¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
1,107,494,894
890,810,146
216,684,748
3100
³ó¼ö»ê°³¹ßºñ
537,780,841
412,495,595
125,285,246
3130
³ó¾÷±â¼úÁøÈï
38,403,408
36,166,121
2,237,287
3131
Ãѹ«°ü¸®
10,707,647
9,264,947
1,442,700
100
°æ»ó¿¹»ê
10,283,407
8,951,947
1,331,460
110
ÀΰǺñ
9,209,387
7,996,800
1,212,587
101
ÀΰǺñ
9,209,387
7,996,800
1,212,587
5,113,428
4,530,685
582,743
01 ±âº»±Þ
ºÀ±Þ
4,726,828
¿¬ºÀ(4±Þ) 4,868,580¿øx1.5¸íx12¿ù
=
87,635
5±Þ(28È£ºÀ) 2,822,500¿øx2¸íx12¿ù
=
67,740
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
6±Þ(26È£ºÀ) 2,403,100¿øx4¸íx12¿ù
=
115,349
7±Þ(14È£ºÀ) 1,755,800¿øx6¸íx12¿ù
=
126,418
¿¬±¸°ü(23È£ºÀ) 3,417,100¿øx14¸íx12¿ù
=
574,073
¿¬±¸»ç(19È£ºÀ) 2,090,400¿øx79¸íx12¿ù
=
1,981,700
Áöµµ°ü(23È£ºÀ) 3,217,000¿øx7¸íx12¿ù
=
270,228
Áöµµ»ç(24È£ºÀ) 2,197,600¿øx21¸íx12¿ù
=
553,796
±â´É6±Þ(31È£ºÀ) 2,509,300¿øx2¸íx12¿ù
=
60,224
±â´É7±Þ(18È£ºÀ) 1,924,300¿øx2¸íx12¿ù
=
46,184
±â´É8±Þ(20È£ºÀ) 1,794,100¿øx20¸íx12¿ù
=
430,584
±â´É9±Þ(15È£ºÀ) 1,455,100¿øx7¸íx12¿ù
=
122,229
±â´É10±Þ(8È£ºÀ) 1,042,300¿øx9¸íx12¿ù
=
112,569
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
º°Á¤6±Þ(28È£ºÀ) 2,450,500¿øx3¸íx12¿ù
=
88,218
º°Á¤8±Þ(8È£ºÀ) 1,286,800¿øx1¸íx12¿ù
=
15,442
ó¿ì°³¼± 4,652,389,000¿øx1.6/100
=
74,439
»ó¿©±Ý
386,600
Á¤±Ù¼ö´ç 4,639,193,000¿øx1/12
=
386,600
1,212,207
980,232
231,975
02 ¼ö´ç
ÃÊ°ú±Ù¹«¼ö´ç
524,299
½Ã°£¿Ü±Ù¹«¼ö´ç
517,308
Á¤¾×ºÐ 8,036¿øx176¸íx15½Ã°£x12¿ùx1.016
=
258,654
ÃÊ°úºÐ 8,036¿øx176¸íx15½Ã°£x12¿ùx1.016
=
258,654
¾ß±Ù±Ù¹«¼ö´ç(û¿ø°æÂû) 19,152¿øx1¸íx365ÀÏ
=
6,991
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤¾×¼ö´ç
687,908
°¡Á·¼ö´ç
106,800
¹è¿ìÀÚ 30,000¿øx178¸íx12¿ù
=
64,080
ºÎ¾ç°¡Á· 20,000¿øx178¸íx12¿ù
=
42,720
ÀÚ³àÇкñº¸Á¶¼ö´ç
91,861
ÁßÇлý 47,700¿øx53¸íx4ȸ
=
10,113
°íµîÇлý 385,600¿øx53¸íx4ȸ
=
81,748
Á¤±Ù¼ö´ç°¡»ê±Ý
184,080
25³âÀÌ»ó 130,000¿øx51¸íx12¿ù
=
79,560
20³âÀÌ»ó 110,000¿øx30¸íx12¿ù
=
39,600
15³âÀÌ»ó~20³â¹Ì¸¸ 80,000¿øx23¸íx12¿ù
=
22,080
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx52¸íx12¿ù
=
37,440
5³âÀÌ»ó~10³â¹Ì¸¸ 50,000¿øx9¸íx12¿ù
