266
65,313
201
ÀϹݿºñ
300,490
289,518
10,972
300,490
289,518
10,972
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    »ç¾÷°èȹ¹×¾÷¹«º¸°í¼­À¯ÀΠ                     
      10,000¿øx300ºÎx3Á¾                                         
=
9,000
    ½ÃÇ躸°í¼­À¯ÀΠ             10,000¿øx300ºÎx3Á¾
=
9,000
    µÅÁöÀΰø¼öÁ¤±³À°Ã¥ÀÚÀ¯ÀΠ       10,000¿øx300ºÎ
=
3,000
    °æºÏÇÑ¿ìºê·£µåÀ°»ý»ê±â¼ú½ÉÆ÷Áö¾ö±³ÀçÀ¯ÀΠ     
      10,000¿øx300ºÎ                                             
=
3,000
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ½Å¹®ÀâÁö±¸µ¶·á                  400,000¿øx12¿ù
=
4,800
    ±¹³»¿ÜÃà»êÀü¹®Àú³ÎÁöÁ¤±â±¸µ¶·á                
      2,000,000¿øx2Á¾                                            
=
4,000
    ±³À°¿ëħ±¸¼¼Å¹¹×¼Ò¸ðÇ°±¸ÀÔ                    
=
3,000
    Á¤È­Á¶Ã»¼Ò¹×°¢Á¾¼ö¼ö·á                        
=
5,000
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    ¿ìÆí·á¹×ÀüÈ­·á                  500,000¿øx12¿ù
=
6,000
    Á¤º¸Åë½ÅÀü¿ëȸ¼±»ç¿ë·á          600,000¿øx12¿ù
=
7,200
    Àü±â·á                        7,000,000¿øx12¿ù
=
84,000
    °¡Ãà°³·®Á¤º¸½Ã½ºÅÛ¹×ȨÆäÀÌÁö°ü¸®              
      200,000¿øx12¿ù                                             
=
2,400
    ¾ÈÀü°Ë»ç¼ö¼ö·á                   500,000¿øx2Á¾
=
1,000
    È¯°æ°³¼±ºÎ´ã±Ý                                
=
3,000
    ½ÇÇè½ÇÆó±â¹°À§Å¹Ã³¸®ºñ           50,000¿øx12¿ù
=
600
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ÀÚµ¿Â÷¼¼¹×º¸Çè·á(4Á¾)                         
=
2,800
  ¿î¿µ¼ö´ç                                        
    ÀÏÁ÷ºñ                           30,000¿øx80ÀÏ
=
2,400
    µÅÁöÀΰø¼öÁ¤¹×Á¶»ç·á»ý»ê±â¹Ý±³À°±â¼ú±³À°°­»ç¼ö´ç¹×¿©ºñ
      245,000¿øx3¸íx2ȸ                                          
=
1,470
    Ãà»ê±â¼úÀÚ¹®À§¿øȸ¼ö´ç¹×¿©ºñ                  
      180,000¿øx12¸íx2ȸ                                         
=
4,320
  ÇǺ¹ºñ                                          
    À§»ýº¹¹×ÀÛ¾÷º¹              100,000¿øx27¸íx1ȸ
=
2,700
  ±Þ·®ºñ                                          
    Ãà»ê±â¼ú¿¬±¸¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ              
      5,000¿øx10¸íx140ÀÏ                                         
=
7,000
  ÀÓÂ÷·á                                          
    ±â¼ú±³À°°ßÇй׳ó±â°è¼ö¸®Â÷·®ÀÓÂ÷              
      400,000¿øx4ȸ                                              
=
1,600
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¿¬·áºñ                                          
    »ç¹«½Ç¹×Ãà»ç³­¹æºñ                            
=
70,000
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    ³ó±â°èÀåºñ(Æ®·ºÅÍ¿Ü25Á¾)                      
=
7,000
    °Ç¹°¹×°¢Á¾½ÃÇèÀåºñ                            
=
15,000
  Â÷·®¼±¹Úºñ                                      
    ½Â¿ëÂ÷µî(3Á¾,4´ë)                             
=
