¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
1,107,494,894
890,810,146
216,684,748
3100
³ó¼ö»ê°³¹ßºñ
537,780,841
412,495,595
125,285,246
3130
³ó¾÷±â¼úÁøÈï
38,403,408
36,166,121
2,237,287
3131
Ãѹ«°ü¸®
10,707,647
9,264,947
1,442,700
100
°æ»ó¿¹»ê
10,283,407
8,951,947
1,331,460
110
ÀΰǺñ
9,209,387
7,996,800
1,212,587
101
ÀΰǺñ
9,209,387
7,996,800
1,212,587
5,113,428
4,530,685
582,743
01 ±âº»±Þ
  ºÀ±Þ                                            
4,726,828
    ¿¬ºÀ(4±Þ)               4,868,580¿øx1.5¸íx12¿ù
=
87,635
    5±Þ(28È£ºÀ)               2,822,500¿øx2¸íx12¿ù
=
67,740
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    6±Þ(26È£ºÀ)               2,403,100¿øx4¸íx12¿ù
=
115,349
    7±Þ(14È£ºÀ)               1,755,800¿øx6¸íx12¿ù
=
126,418
    ¿¬±¸°ü(23È£ºÀ)           3,417,100¿øx14¸íx12¿ù
=
574,073
    ¿¬±¸»ç(19È£ºÀ)           2,090,400¿øx79¸íx12¿ù
=
1,981,700
    Áöµµ°ü(23È£ºÀ)            3,217,000¿øx7¸íx12¿ù
=
270,228
    Áöµµ»ç(24È£ºÀ)           2,197,600¿øx21¸íx12¿ù
=
553,796
    ±â´É6±Þ(31È£ºÀ)           2,509,300¿øx2¸íx12¿ù
=
60,224
    ±â´É7±Þ(18È£ºÀ)           1,924,300¿øx2¸íx12¿ù
=
46,184
    ±â´É8±Þ(20È£ºÀ)          1,794,100¿øx20¸íx12¿ù
=
430,584
    ±â´É9±Þ(15È£ºÀ)           1,455,100¿øx7¸íx12¿ù
=
122,229
    ±â´É10±Þ(8È£ºÀ)           1,042,300¿øx9¸íx12¿ù
=
112,569
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    º°Á¤6±Þ(28È£ºÀ)           2,450,500¿øx3¸íx12¿ù
=
88,218
    º°Á¤8±Þ(8È£ºÀ)            1,286,800¿øx1¸íx12¿ù
=
15,442
    Ã³¿ì°³¼±               4,652,389,000¿øx1.6/100
=
74,439
  »ó¿©±Ý                                          
386,600
    Á¤±Ù¼ö´ç                  4,639,193,000¿øx1/12
=
386,600
1,212,207
980,232
231,975
02 ¼ö´ç
  ÃÊ°ú±Ù¹«¼ö´ç                                    
524,299
    ½Ã°£¿Ü±Ù¹«¼ö´ç                                
517,308
      Á¤¾×ºÐ       8,036¿øx176¸íx15½Ã°£x12¿ùx1.016
=
258,654
      ÃÊ°úºÐ       8,036¿øx176¸íx15½Ã°£x12¿ùx1.016
=
258,654
    ¾ß±Ù±Ù¹«¼ö´ç(û¿ø°æÂû)      19,152¿øx1¸íx365ÀÏ
=
6,991
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Á¤¾×¼ö´ç                                        
687,908
    °¡Á·¼ö´ç                                      
106,800
      ¹è¿ìÀÚ                   30,000¿øx178¸íx12¿ù
=
64,080
      ºÎ¾ç°¡Á·                 20,000¿øx178¸íx12¿ù
=
42,720
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
91,861
      ÁßÇлý                     47,700¿øx53¸íx4ȸ
=
10,113
      °íµîÇлý                  385,600¿øx53¸íx4ȸ
=
81,748
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
184,080
      25³âÀ̻󠠠              130,000¿øx51¸íx12¿ù
=
79,560
      20³âÀ̻󠠠              110,000¿øx30¸íx12¿ù
=
39,600
      15³âÀÌ»ó~20³â¹Ì¸¸         80,000¿øx23¸íx12¿ù
