¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
899,669,059
803,514,993
96,154,066
3100
³ó¼ö»ê°³¹ßºñ
412,495,595
354,904,486
57,591,109
3130
³ó¾÷±â¼úÁøÈï
36,166,121
31,610,902
4,555,219
313G
ģȯ°æ»ý¸í»ê¾÷Áö
2,214,757
755,273
1,459,484
¿ø»ç¾÷
100
°æ»ó¿¹»ê
1,414,601
267,507
1,147,094
110
ÀΰǺñ
1,036,552
23,165
1,013,387
101
ÀΰǺñ
1,036,552
23,165
1,013,387
545,812
0
545,812
01 ±âº»±Þ
ºÀ±Þ
426,248
¿¬ºÀ 4,653,830¿øx1¸íx12¿ùx1.045
=
58,360
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5±Þ(26È£ºÀ) 2,182,800¿øx2¸íx12¿ùx1.045
=
54,745
6±Þ(20È£ºÀ) 1,736,700¿øx4¸íx12¿ùx1.045
=
87,113
7±Þ(15È£ºÀ) 1,373,900¿øx1¸íx12¿ùx1.045
=
17,229
9±Þ(10È£ºÀ) 974,300¿øx1¸íx12¿ùx1.045
=
12,218
¿¬±¸»ç(23È£ºÀ) 1,766,300¿øx3¸íx12¿ùx1.045
=
66,449
Áöµµ°ü(25È£ºÀ) 2,631,200¿øx1¸íx12¿ùx1.045
=
32,996
Áöµµ»ç(15È£ºÀ) 1,395,400¿øx2¸íx12¿ùx1.045
=
34,997
±â´É6±Þ(27È£ºÀ) 1,909,400¿øx1¸íx12¿ùx1.045
=
23,944
±â´É8±Þ(25È£ºÀ) 1,523,000¿øx2¸íx12¿ùx1.045
=
38,197
»ó¿©±Ý
119,564
±â¸»¼ö´ç 367,888,000¿øx1/6
=
61,315
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤±Ù¼ö´ç 367,888,000¿øx1.9/12
=
58,249
113,186
0
113,186
02 ¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç
53,087
Á¤¾×ºÐ 7,711¿øx21¸íx15½Ã°£x12¿ùx1.045
=
30,460
ÃÊ°úºÐ 7,711¿øx18¸íx13½Ã°£x12¿ùx1.045
=
22,627
Á¤¾×¼ö´ç
60,099
°¡Á·¼ö´ç
13,357
¹è¿ìÀÚ 30,000¿øx21¸íx0.78x12¿ù
=
5,897
ºÎ¾ç°¡Á· 20,000¿øx21¸íx1.48x12¿ù
=
7,460
ÀÚ³àÇкñº¸Á¶¼ö´ç
2,582
ÁßÇлý 47,700¿øx10¸íx0.19x4ȸ
=
363
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°íµîÇлý 369,700¿øx10¸íx0.15x4ȸ
=
2,219
Á¤±Ù¼ö´ç°¡»ê±Ý
21,960
25³âÀÌ»ó 130,000¿øx4¸íx12¿ù
=
6,240
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx7¸íx12¿ù
=
9,240
15³âÀÌ»ó~20³â¹Ì¸¸ 80,000¿øx6¸íx12¿ù
=
5,760
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx1¸íx12¿ù
=
720
À§Çè±Ù¹«¼ö´ç
480
°©Á¾ 40,000¿øx1¸íx12¿ù
=
480
´ë¿ì°ø¹«¿ø¼ö´ç
10,800
6±Þ(24È£ºÀ)
1,842,900¿øx1¸íx6/100x12¿ùx1.045
=
1,387
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
7±Þ(14È£ºÀ)
1,373,900¿øx1¸íx6/100x12¿ùx1.045
=
1,034
¿¬±¸»ç(23È£ºÀ)
1,766,300¿øx3¸íx6/100x12¿ùx1.045
=
3,987
Áöµµ»ç(15È£ºÀ)
1,395,400¿øx2¸íx6/100x12¿ùx1.045
=
2,100
±â´É8±Þ(25È£ºÀ)
1,523,000¿øx2¸íx6/100x12¿ùx1.045
=
2,292
±â¼ú¾÷¹«¼ö´ç
2,160