40,000
  °ø¹«¿øÀÇ·áºñ                                    
    Á¾Ãà°ü¸®¿ø±¸±ÞÄ¡·áºñ                          
=
1,200
202
¿©ºñ
59,626
50,926
8,700
50,926
50,926
0
01 ±¹³»¿©ºñ
  Ãà»ê±â¼ú¿¬±¸¾÷¹«ÃßÁø¿©ºñ                        
=
50,926
8,700
0
8,700
04 ¿ÜºóÃÊû¿©ºñ
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  °æºÏÇÑ¿ì°³¹ßÇѤýÀÏ°øµ¿½ÉÆ÷Áö¾öÃÊû¿©ºñ          
      1,450,000¿øx3ÀÎx2ȸ                                        
=
8,700
203
¾÷¹«ÃßÁøºñ
89,010
85,030
3,980
3,000
3,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ¼ÒÀå                                            
=
3,000
810
810
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   30,000¿øx27¸í
=
810
4,500
4,000
500
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  Ãà»ê±â¼ú¿¬±¸¾÷¹«ÃßÁø                            
=
4,500
80,700
77,220
3,480
04 ±âŸ¾÷¹«ÃßÁøºñ
  Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ                                
    ¼ÒÀå                        400,000¿øx1¸íx12¿ù
=
4,800
    °úÀå,½ÇÀå                   100,000¿øx2¸íx12¿ù
=
2,400
  Á÷±Þº¸Á¶ºñ                                      
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    4±Þ                         400,000¿øx1¸íx12¿ù
=
4,800
    5±Þ,¿¬±¸°ü,Àü¹®Á÷³ª±Þ       250,000¿øx4¸íx12¿ù
=
12,000
    6±Þ,¿¬±¸»ç,Àü¹®Á÷´Ù±Þ       155,000¿øx7¸íx12¿ù
=
13,020
    7±Þ,Àü¹®Á÷¶ó±Þ              140,000¿øx4¸íx12¿ù
=
6,720
    ±â´É8¡­9±Þ,Àü¹®Á÷¸¶±Þ       105,000¿øx9¸íx12¿ù
=
11,340
    ±â´É10±Þ                     95,000¿øx3¸íx12¿ù
=
3,420
  ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ                              
    ±âÁؾ×(15ÀÎÀÌÇÏ)        200,000¿øx3°³ºÎ¼­x12¿ù
=
7,200
  Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ                              
    ´ë¹ÎÈ°µ¿ºñ                  50,000¿øx25¸íx12¿ù
=
15,000
204
º¹¸®ÈÄ»ýºñ
247,008
217,685
29,323
  Á¤¾×±Þ½Äºñ                   120,000¿øx28¸íx12¿ù
=
40,320
  ±³Å뺸Á¶ºñ                                      
    4¡­5±Þ,Àü¹®Á÷³ª±Þ           140,000¿øx5¸íx12¿ù
=
8,400
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    6¡­7±Þ,Àü¹®Á÷´Ù±Þ¡­¶ó±Þ                       
      130,000¿øx11¸íx12¿ù                                        
=
17,160
    8±ÞÀÌÇÏ,Àü¹®Á÷¸¶±Þ         120,000¿øx12¸íx12¿ù
=
17,280
  ¸íÀýÈÞ°¡ºñ                  390,634,710¿øx1.5/12
=
48,830
  ¿¬°¡º¸»óºñ                  509,822,000¿øx19/288
=
33,635
  °¡°èÁö¿øºñ                  390,634,710¿øx2.5/12
=
81,383
301
ÀϹݺ¸»ó±Ý
21,645
19,107
2,538
19,645
17,107
2,538
08 °øÀͱٹ«¿ä¿øº¸»ó±Ý
  ºÀ±Þ                           20,900¿øx9¸íx12¿ù
=
2,258
  »ó¿©±Ý                           2,258,000¿øx1/6
=
377
  Á߽ĺñ                         3,500¿øx9¸íx300ÀÏ
=
9,450
  ±³Åëºñ                         2,300¿øx9¸íx300ÀÏ
=
6,210
  ÇǺ¹ºñ                             150,000¿øx9¸í