=
5,400
Ư¼öÁö±Ù¹«¼ö´ç 30,000¿øx9¸íx12¿ù
=
3,240
À§Çè±Ù¹«¼ö´ç
50,880
°©Á¾ 40,000¿øx91¸íx12¿ù
=
43,680
À»Á¾ 30,000¿øx20¸íx12¿ù
=
7,200
¸ð¹ü°ø¹«¿ø¼ö´ç 50,000¿øx5¸íx12¿ù
=
3,000
´ë¿ì°ø¹«¿ø¼ö´ç
93,075
6±Þ(25È£ºÀ)
2,375,800¿øx2¸íx4.8/100x12¿ùx1.016
=
2,781
¿¬±¸»ç(21È£ºÀ)
2,171,900¿øx50¸íx4.8/100x12¿ùx1.016
=
63,552
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Áöµµ»ç(26È£ºÀ)
2,274,000¿øx14¸íx4.8/100x12¿ùx1.016
=
18,631
±â´É8±Þ(19È£ºÀ)
1,761,300¿øx7¸íx4.8/100x12¿ùx1.016
=
7,216
±â´É9±Þ(17È£ºÀ)
1,528,600¿øx1¸íx4.8/100x12¿ùx1.016
=
895
°ü¸®¾÷¹«¼ö´ç
3,696,900¿øx6¸íx9/100x12¿ùx1.016
=
24,340
±â¼ú¾÷¹«¼ö´ç
16,800
Áöµµ°ü 60,000¿øx6¸íx12¿ù
=
4,320
Áöµµ»ç 50,000¿øx19¸íx12¿ù
=
11,400
6±Þ.7±Þ 30,000¿øx3¸íx12¿ù
=
1,080
Àü»ê¾÷¹«¼ö´ç 50,000¿øx6¸íx12¿ù
=
3,600
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý
5,280
±â¼ú»ç 50,000¿øx7¸íx12¿ù
=
4,200
±â»ç 30,000¿øx3¸íx12¿ù
=
1,080
¿¬±¸¾÷¹«¼ö´ç
96,000
¿¬±¸Á÷ 80,000¿øx98¸íx12¿ù
=
94,080
±³À翬±¸¼ö´ç 40,000¿øx4¸íx12¿ù
=
1,920
¾ÈÀü°ü¸®´ã´ç¼ö´ç 10,000¿øx11¸íx12¿ù
=
1,320
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç
40,000¿øx14¸íx12¿ù
=
6,720
Àå·Á¼ö´ç 38,000¿øx2¸íx12¿ù
=
912
294,840
266,760
28,080
03 Á¤¾×±Þ½Äºñ
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤¾×±Þ½Äºñ 130,000¿øx189¸íx12¿ù
=
294,840
286,800
265,320
21,480
04 ±³Å뺸Á¶ºñ
2±Þ 200,000¿øx1¸íx12¿ù
=
2,400
4~5±Þ 140,000¿øx25¸íx12¿ù
=
42,000
6~7±Þ 130,000¿øx112¸íx12¿ù
=
174,720
8±ÞÀÌÇÏ 120,000¿øx47¸íx12¿ù
=
67,680
472,683
427,396
45,287
05 ¸íÀýÈÞ°¡ºñ
¸íÀýÈÞ°¡ºñ 4,726,828,000¿øx1.2/12
=
472,683
787,805
712,327
75,478
06 °¡°èÁö¿øºñ
°¡°èÁö¿øºñ 4,726,828,000¿øx2.0/12
=
787,805
255,529
227,688
27,841
07 ¿¬°¡º¸»óºñ
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿¬°¡º¸»óºñ 4,906,140,000¿øx15/288
=
255,529
192,352
64,372
127,980
08 ±âŸÁ÷º¸¼ö
û¿ø°æÂû
66,642
ºÀ±Þ(15È£ºÀ) 1,527,800¿øx3¸íx12¿ù
=
55,001
ó¿ì°³¼± 55,001,000¿øx1.6/100
=
881
Á¤±Ù¼ö´ç 55,882,000¿øx1/12
=
4,657
°¡Á·¼ö´ç
2,520
¹è¿ìÀÚ 30,000¿øx3¸íx12¿ù
=
1,080
ºÎ¾ç°¡Á· 20,000¿øx6¸íx12¿ù
=
1,440
ÀÚ³àÇкñº¸Á¶¼ö´ç
1,543
°íµîÇб³ 385,600¿øx1¸íx4ȸ