Áöµµ°ü 60,000¿øx1¸íx12¿ù
=
720
Áöµµ»ç 50,000¿øx2x12¿ù
=
1,200
8±ÞÀÌÇÏ 20,000¿øx1¸íx12¿ù
=
240
±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý
1,320
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±â»ç 30,000¿øx3¸íx12¿ù
=
1,080
»ê¾÷±â»ç 20,000¿øx1¸íx12¿ù
=
240
¿¬±¸¾÷¹«¼ö´ç
2,880
¿¬±¸Á÷ 80,000¿øx3¸íx12¿ù
=
2,880
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç 40,000¿øx2¸íx12¿ù
=
960
Àü»ê¾÷¹«¼ö´ç
3,600
3³âÀÌ»ó 50,000¿øx6¸íx12¿ù
=
3,600
32,760
0
32,760
03 Á¤¾×±Þ½Äºñ
Á¤¾×±Þ½Äºñ 130,000¿øx21¸íx12¿ù
=
32,760
29,760
0
29,760
04 ±³Å뺸Á¶ºñ
±³Å뺸Á¶ºñ
29,760
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4~5±Þ 140,000¿øx4¸íx12¿ù
=
6,720
6~7±Þ 130,000¿øx12¸íx12¸í
=
18,720
8±ÞÀÌÇÏ 120,000¿øx3¸íx12¿ù
=
4,320
45,986
0
45,986
05 ¸íÀýÈÞ°¡ºñ
¸íÀýÈÞ°¡ºñ 367,888,000¿øx1.5/12
=
45,986
76,644
0
76,644
06 °¡°èÁö¿øºñ
°¡°èÁö¿øºñ 367,888,000¿øx2.5/12
=
76,644
28,123
0
28,123
07 ¿¬°¡º¸»óºñ
¿¬°¡º¸»ó±Ý 426,284,000¿øx19/288
=
28,123
99,235
0
99,235
08 ±âŸÁ÷º¸¼ö
Àü¹®Á÷
97,326
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿¬ºÀ(¶ó±Þ) 2,587,080¿øx3¸íx12¿ùx1.045
=
97,326
°¡Á·¼ö´ç
1,909
¹è¿ìÀÚ 30,000¿øx3¸íx0.78x12¿ù
=
843
ºÎ¾ç°¡Á· 20,000¿øx3¸íx1.48x12¿ù
=
1,066
31,353
0
31,353
09 ÀÏ¿ëÀκÎÀÓ
±âº»±Þ
15,560
ÀÎÅͳݳó¾÷¹æ¼ÛÃÔ¿µº¸Á¶¿ø
29,920¿øx1¸íx260ÀÏ
=
7,780
³ó¾÷°æ¿µÁ¶»çºÐ¼®º¸Á¶¿ø 29,920¿øx1¸íx260ÀÏ
=
7,780
»ó¿©±Ý 15,560,000¿øx1/3
=
5,187
³âÂ÷¼ö´ç 29,920¿øx2¸íx18ÀÏ
=
1,078
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÁÖÈÞ¼ö´ç 29,920¿øx2¸íx78ÀÏ
=
4,668
ÇǺ¹ºñ 100,000¿øx2¸í
=
200
ÃâÀå¿©ºñ 45,000¿øx2¸íx2ÀÏx12ȸ
=
2,160
4´ëº¸Çè·á
=
2,500
33,693
23,165
10,528
10 ÀϽû翪ÀκÎÀÓ
ģȯ°æ³ó»ê¹°¼ÒºñÀڽŷڵµÁõÁø¹æ¾È¼³¹®Á¶»çµîÀκÎÀÓ
29,920¿øx7¸íx14ÀÏ
=
2,933
ÀÎÅͳݳó¾÷¹æ¼ÛÆíÁýÀκÎÀÓ 32,000¿øx4¸íx50ÀÏ
=
6,400
³ó¾÷±â¼úº¸±ÞÁ¤º¸ÈÀκÎÀÓ
=
16,240
³ó°¡°æ¿µÄÁ¼³ÆøñÇ¥°ü¸®DBÈÀκÎÀÓ
=
8,120
120
°æ»óÀû°æºñ
378,049
244,342
133,707
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
201
ÀϹݿºñ
242,100
167,660
74,440
242,100
167,660
74,440
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
43,800
Á¤º¸È±³À°¿ë±³Àç¹×±³À°°ü·Ã¼½ÄÀ¯ÀÎ
=
10,000
º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀÔ
=
10,000
½Å¹®¹×¿ù°£Áö±¸µ¶
=
1,000
ģȯ°æ³ó¾÷´ëÇб³ÀçÀ¯Àεî
=
22,800
°ø°ø¿ä±Ý¹×Á¦¼¼
31,900
ÇàÁ¤Á¤º¸¸Áȸ¼±·á