=
1,350
2,000
2,000
0
09 Çà»ç½Çºñº¸»ó±Ý
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Ãà»ê±â¼ú±³À°Âü¼®ÀڽǺñº¸»ó     5,000¿øx100¸íx4ȸ
=
2,000
307
¹Î°£ÀÌÀü
10,000
0
10,000
10,000
0
10,000
06 º¸Çè±Ý
  °ÇÃ๰ȭÀ纸Çè·á(º»°ü¹×Ãà»ç)                    
=
10,000
405
ÀÚ»êÃëµæºñ
1,800
2,000
¡â200
1,800
2,000
¡â200
02 µµ¼­±¸ÀÔºñ
  Ãà»ê±â¼úÀü¹®µµ¼­                   30,000¿øx60±Ç
=
1,800
200
»ç¾÷¿¹»ê
1,598,314
1,747,950
¡â149,636
220
ÀÚü»ç¾÷
1,598,314
1,497,950
100,364
207
¿¬±¸°³¹ßºñ
854,850
814,850
40,000
854,850
814,850
40,000
03 ½ÃÇ迬±¸ºñ
  Á¾Ãà°ü¸®¿ëÇ°±¸ÀÔ                1,000,000¿øx12ȸ
=
12,000
  Á¾Ãà»ç·á±¸ÀÔ                                    
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¹èÇÕ»ç·á                    8,000¿øx80Æ÷x365ÀÏ
=
233,600
    Á¶»ç·á                   430¿øx300µÎx5kgx150ÀÏ
=
96,750
  ÀÚ±Þ»ç·áÆ÷ÀÚÀ籸ÀÔ          1,000,000¿øx5Á¾x12ȸ
=
60,000
  ÃàºÐ󸮿ëÅé¹ä±¸ÀÔ          2,500¿øx2,000Æ÷x12¿ù
=
60,000
  µÅÁöÁ¤¾×»ý»ê¿ëÁ¾µ·±¸ÀÔ           5,000,000¿øx5µÎ
=
25,000
  °¡Ãà¹æ¿ª¾àÇ°±¸ÀÔ                  200,000¿øx36ȸ
=
7,200
  Á¾ÃàÁø·á¾àÇ°±¸ÀÔ              20,000¿øx500µÎx3ȸ
=
30,000
  Àü¿°º´¹é½Å±¸ÀÔ(21Á¾)              25,000¿øx500µÎ
=
12,500
  Á¾Ãà¿Ü·¡Áø·áºñ                    50,000¿øx200µÎ
=
10,000
  È¯°æ¿À¿°¹æÁö¾àÇ°±¸ÀÔ          500,000¿øx2Á¾x12¿ù
=
12,000
  ÃàºÐ󸮾àÇ°±¸ÀÔ                  800,000¿øx12¿ù
=
9,600
  °ü»óÁ¶·ù±¸ÀÔ                      125,000¿øx40Á¾
=
5,000
  A.I¼¾ÅͱâÀÚÀç¹×½Ã¾à±¸ÀÔ                         
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¼Ò¸ðÇ°¹×±âÀÚÀç              80,000¿øx10Á¾x10ȸ
=
8,000
    Èñ¼®Á¦µî½Ã¾à                    12,000¿øx500°³
=
6,000
  ¼öÁ¤¶õÀ̽ĿìÇ÷¾×ºÐ¼®           20,000¿øx60µÎx6Á¾
=
7,200
  ¼öÁ¤¶õ»ý»ê¿ë³­¼Ò±¸ÀÔ            20,000¿øx1,000µÎ
=
20,000
  ´ç´ë°ËÁ¤¿ì±¸ÀÔ(°æºÏÇüÇÑ¿ì°³¹ß»ç¾÷)              
      3,000,000¿øx25µÎ                                           
=
75,000
  À°Áú¹×»ç·á¿µ¾çºÐ¼®ÀÇ·Ú            200,000¿øx70µÎ
=
14,000
  ¹ø½Ä¿ì¹×Á¾µ·°æÁ¦ÇüÁú¿¬°üÀ¯ÀüÀںм®              
      50,000¿øx120µÎ                                             
=
6,000
  ½ÇÇè½Ç±âÀÚÀ籸ÀÔ(½Ã¾àµî270Á¾)                   
=
90,000
  °æºÏÇüÇÑ¿ì°³¹ßµî½ÃÇ迬±¸¿ë»ç·á±¸ÀÔ              
    °æºÏÇüÇÑ¿ìÁ¾¸ð¿ì°³¹ß          10,000¿øx1,000Æ÷
=
10,000
    °æºÏÇüÇÑ¿ìºñÀ°.¹ø½Ä¿ì»ç¾ç½ÃÇè»ç·á             
      9,000¿øx2,500Æ÷                                            
=
22,500
  ÇÑ¿ìÈÄ´ë°ËÁ¤»ç¾÷                 150,000¿øx150µÎ
=
22,500
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
307
¹Î°£ÀÌÀü
12,000
12,800
¡â800
12,000
10,800
1,200
05 ¹Î°£À§Å¹±Ý
  Ã»»çû¼Ò¿ë¿ª                    1,000,000¿øx12¿ù
=
12,000
401
½Ã¼³ºñ¹×ºÎ
337,114
351,000
¡â13,886
´ëºñ
334,000
349,290
¡â15,290
01 ½Ã¼³ºñ
  Ãà»êüÇèÇнÀÀåµµ·Î°³¼³            100,000¿øx500m
=
50,000
  Àý°³Áöº¹±¸°ø»ç(µ·»çÁÖº¯)      30,000,000¿øx1°³¼Ò