=
22,080
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      10³âÀÌ»ó~15³â¹Ì¸¸         60,000¿øx52¸íx12¿ù
=
37,440
      5³âÀÌ»ó~10³â¹Ì¸¸           50,000¿øx9¸íx12¿ù
=
5,400
    Æ¯¼öÁö±Ù¹«¼ö´ç               30,000¿øx9¸íx12¿ù
=
3,240
    À§Çè±Ù¹«¼ö´ç                                  
50,880
      °©Á¾                      40,000¿øx91¸íx12¿ù
=
43,680
      À»Á¾                      30,000¿øx20¸íx12¿ù
=
7,200
    ¸ð¹ü°ø¹«¿ø¼ö´ç               50,000¿øx5¸íx12¿ù
=
3,000
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
93,075
      6±Þ(25È£ºÀ)                                 
      2,375,800¿øx2¸íx4.8/100x12¿ùx1.016                         
=
2,781
      ¿¬±¸»ç(21È£ºÀ)                              
      2,171,900¿øx50¸íx4.8/100x12¿ùx1.016                        
=
63,552
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      Áöµµ»ç(26È£ºÀ)                              
      2,274,000¿øx14¸íx4.8/100x12¿ùx1.016                        
=
18,631
      ±â´É8±Þ(19È£ºÀ)                             
      1,761,300¿øx7¸íx4.8/100x12¿ùx1.016                         
=
7,216
      ±â´É9±Þ(17È£ºÀ)                             
      1,528,600¿øx1¸íx4.8/100x12¿ùx1.016                         
=
895
    °ü¸®¾÷¹«¼ö´ç                                  
      3,696,900¿øx6¸íx9/100x12¿ùx1.016                           
=
24,340
    ±â¼ú¾÷¹«¼ö´ç                                  
16,800
      Áöµµ°ü                     60,000¿øx6¸íx12¿ù
=
4,320
      Áöµµ»ç                    50,000¿øx19¸íx12¿ù
=
11,400
      6±Þ.7±Þ                    30,000¿øx3¸íx12¿ù
=
1,080
    Àü»ê¾÷¹«¼ö´ç                 50,000¿øx6¸íx12¿ù
=
3,600
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý                            
5,280
      ±â¼ú»ç                     50,000¿øx7¸íx12¿ù
=
4,200
      ±â»ç                       30,000¿øx3¸íx12¿ù
=
1,080
    ¿¬±¸¾÷¹«¼ö´ç                                  
96,000
      ¿¬±¸Á÷                    80,000¿øx98¸íx12¿ù
=
94,080
      ±³À翬±¸¼ö´ç               40,000¿øx4¸íx12¿ù
=
1,920
    ¾ÈÀü°ü¸®´ã´ç¼ö´ç            10,000¿øx11¸íx12¿ù
=
1,320
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç                      
      40,000¿øx14¸íx12¿ù                                         
=
6,720
    Àå·Á¼ö´ç                     38,000¿øx2¸íx12¿ù
=
912
294,840
266,760
28,080
03 Á¤¾×±Þ½Äºñ
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Á¤¾×±Þ½Äºñ                  130,000¿øx189¸íx12¿ù
=
294,840
286,800
265,320
21,480
04 ±³Å뺸Á¶ºñ
  2±Þ                           200,000¿øx1¸íx12¿ù
=
2,400
  4~5±Þ                        140,000¿øx25¸íx12¿ù
=
42,000
  6~7±Þ                       130,000¿øx112¸íx12¿ù