=
1,543
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤±Ù¼ö´ç°¡»ê±Ý
2,040
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx1¸íx12¿ù
=
1,320
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx1¸íx12¿ù
=
720
Àü¹®Á÷
125,710
¿¬ºÀ
123,430
¿¬ºÀ(¶ó±Þ) 2,724,000¿øx3¸íx12¿ù
=
98,064
¿¬ºÀ(¸¶±Þ) 1,951,830¿øx1¸íx12¿ù
=
23,422
ó¿ì°³¼± 121,486,000¿øx1.6/100
=
1,944
°¡Á·¼ö´ç
123,766
¹è¿ìÀÚ 30,000¿øx3¸íx12¿ù
=
1,080
ºÎ¾ç°¡Á· 20,000¿øx5¸íx12¿ù
=
1,200
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
576,957
515,099
61,858
09 ÀÏ¿ëÀκÎÀÓ
±âº»±Þ
277,268
º¸ÀÏ·¯°ø 46,240¿øx1¸íx260ÀÏ
=
12,023
Àü±â¹èÀü°ø 48,160¿øx1¸íx260ÀÏ
=
12,522
Á¤¿ø°ü¸®°ø 45,460¿øx1¸íx260ÀÏ
=
11,820
û»ç°ü¸®¿øµî 31,950¿øx29¸íx260ÀÏ
=
240,903
»ó¿©±Ý 277,268,000¿øx1/3
=
92,423
¿¬Â÷¼ö´ç
21,278
º¸ÀÏ·¯°ø 46,240¿øx1¸íx19ÀÏ
=
879
Àü±â¹èÀü°ø 48,160¿øx1¸íx18ÀÏ
=
867
Á¤¿ø°ü¸®°ø 45,460¿øx1¸íx22ÀÏ
=
1,001
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
û»ç°ü¸®¿øµî 31,950¿øx29¸íx20ÀÏ
=
18,531
ÁÖÈÞ¼ö´ç
83,181
º¸ÀÏ·¯°ø 46,240¿øx1¸íx78ÀÏ
=
3,607
Àü±â¹èÀü°ø 48,160¿øx1¸íx78ÀÏ
=
3,757
Á¤¿ø°ü¸®°ø 45,460¿øx1¸íx78ÀÏ
=
3,546
û»ç°ü¸®¿øµî 31,950¿øx29¸íx78ÀÏ
=
72,271
ÈÞÀϱٹ«¼ö´ç
5,849
º¸ÀÏ·¯°ø 46,240¿øx1.5x1¸íx8ÀÏ
=
555
Àü±â¹èÀü°ø 48,160¿øx1.5x1¸íx8ÀÏ
=
578
Á¤¿ø°ü¸®°ø 45,460¿øx1.5x1¸íx8ÀÏ
=
546
û»ç°ü¸®¿øµî 31,950¿øx1.5x29¸íx3ÀÏ
=
4,170
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½Ã°£¿Ü±Ù¹«¼ö´ç
23,456
º¸ÀÏ·¯°ø 46,240¿øx1.5/8x1¸íx3½Ã°£x95ÀÏ
=
2,471
Àü±â¹èÀü°ø 48,160¿øx1.5/8x1¸íx4½Ã°£x36ÀÏ
=
1,301
Á¤¿ø°ü¸®°ø 45,460¿øx1.5/8x1¸íx3½Ã°£x36ÀÏ
=
921
û»ç°ü¸®¿øµî
31,950¿øx1.5/8x29¸íx3½Ã°£x36ÀÏ
=
18,763
ÇöÀå¾÷¹«¿©ºñ
15,800
º¸ÀÏ·¯°øµî
=
15,800
°£½Äºñ
=
10,000
ºÎ»óÀÚÄ¡·á¹×¾àÇ°±¸ÀÔºñ 250,000¿øx2ȸ
=
500
ÇǺ¹ºñ
=
3,200
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4´ë»çȸº¸Çè·á
=
44,002
16,786
6,921
9,865
10 ÀϽû翪ÀκÎÀÓ
³ó¾÷ÀÎȸ°ü¾È³» 31,950¿øx1¸íx150ÀÏ
=
4,793
°¢Á¾Çà»ç¹×¿¹½ÄÀåµî¾È³» 31,950¿øx1¸íx80ÀÏ
=
2,556
Á¤¿øÁ¶°æ¼ö¸ñ°ü¸® 31,950¿øx6¸íx6ȸ
=
1,151
¸ñÀåÁö°ü¸®¹×Á¦ÃÊÀÛ¾÷ÀκÎÀÓ
31,950¿øx15¸íx3ÀÏx5ȸ
=
7,189
4´ëº¸Çè·á
=
1,097
120
°æ»óÀû°æºñ
1,074,020
955,147