=
30,000
  ¿¬¸ø½Ã¼³µµ¼ö·Îº¹°³°ø»ç(½ºÆ¿±×·¡ÆÃ)              
      500,000¿øx30m                                              
=
15,000
  °èºÐ󸮽ü³º§Æ®±³Ã¼¹×º¸¼ö     2,000,000¿øx7°³¼Ò
=
14,000
  ÀçÇØ´ëºñ¹è¼ö·Î¹×¼ö·Î°ü¼³Ä¡       80,000¿øx1,000m
=
80,000
  »ç·áÆ÷¸Í¾Ï°Å¼³Ä¡               7,000,000¿øx5°³¼Ò
=
35,000
  ÇÑ¿ì»ç°³º¸¼ö                  30,000,000¿øx1°³¼Ò
=
30,000
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÇÑ¿ì»ç»ç·á±ÞÀ̱ⱳü          50,000,000¿øx1°³¼Ò
=
50,000
  º¯¾Ð±â±¸ÀÔ¹×¼±·ÎÁõ¼³            30,000,000¿øx1½Ä
=
30,000
3,114
1,710
1,404
03 ½Ã¼³ºÎ´ëºñ
  Ãà»êüÇèÇнÀÀåµµ·Î°³¼³½Ã¼³ºÎ´ëºñ                
      50,000,000¿øx1.08/100                                      
=
540
  Àý°³Áöº¹±¸°ø»ç½Ã¼³ºÎ´ëºñ                        
      30,000,000¿øx1.08/100                                      
=
324
  ÀçÇØ´ëºñ¹è¼ö·Î¹×¼ö·Î°ü¼³Ä¡½Ã¼³ºÎ´ëºñ            
      100,000,000¿øx1.5/100                                      
=
1,500
  »ç·áÆ÷¸Í¾Ï°Å¼³Ä¡½Ã¼³ºÎ´ëºñ                      
      50,000,000¿øx1.5/100                                       
=
750
405
ÀÚ»êÃëµæºñ
394,350
319,300
75,050
394,350
319,300
75,050
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ³ëÆ®ºÏ                           1,900,000¿øx1´ë
=
1,900
  ´Ù±â´É»ç¹«±â±â                   1,650,000¿øx2´ë
=
3,300
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÇÁ¸°ÅÍ                             450,000¿øx3´ë
=
1,350
  ÀüÀÚº¹»ç±â(¼ÒÇü)                 4,000,000¿øx1´ë
=
4,000
  Æ÷ÅäÀü¿ëÇÁ¸°ÅÍ                     800,000¿øx1´ë
=
800
  ¼ÒÈ­±â(2Á¾)                                     
=
2,500
  ½ºÄ³³Ê                             500,000¿øx1´ë
=
500
  ¼¼Å¹±â                           1,000,000¿øx2´ë
=
2,000
  ³Ã¹æ±â                           1,000,000¿øx4´ë
=
4,000
  ¾àÇ°¹×¹é½Åº¸°ü°í                 1,000,000¿øx2°³
=
2,000
  µ·»ç³Ã¹æ±â(¿¡¾îÄð)               1,500,000¿øx6´ë
=
9,000
  °í¾ÐºÐ¹«¼¼Ã´±â                   1,000,000¿øx2´ë
=
2,000
  Ãà»ç³»ºÎ¸ÕÁöÁ¦°Å±â(Áø°øû¼Ò±â)                  
      1,000,000¿øx2´ë                                            
=
2,000
  ÀÚ±Þ»ç·áÆ÷»ý»êÀåºñ±¸ÀÔ                          
  Æ®·ºÅÍ(85HP)                    55,000,000¿øx1´ë
=
55,000
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½ºÅ°µå·Î´Ù                      35,000,000¿øx1´ë
=
35,000
  ¿ø°Å¸®¹æÁ¦±â(Æ®·ºÅͺÎÂø¿ë)       6,000,000¿øx1´ë
=
6,000
  °æ¿î±â                           3,000,000¿øx1´ë
=
3,000
  Áö°ÔÂ÷                          40,000,000¿øx1´ë
=
40,000
  °æºÏÇÑ¿ì°í±Þºê·£µåÀ°°³¹ßÁ¤¾×äÃëÀåºñ(7Á¾)       
=
50,000
  °æºÏÇÑ¿ì°í±Þºê·£µåÀ°°³¹ßÁ¤¾×Á¦Á¶Àåºñ(16Á¾)      
=
100,000
  Ç÷¾×ºÐ¼®±â                      50,000,000¿øx1´ë
=
50,000
  ¼öÁ¤¶õ»ý»ê¿ë°¡½ºÀÎÅ¥º£ÀÌÅÍ      20,000,000¿øx1´ë
=
20,000
¼¼  Ãâ  ÇÕ  °è
2,201,800,000
1,996,300,000
205,500,000
- 22 -