=
174,720
  8±ÞÀÌÇÏ                      120,000¿øx47¸íx12¿ù
=
67,680
472,683
427,396
45,287
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ                4,726,828,000¿øx1.2/12
=
472,683
787,805
712,327
75,478
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ                4,726,828,000¿øx2.0/12
=
787,805
255,529
227,688
27,841
07 ¿¬°¡º¸»óºñ
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¿¬°¡º¸»óºñ                4,906,140,000¿øx15/288
=
255,529
192,352
64,372
127,980
08 ±âŸÁ÷º¸¼ö
  Ã»¿ø°æÂû                                        
66,642
    ºÀ±Þ(15È£ºÀ)              1,527,800¿øx3¸íx12¿ù
=
55,001
    Ã³¿ì°³¼±                  55,001,000¿øx1.6/100
=
881
    Á¤±Ù¼ö´ç                     55,882,000¿øx1/12
=
4,657
    °¡Á·¼ö´ç                                      
2,520
      ¹è¿ìÀÚ                     30,000¿øx3¸íx12¿ù
=
1,080
      ºÎ¾ç°¡Á·                   20,000¿øx6¸íx12¿ù
=
1,440
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
1,543
      °íµîÇб³                   385,600¿øx1¸íx4ȸ
=
1,543
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
2,040
      20³âÀÌ»ó~25³â¹Ì¸¸         110,000¿øx1¸íx12¿ù
=
1,320
      10³âÀÌ»ó~15³â¹Ì¸¸          60,000¿øx1¸íx12¿ù
=
720
  Àü¹®Á÷                                          
125,710
    ¿¬ºÀ                                          
123,430
      ¿¬ºÀ(¶ó±Þ)              2,724,000¿øx3¸íx12¿ù
=
98,064
      ¿¬ºÀ(¸¶±Þ)              1,951,830¿øx1¸íx12¿ù
=
23,422
      Ã³¿ì°³¼±               121,486,000¿øx1.6/100
=
1,944
    °¡Á·¼ö´ç                                      
123,766
      ¹è¿ìÀÚ                     30,000¿øx3¸íx12¿ù
=
1,080
      ºÎ¾ç°¡Á·                   20,000¿øx5¸íx12¿ù
=
1,200
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
576,957
515,099
61,858
09 ÀÏ¿ëÀκÎÀÓ
  ±âº»±Þ                                          
277,268
    º¸ÀÏ·¯°ø                    46,240¿øx1¸íx260ÀÏ
=
12,023
    Àü±â¹èÀü°ø                  48,160¿øx1¸íx260ÀÏ
=
12,522
    Á¤¿ø°ü¸®°ø                  45,460¿øx1¸íx260ÀÏ
=
11,820
    Ã»»ç°ü¸®¿øµî               31,950¿øx29¸íx260ÀÏ
=
240,903
  »ó¿©±Ý                         277,268,000¿øx1/3
=
92,423
  ¿¬Â÷¼ö´ç                                        
21,278
    º¸ÀÏ·¯°ø                     46,240¿øx1¸íx19ÀÏ
=
879
    Àü±â¹èÀü°ø                   48,160¿øx1¸íx18ÀÏ
=
867
    Á¤¿ø°ü¸®°ø                   45,460¿øx1¸íx22ÀÏ
=
1,001
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Ã»»ç°ü¸®¿øµî                31,950¿øx29¸íx20ÀÏ
=
18,531
  ÁÖÈÞ¼ö´ç                                        
83,181
    º¸ÀÏ·¯°ø                     46,240¿øx1¸íx78ÀÏ
=
3,607
    Àü±â¹èÀü°ø                   48,160¿øx1¸íx78ÀÏ
=
3,757