118,873
201
ÀϹݿºñ
397,300
344,795
52,505
397,300
344,795
52,505
01 ÀϹݿºñ
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀϹݼö¿ëºñ
48,800
°¢Á¾ÀÚ·áÀ¯Àι׻繫¿ëÇ°±¸ÀÔµî
=
21,000
Àü±â,¼Ò¹æ,û»ç°æºñ¾ÈÀü°ü¸®´ëÇà¼ö¼ö·á
=
20,000
¸ñÀå¿ëÁö°æ°èÃø·®¼ö¼ö·á(10ÇÊÁö, 11,090Æò)
=
7,800
°ø°ø¿ä±Ý¹×Á¦¼¼
173,000
Àü±â¹×ÀüÈ·á,Àü¿ëȸ¼±·áµî
=
150,000
»óÇϼöµµ»ç¿ë·áµî
=
23,000
À§Å¹±³À°ºñ
200
¼Ò¹æ¹×¹æÈ°ü¸®À§Å¹±³À°ºñ
=
200
¿î¿µ¼ö´ç
42,250
Àϼ÷Á÷ºñ
=
42,250
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÇǺ¹ºñ
3,000
û¿ø°æÂû¹×¿îÀü¿øµî
=
3,000
±Þ·®ºñ
7,800
³ó¾÷±â¼ú¾÷¹«ÃßÁø±Þ½Äºñ
=
7,800
ÀÓÂ÷·á
2,250
°¢Á¾Çà»çÁö¿øÂ÷·®ÀÓÂ÷·á 450,000¿øx5ȸ
=
2,250
¿¬·áºñ
48,000
º»°ü¹×³ó¾÷ÀÎȸ°ü³¹æ¿¬·áºñ
=
48,000
½Ã¼³ÀåºñÀ¯Áöºñ
42,000
º»°ü,ȸ°ü,ºÎ¼Ó°Ç¹°µî
=
42,000
Â÷·®¼±¹Úºñ
30,000
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
´ëÇü¹ö½ºµî
=
30,000
202
¿©ºñ
60,000
43,852
16,148
60,000
43,852
16,148
01 ±¹³»¿©ºñ
³ó¾÷±â¼ú¾÷¹«ÃßÁø¿©ºñ
=
60,000
203
¾÷¹«ÃßÁøºñ
67,400
67,720
¡â320
16,000
16,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
¿øÀå
=
10,000
±¹Àå
=
6,000
7,200
7,120
80
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 80,000¿øx90¸í
=
7,200
22,000
20,000
2,000
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
³ó¾÷±â¼ú¾÷¹«ÃßÁø
=
15,000
³ó¾÷¼ÒµæÁõ´ë¾÷¹«ÃßÁø
=
7,000
22,200
24,600
¡â2,400
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×
22,200
15¸íÀÌÇÏ 250,000¿øx6°³ºÎ¼x12¿ù
=
18,000
30¸íÀÌÇÏ 350,000¿øx1°³ºÎ¼x12¿ù
=
4,200
204
Á÷¹«¼öÇà°æ
542,220
498,780
43,440
ºñ
69,600
67,800
1,800
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
¿øÀå 650,000¿øx1¸íx12¿ù
=
7,800
±¹Àå 600,000¿øx2¸íx12¿ù
=
14,400
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°úÀå 350,000¿øx7¸íx12¿ù
=
29,400
¿¬±¸¼ÒÀå¹×½ÃÇèÀåÀå 150,000¿øx10¸íx12¿ù
=
18,000
372,420
339,780
32,640
02 Á÷±Þº¸Á¶ºñ
2±Þ 650,000¿øx1¸íx12¿ù
=
7,800
4±Þ 400,000¿øx10¸íx12¿ù
=
48,000
5±Þ 250,000¿øx17¸íx12¿ù
=
51,000
6±Þ,¿¬±¸»ç,Áöµµ»ç 155,000¿øx108¸íx12¿ù
=
200,880
7±Þ,±â´É7±Þ,°è¾àÁ÷¶ó±Þ 140,000¿øx7¸íx12¿ù
=
11,760
8±Þ,±â´É8~9±Þ,º°Á¤8±Þ,°è¾àÁ÷¸¶±Þ,û¿ø°æÂû
105,000¿øx33¸íx12¿ù
=
41,580