=
11,000
ÀÎÅͳݸÁȸ¼±·á
=
15,000
À̵¿Á¤º¸È±³À°¿ëȸ¼±·á
=
2,400
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀüÀÚ±â±â¹×À̵¿Á¤º¸ÈÂ÷·®º¸Çè·á
=
3,500
¿î¿µ¼ö´ç
60,200
Àϼ÷Á÷ºñ
=
11,000
À̵¿Á¤º¸È±³À°°»ç¼ö´ç
=
30,000
ģȯ°æ³ó¾÷´ëÇа»ç¼ö´ç¹×¿©ºñ
=
19,200
ÇǺ¹ºñ
1,800
ÀÎÅͳݳó¾÷¹æ¼ÛÃÔ¿µ¿ëÀÛ¾÷º¹±¸ÀÔ
200,000¿øx3¸íx3ȸ
=
1,800
±Þ·®ºñ
3,000
ģȯ°æ»ý¸í»ê¾÷Áö¿ø¾÷¹«ÃßÁø±Þ½Äºñ
=
3,000
ÀÓÂ÷·á
5,600
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
³ó¾÷°æ¿µÁ¤º¸È¿¬ÂùȸÂ÷·®ÀÓÂ÷
=
800
ģȯ°æ³ó¾÷´ëÇÐÇöÁö°ßÇÐÂ÷·®ÀÓÂ÷
=
4,800
¿¬·áºñ
1,000
Àü»ê±³À°Àå³¹æºñ
=
1,000
½Ã¼³ÀåºñÀ¯Áöºñ
79,800
º¸¾È½Ã½ºÅÛÀ¯Áöº¸¼öºñ
=
4,800
³×Æ®¿öÅ©ÀåºñÀ¯Áöº¸¼öºñ
=
10,000
À̵¿Á¤º¸È±³À°ÀåºñÀ¯Áöº¸¼öºñ
=
10,000
ÁÖÀü»ê±â¹×ºÎ´ëÀåºñÀ¯Áöºñ
=
40,000
ÀÎÅͳݳó¾÷¹æ¼ÛÀåºñÀ¯Áöºñ
=
10,000
ÀÎÅͳݳó¾÷¹æ¼Û½ºÆ©µð¿ÀÀçÁ¤ºñ
=
5,000
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Â÷·®¼±¹Úºñ
15,000
À̵¿Á¤º¸È±³À°¿ëÂ÷·®(2´ë)
=
10,000
ÀÎÅͳݳó¾÷¹æ¼ÛÃÔ¿µÂ÷·®
=
5,000
202
¿©ºñ
46,979
41,682
5,297
46,979
41,682
5,297
01 ±¹³»¿©ºñ
³ó¾÷°æ¿µ¿¬±¸¹×Á¤º¸È¾÷¹«ÃßÁø¿©ºñ
=
14,979
À̵¿Á¤º¸È±³À°ÃßÁø¿©ºñ
=
22,000
ÀÎÅͳݳó¾÷¹æ¼ÛÃßÁø¿©ºñ
=
10,000
203
¾÷¹«ÃßÁøºñ
12,800
5,000
7,800
3,000
0
3,000
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
¼ÒÀå
=
3,000
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
600
0
600
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 30,000¿øx20¸í
=
600
5,000
5,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
³ó¾÷°æ¿µ¹×Á¤º¸È¾÷¹«ÃßÁø
=
5,000
4,200
0
4,200
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ 350,000¿øx12¿ù
=
4,200
204
Á÷¹«¼öÇà°æ
59,640
0
59,640
ºñ
7,200
0
7,200
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
¼ÒÀå 400,000¿øx1¸íx12¿ù
=
4,800
ÆÀÀå 100,000¿øx2¸íx12¿ù
=
2,400
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
41,640
0
41,640
02 Á÷±Þº¸Á¶ºñ
4±Þ 400,000¿øx1¸íx12¿ù
=
4,800
5±Þ,Áöµµ°ü 250,000¿øx3¸íx12¿ù
=
9,000
6±Þ,¿¬±¸»ç,Áöµµ»ç,±â´É6±Þ
155,000¿øx10¸íx12¿ù
=
18,600
7±Þ,Àü¹®Á÷¶ó±Þ 140,000¿øx4¸íx12¿ù
=
6,720
9±Þ,±â´É8~9±Þ 105,000¿øx2¸íx12¿ù
=
2,520
10,800
0
10,800
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx18¸íx12¿ù
=
10,800
301
ÀϹݺ¸»ó±Ý
16,530
0
16,530
7,200
0
7,200
10 Çà»ç½Çºñº¸»ó±Ý
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ģȯ°æ³ó¾÷´ëÇÐÂü¼®Àڱ޽ĺñ