    Á¤¿ø°ü¸®°ø                   45,460¿øx1¸íx78ÀÏ
=
3,546
    Ã»»ç°ü¸®¿øµî                31,950¿øx29¸íx78ÀÏ
=
72,271
  ÈÞÀϱٹ«¼ö´ç                                    
5,849
    º¸ÀÏ·¯°ø                  46,240¿øx1.5x1¸íx8ÀÏ
=
555
    Àü±â¹èÀü°ø                48,160¿øx1.5x1¸íx8ÀÏ
=
578
    Á¤¿ø°ü¸®°ø                45,460¿øx1.5x1¸íx8ÀÏ
=
546
    Ã»»ç°ü¸®¿øµî             31,950¿øx1.5x29¸íx3ÀÏ
=
4,170
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
23,456
    º¸ÀÏ·¯°ø         46,240¿øx1.5/8x1¸íx3½Ã°£x95ÀÏ
=
2,471
    Àü±â¹èÀü°ø       48,160¿øx1.5/8x1¸íx4½Ã°£x36ÀÏ
=
1,301
    Á¤¿ø°ü¸®°ø       45,460¿øx1.5/8x1¸íx3½Ã°£x36ÀÏ
=
921
    Ã»»ç°ü¸®¿øµî                                  
      31,950¿øx1.5/8x29¸íx3½Ã°£x36ÀÏ                             
=
18,763
  ÇöÀå¾÷¹«¿©ºñ                                    
15,800
    º¸ÀÏ·¯°øµî                                    
=
15,800
  °£½Äºñ                                          
=
10,000
  ºÎ»óÀÚÄ¡·á¹×¾àÇ°±¸ÀÔºñ             250,000¿øx2ȸ
=
500
  ÇǺ¹ºñ                                          
=
3,200
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  4´ë»çȸº¸Çè·á                                   
=
44,002
16,786
6,921
9,865
10 ÀϽû翪ÀκÎÀÓ
  ³ó¾÷ÀÎȸ°ü¾È³»                31,950¿øx1¸íx150ÀÏ
=
4,793
  °¢Á¾Çà»ç¹×¿¹½ÄÀåµî¾È³»         31,950¿øx1¸íx80ÀÏ
=
2,556
  Á¤¿øÁ¶°æ¼ö¸ñ°ü¸®                31,950¿øx6¸íx6ȸ
=
1,151
  ¸ñÀåÁö°ü¸®¹×Á¦ÃÊÀÛ¾÷ÀκÎÀÓ                      
      31,950¿øx15¸íx3ÀÏx5ȸ                                      
=
7,189
  4´ëº¸Çè·á                                       
=
1,097
120
°æ»óÀû°æºñ
1,074,020
955,147
118,873
201
ÀϹݿºñ
397,300
344,795
52,505
397,300
344,795
52,505
01 ÀϹݿºñ
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÀϹݼö¿ëºñ                                      
48,800
    °¢Á¾ÀÚ·áÀ¯Àι׻繫¿ëÇ°±¸ÀԵ                
=
21,000
    Àü±â,¼Ò¹æ,û»ç°æºñ¾ÈÀü°ü¸®´ëÇà¼ö¼ö·á          
=
20,000
    ¸ñÀå¿ëÁö°æ°èÃø·®¼ö¼ö·á(10ÇÊÁö, 11,090Æò)      
=
7,800
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
173,000
    Àü±â¹×ÀüÈ­·á,Àü¿ëȸ¼±·áµî                     
=
150,000
    »óÇϼöµµ»ç¿ë·áµî                              
=
23,000
  À§Å¹±³À°ºñ                                      
200
    ¼Ò¹æ¹×¹æÈ­°ü¸®À§Å¹±³À°ºñ                      
=
200
  ¿î¿µ¼ö´ç                                        
42,250
    Àϼ÷Á÷ºñ                                      
=
42,250
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÇǺ¹ºñ                                          
3,000
    Ã»¿ø°æÂû¹×¿îÀü¿øµî                            
=
3,000
  ±Þ·®ºñ                                          
7,800
    ³ó¾÷±â¼ú¾÷¹«ÃßÁø±Þ½Äºñ                        
=
7,800
  ÀÓÂ÷·á                                          