±â´É10±Þ 95,000¿øx10¸íx12¿ù
=
11,400
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
100,200
91,200
9,000
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx167¸íx12¿ù
=
100,200
303
Æ÷»ó±Ý
7,100
0
7,100
Ç°Á¾µî·Ïº¸»ó±Ý 1,000,000¿øx3Ç°Á¾
=
3,000
µµÀ¯Ç°Á¾Ã³ºÐº¸»ó±Ý
=
4,100
200
»ç¾÷¿¹»ê
424,240
313,000
111,240
220
ÀÚü»ç¾÷
424,240
313,000
111,240
206
Àç·áºñ
7,000
0
7,000
Á¤¿øÁ¶°æ¿ë¹¦¸ñ±¸ÀÔ
7,000
´ÀƼ³ª¹« 5,000¿øx1,000ÁÖ
=
5,000
¹þ³ª¹« 2,000¿øx1,000ÁÖ
=
2,000
307
¹Î°£ÀÌÀü
60,000
60,000
0
60,000
60,000
0
05 ¹Î°£À§Å¹±Ý
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
û»çû¼Ò¿ë¿ª(8°³µ¿)
=
60,000
401
½Ã¼³ºñ¹×ºÎ
221,000
127,000
94,000
´ëºñ
216,000
127,000
89,000
01 ½Ã¼³ºñ
µµ¼½ÇÀÌÀü¼³Ä¡
=
3,000
º»Ã»Ã»»çµµ»ö
=
90,000
û»çȯ°æ°³¼±
=
39,000
³ó¾÷ÀÎȸ°ü¿Á»ó¹æ¼ö¹×º¸¼ö
=
9,000
°¢Á¾³ëÈĽü³±ä±Þº¸¼ö
=
25,000
¸ñÀåÆ÷ÀåºÎÁöÁ¤ºñ¹×°æ°èÈÓ½º¼³Ä¡
=
50,000
5,000
0
5,000
03 ½Ã¼³ºÎ´ëºñ
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½Ã¼³ºÎ´ëºñ
=
5,000
405
ÀÚ»êÃëµæºñ
136,240
126,000
10,240
136,240
126,000
10,240
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
¹®¼°í¹×µµ¼½Ç¸ðºô·º¼³Ä¡
=
18,000
ȸÀǽÇŹÀÚ,ÀÇÀÚ±¸ÀÔ 200,000¿øx30Á¶
=
6,000
Àü±â,º¸ÀÏ·¯¼³ºñ°ø±¸±¸ÀÔ 300,000¿øx10Á¾
=
3,000
¿¡¾îÄܱ³Ã¼(»ç¹«½Ç, ½ÇÇ迬±¸½Ç 20~30Æò)
1,320,000¿øx8´ë
=
10,560
½ÂÇÕÂ÷±³Ã¼
=
33,000
¿£ÁøÅé(1´ë)
=
780
¿¹Ãë±â(1´ë)
=
350
- 22 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àܵð±ð±â±³Ã¼(1´ë)
=
1,000
ȸÀǽǾÚÇÁ,¸¶ÀÌÅ©µî±¸ÀÔ 8,500,000¿øx1½Ä
=
8,500
¸ð»çÀü¼Û±â 700,000¿øx2´ë
=
1,400
³ÃÀå°í(Â÷°í,¼öÀ§½Ç) 800,000¿øx2´ë
=
1,600
ÅÚ·¹ºñÀü(Â÷°í,¼öÀ§½Ç) 900,000¿øx2´ë
=
1,800
PC 1,450,000¿øx3´ë
=
4,350
ÇÁ¸°Åͱⱳü 1,700,000¿øx2´ë
=
3,400
±¸³»½Ä´ç Áý±â±³Ã¼
3,000
³ÃÀå°í 1,300,000¿øx1´ë
=
1,300
°¡½º¿ë¹ä¼Ü 250,000¿øx2´ë
=
500
±èÄ¡¿ë³ÃÀå°í 1,200,000¿øx1´ë
=
1,200
- 23 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
³ëÈÄü·Â´Ü·Â±â±¸±³Ã¼
=
3,000
Àüȼö½ÅÀÚÇ¥½ÃÀåºñ±¸ÀÔ
36,500
±³È¯±â¿ëÅ°ÆùÄ«µå 1,500,000¿øx7½Ä
=
10,500
Å°ÆùÀüȱâ 260,000¿øx100´ë
=
26,000
¼¼ Ãâ ÇÕ °è
3,151,657,000
2,771,000,000
380,657,000
¼¼ Ãâ ÃÑ °è
3,151,657,000
2,771,000,000
380,657,000
- 24 -