5,000¿øx3½Äx40¸íx12¿ù
=
7,200
9,330
0
9,330
12 ±âŸº¸»ó±Ý
Åùè¿ëÆ÷µµÆ÷ÀåÀç°³¹ß¹æ¾ÈÁ¶»çÂü¿©³ó°¡º¸»ó
=
6,900
ģȯ°æ³ó»ê¹°°æÁ¦¼ººÐ¼®Á¶»çÂü¿©³ó°¡º¸»ó
=
2,430
200
»ç¾÷¿¹»ê
800,156
487,766
312,390
210
º¸Á¶»ç¾÷
415,256
212,566
202,690
201
ÀϹݿºñ
16,590
1,711
14,879
16,590
1,711
14,879
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
13,590
³ó¾÷±â¼úº¸±ÞÁ¤º¸È¼Ò¸ðÇ°±¸ÀÔ
=
1,590
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
³ó°¡°æ¿µÄÁ¼³ÆÃÀÚ·áÀ¯Àεî
=
12,000
¿î¿µ¼ö´ç
2,000
³ó°¡°æ¿µÄÁ¼³ÆÃÃÊû°»ç¼ö´ç
=
2,000
ÀÓÂ÷·á
1,000
³ó°¡°æ¿µÄÁ¼³Æÿ¬ÂùȸÂ÷·®ÀÓÂ÷
=
1,000
202
¿©ºñ
52,149
3,697
48,452
52,149
3,697
48,452
01 ±¹³»¿©ºñ
³ó¾÷±â¼úº¸±ÞÁ¤º¸ÈÃßÁø¿©ºñ
=
649
³ó»ê¹°¼ÒµæÁ¶»çºÐ¼®¿©ºñ
=
6,500
³ó°¡°æ¿µÄÁ¼³ÅÏÆ®Áß¾Ó±³À°¹×ÄÁ¼³Æþ÷¹«ÃßÁø¿©ºñ
=
45,000
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
301
ÀϹݺ¸»ó±Ý
2,000
0
2,000
2,000
0
2,000
10 Çà»ç½Çºñº¸»ó±Ý
³ó°¡°æ¿µÄÁ¼³Æÿä¿ø±³À°Âü¼®Àڱ޽ĺñ
=
2,000
308
ÀÚÄ¡´ÜüÀÌ
344,517
207,158
137,359
Àü
344,517
207,158
137,359
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
³óÃà»ê¹°»ý»êÀÌ·ÂÁ¦±â¹ÝÁ¶¼º»ç¾÷
=
43,000
³ó¾÷±â¼úº¸±ÞÁ¤º¸È»ç¾÷
=
112,640
³ó»ê¹°¼ÒµæÁ¶»çºÐ¼®
=
66,552
³ó°¡°æ¿µÄÁ¼³ÆÿÁö¿ø
=
122,325
220
ÀÚü»ç¾÷
384,900
275,200
109,700
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
207
¿¬±¸°³¹ßºñ
50,000
30,000
20,000
50,000
30,000
20,000
02 Àü»ê°³¹ßºñ
ÀÎÅͳݳó¾÷¹æ¼ÛȨÆäÀÌÁö°³Æí
=
15,000
³ó¾÷±â¼ú¿øȨÆäÀÌÁö°³Æí
=
35,000
308
ÀÚÄ¡´ÜüÀÌ
30,000
0
30,000
Àü
30,000
0
30,000
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
ģȯ°æ³ó»ê¹°ÀǽŷڵµÁõÁø½Ã¹ü»ç¾÷
=
30,000
401
½Ã¼³ºñ¹×ºÎ
20,000
0
20,000
´ëºñ
20,000
0
20,000
01 ½Ã¼³ºñ
û»ç¿Á»ó¹æ¼öµî
=
20,000
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
405
ÀÚ»êÃëµæºñ
284,900
245,200
39,700
284,900
245,200
39,700
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
°ø±âûÁ¤±â
=
500
¹®¼¼¼´Ü±â
=
1,300
PC(2´ë)
=
3,000
ijºñ³Ý(¿ÊÀå)
=
600
Ã¥Àå(2°³)
=
1,000
³ó¾÷±â¼ú¿øÀ¥Å¬·¯½ºÆ®½Ã½ºÅÛ±¸Ãà(1½Ä)
=
50,000
ÀÎÅͳݳó¾÷¹æ¼ÛÀåºñ±¸ÀÔ(À̾ç)
=
208,500
Àü»ê±³À°À庸¿Ï(À̾ç)
=
20,000
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(313G)ģȯ°æ»ý¸í»ê¾÷Áö¿ø»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼¼ Ãâ ÇÕ °è
2,771,000,000
2,363,800,000
407,200,000
¼¼ Ãâ ÃÑ °è
2,771,000,000
2,363,800,000
407,200,000
- 21 -