2,250
    °¢Á¾Çà»çÁö¿øÂ÷·®ÀÓÂ÷·á           450,000¿øx5ȸ
=
2,250
  ¿¬·áºñ                                          
48,000
    º»°ü¹×³ó¾÷ÀÎȸ°ü³­¹æ¿¬·áºñ                    
=
48,000
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
42,000
    º»°ü,ȸ°ü,ºÎ¼Ó°Ç¹°µî                          
=
42,000
  Â÷·®¼±¹Úºñ                                      
30,000
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ´ëÇü¹ö½ºµî                                    
=
30,000
202
¿©ºñ
60,000
43,852
16,148
60,000
43,852
16,148
01 ±¹³»¿©ºñ
  ³ó¾÷±â¼ú¾÷¹«ÃßÁø¿©ºñ                            
=
60,000
203
¾÷¹«ÃßÁøºñ
67,400
67,720
¡â320
16,000
16,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ¿øÀå                                            
=
10,000
  ±¹Àå                                            
=
6,000
7,200
7,120
80
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   80,000¿øx90¸í
=
7,200
22,000
20,000
2,000
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ³ó¾÷±â¼ú¾÷¹«ÃßÁø                                
=
15,000
  ³ó¾÷¼ÒµæÁõ´ë¾÷¹«ÃßÁø                            
=
7,000
22,200
24,600
¡â2,400
04 ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ
  ±âÁؾנ                                         
22,200
    15¸íÀÌÇÏ                250,000¿øx6°³ºÎ¼­x12¿ù
=
18,000
    30¸íÀÌÇÏ                350,000¿øx1°³ºÎ¼­x12¿ù
=
4,200
204
Á÷¹«¼öÇà°æ
542,220
498,780
43,440
ºñ
69,600
67,800
1,800
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
  ¿øÀå                          650,000¿øx1¸íx12¿ù
=
7,800
  ±¹Àå                          600,000¿øx2¸íx12¿ù
=
14,400
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  °úÀå                          350,000¿øx7¸íx12¿ù
=
29,400
  ¿¬±¸¼ÒÀå¹×½ÃÇèÀåÀå           150,000¿øx10¸íx12¿ù
=
18,000
372,420
339,780
32,640
02 Á÷±Þº¸Á¶ºñ
  2±Þ                           650,000¿øx1¸íx12¿ù
=
7,800
  4±Þ                          400,000¿øx10¸íx12¿ù
=
48,000
  5±Þ                          250,000¿øx17¸íx12¿ù
=
51,000
  6±Þ,¿¬±¸»ç,Áöµµ»ç           155,000¿øx108¸íx12¿ù
=
200,880
  7±Þ,±â´É7±Þ,°è¾àÁ÷¶ó±Þ        140,000¿øx7¸íx12¿ù
=
11,760
  8±Þ,±â´É8~9±Þ,º°Á¤8±Þ,°è¾àÁ÷¸¶±Þ,û¿ø°æÂû       
      105,000¿øx33¸íx12¿ù                                        
=
41,580
  ±â´É10±Þ                      95,000¿øx10¸íx12¿ù
=
11,400
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
100,200
91,200
9,000
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  ´ë¹ÎÈ°µ¿ºñ                   50,000¿øx167¸íx12¿ù
=
100,200
303
Æ÷»ó±Ý
7,100
0
7,100
  Ç°Á¾µî·Ïº¸»ó±Ý                 1,000,000¿øx3Ç°Á¾
=
3,000
  µµÀ¯Ç°Á¾Ã³ºÐº¸»ó±Ý                              
=
4,100
200
»ç¾÷¿¹»ê
424,240
313,000
111,240
220
ÀÚü»ç¾÷
424,240
313,000
111,240
206
Àç·áºñ
7,000
0
7,000
  Á¤¿øÁ¶°æ¿ë¹¦¸ñ±¸ÀÔ                              
7,000
    ´ÀƼ³ª¹«                       5,000¿øx1,000ÁÖ
=
5,000
    ¹þ³ª¹«                         2,000¿øx1,000ÁÖ
=
2,000
307
¹Î°£ÀÌÀü
60,000
60,000
0
60,000
60,000
0
05 ¹Î°£À§Å¹±Ý
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Ã»»çû¼Ò¿ë¿ª(8°³µ¿)                             
=
60,000
401
½Ã¼³ºñ¹×ºÎ
221,000
127,000
94,000
´ëºñ
216,000
127,000
89,000
01 ½Ã¼³ºñ
  µµ¼­½ÇÀÌÀü¼³Ä¡                                  
=
3,000
  º»Ã»Ã»»çµµ»ö                                    
=
90,000
  Ã»»çȯ°æ°³¼±                                    
=
39,000
  ³ó¾÷ÀÎȸ°ü¿Á»ó¹æ¼ö¹×º¸¼ö                        
=
9,000
  °¢Á¾³ëÈĽü³±ä±Þº¸¼ö                            
=
25,000
  ¸ñÀåÆ÷ÀåºÎÁöÁ¤ºñ¹×°æ°èÈÓ½º¼³Ä¡                  
=
50,000
5,000
0
5,000
03 ½Ã¼³ºÎ´ëºñ
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½Ã¼³ºÎ´ëºñ                                      
=
5,000
405
ÀÚ»êÃëµæºñ
136,240
126,000
10,240
136,240
126,000
10,240
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ¹®¼­°í¹×µµ¼­½Ç¸ðºô·º¼³Ä¡                        
=
18,000
  È¸ÀǽÇŹÀÚ,ÀÇÀÚ±¸ÀÔ               200,000¿øx30Á¶
=
6,000
  Àü±â,º¸ÀÏ·¯¼³ºñ°ø±¸±¸ÀÔ           300,000¿øx10Á¾
=
3,000
  ¿¡¾îÄܱ³Ã¼(»ç¹«½Ç, ½ÇÇ迬±¸½Ç 20~30Æò)          
      1,320,000¿øx8´ë                                            
=
10,560
  ½ÂÇÕÂ÷±³Ã¼                                      
=
33,000
  ¿£ÁøÅé(1´ë)                                     
=
780
  ¿¹Ãë±â(1´ë)                                     
=
350
- 22 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Àܵð±ð±â±³Ã¼(1´ë)                               
=
1,000
  È¸ÀǽǾÚÇÁ,¸¶ÀÌÅ©µî±¸ÀÔ          8,500,000¿øx1½Ä
=
8,500
  ¸ð»çÀü¼Û±â                         700,000¿øx2´ë
=
1,400
  ³ÃÀå°í(Â÷°í,¼öÀ§½Ç)                800,000¿øx2´ë
=
1,600
  ÅÚ·¹ºñÀü(Â÷°í,¼öÀ§½Ç)              900,000¿øx2´ë
=
1,800
  PC                               1,450,000¿øx3´ë
=
4,350
  ÇÁ¸°Åͱⱳü                     1,700,000¿øx2´ë
=
3,400
  ±¸³»½Ä´ç Áý±â±³Ã¼                               
3,000
    ³ÃÀå°í                         1,300,000¿øx1´ë
=
1,300
    °¡½º¿ë¹ä¼Ü                       250,000¿øx2´ë
=
500
    ±èÄ¡¿ë³ÃÀå°í                   1,200,000¿øx1´ë
=
1,200
- 23 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ³ëÈÄü·Â´Ü·Â±â±¸±³Ã¼                            
=
3,000
  ÀüÈ­¼ö½ÅÀÚÇ¥½ÃÀåºñ±¸ÀÔ                          
36,500
    ±³È¯±â¿ëÅ°ÆùÄ«µå               1,500,000¿øx7½Ä
=
10,500
    Å°ÆùÀüÈ­±â                     260,000¿øx100´ë
=
26,000
¼¼  Ãâ  ÇÕ  °è
3,151,657,000
2,771,000,000
380,657,000
¼¼  Ãâ  ÃÑ  °è
3,151,657,000
2,771,000,000
380,657,000
- 24 -