¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 420,523,178 ±³ 2,654,200 ¾ç 54,949,000 ±â 421,971]
°æÁ¦°³¹ßºñ
760,129,940
733,311,116
26,818,824
[µµ 281,581,591 ]
3200
Áö¿ª°æÁ¦°³¹ßºñ
66,827,103
68,707,197
¡â1,880,094
[±¹ 32,702,209 ±³ 0 ±â 302,931 µµ 33,821,963]
3210
°æÁ¦Åë»óÁøÈï
57,213,441
58,243,315
¡â1,029,874
[±¹ 25,990,209 ±³ 0 ¾ç 0 µµ 31,223,232]
3211
°æÁ¦ÁøÈï»ç¾÷
7,040,665
6,765,970
274,695
[±¹ 5,150,000 ±³ 0 ¾ç 0 µµ 1,890,665]
100
°æ»ó¿¹»ê
466,465
249,090
217,375
120
°æ»óÀû°æºñ
466,465
249,090
217,375
201
ÀϹݿºñ
239,481
69,416
170,065
239,481
69,416
170,065
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀÔµî
=
6,800
Áö¿ª°æÁ¦µ¿ÇâÁöµî°¢Á¾Ã¥ÀÚ¹×È«º¸¹°À¯ÀÎ
=
27,426
Áö¿ªÁøÈï¹×Çõ½Å¾÷¹«È«º¸¹°Á¦ÀÛ
=
7,000
¹°°¡¾ÈÁ¤Ç¥¾îÆ÷½ºÅÍ°ø¸ðÀÔ»óÀÛÀ¯Àεî
=
4,000
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼ÒºñÀÚº¸È£±³À°±³Àç¹×È«º¸ÀÚ·áµîÀ¯ÀÎ
=
8,000
°æºÏ°æÁ¦´ëÇàÁøÈ«º¸¹°Á¦ÀÛµî
=
60,000
°æºÏ°æÁ¦´ëÇàÁøÈ«º¸¹×±¤°í
=
100,000
¿î¿µ¼ö´ç
Áö¿ª°æÁ¦È°¼ºÈ½ÉÆ÷Áö¿ò°»ç¼ö´çµî
=
2,000
Áö¿ª°æÁ¦ÇùÀÇÀ§¿ø¹×¼ÒºñÀÚÁ¤Ã¥½ÉÀÇÀ§¿ø¼ö´ç
70,000¿øx21¸íx2ȸ
=
2,940
¹°°¡¾ÈÁ¤´ëÃ¥À§¿ø¼ö´ç 70,000¿øx20¸íx4ȸ
=
5,600
¼ÒºñÀÚº¸È£¹×¹°°¡¾ÈÁ¤¼øȸ±³À°°»ç¼ö´çµî
=
2,355
À¯Åë»ê¾÷ºÐÀïÁ¶Á¤À§¿ø¼ö´ç 70,000¿øx14¸íx2ȸ
=
1,960
±Þ·®ºñ
Áö¿ª°æÁ¦ÁøÈï¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
5,000¿øx10¸íx10ÀÏx10ȸ
=
5,000
¼ÒºñÀÚº¸È£¼¾ÅͿƯ±ÙÀڱ޽ĺñ
5,000¿øx2¸íx10ÀÏx12¿ù
=
1,200
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀÓÂ÷·á
¹°°¡´ã´ç°ø¹«¿ø¼±ÁøÁöºñ±³½ÃÂûÂ÷·®ÀÓÂ÷
400,000¿øx3ÀÏ
=
1,200
½Ã¼³ÀåºñÀ¯Áöºñ
»ç¹«¿ë±â±â 200,000¿øx20´ë
=
4,000
202
¿©ºñ
74,920
51,408
23,512
74,920
51,408
23,512
01 ±¹³»¿©ºñ
°æÁ¦È°¼ºÈ¹×±ÕÇü¹ßÀü,Àç·¡½ÃÀå,¹°°¡´ëÃ¥ÃßÁø¿©ºñ
=
52,000
°æÁ¦Çù·Â¾÷¹«ÃßÁø¿©ºñ
=
3,600
¼ÒºñÀÚº¸È£¼¾Å;÷¹«ÃßÁø¿©ºñ
=
4,320
°æºÏ°æÁ¦´ëÇàÁø¾÷¹«ÃßÁø¿©ºñ
=
15,000
203
¾÷¹«ÃßÁøºñ
86,160
79,060
7,100
6,000
6,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½ÇÀå
=
6,000
33,900
34,600
¡â700
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
¹°°¡¾ÈÁ¤´ëÃ¥¾÷¹«ÃßÁø
=
6,000
Áö¿ª°æÁ¦È°¼ºÈÃßÁø
=
23,400
¼ÒºñÀÚº¸È£¹×±³Åë´ëÃ¥¾÷¹«ÃßÁø
=
4,500
46,260
38,460
7,800
04 ±âŸ¾÷¹«ÃßÁøºñ
Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
½ÇÀå 600,000¿øx1¸íx12¿ù
=
7,200
°úÀå 350,000¿øx5¸íx12¿ù
=
21,000
Á÷±Þº¸Á¶ºñ(°æÁ¦Çù·Â°ü) 300,000¿øx1¸íx12¿ù
=
3,600
ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×
30ÀÎÀÌÇÏ 300,000¿øx4°³°úx12¿ù
=
14,400
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÃÊ°úºÐ 5,000¿øx1¸íx12¿ù
=
60
301
ÀϹݺ¸»ó±Ý
60,444
43,746
16,698
8,105
3,105
5,000
09 Çà»ç½Çºñº¸»ó±Ý
¹°°¡¸ð´ÏÅͱ³À°Âü¼®ÀÚ¿©ºñº¸»ó
45,000¿øx23¸íx3ȸ
=
3,105
°æºÏ°æÁ¦´ëÇàÁøÂü°¡ÀڽǺñº¸»ó
=
5,000
52,339
40,641
11,698
11 ±âŸº¸»ó±Ý
¹°°¡¾ÈÁ¤Ç¥¾îÆ÷½ºÅÍÇö»ó°ø¸ðÀÔ»óÀڽûó
1,100,000¿øx2Á¾
=
2,200
¹°°¡°ü¸®À¯°ø¹Î°£Àι״Üü½Ã»ó
¹Î°£ÀÎ 20,000¿øx10¸í
=
200
´Üü 100,000¿øx4°³´Üü
=
400
¼ÒºñÀÚ¹°°¡¸ð´ÏÅͽǺñº¸»ó
24,780¿øx23¸íx2ÀÏx3ȸx12¿ù
=
41,036
¼ÒºñÀÚº¸È£À¯°ø¹Î°£Àι״Üü½Ã»ó
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¹Î°£ÀÎ 20,000¿øx6¸í
=
120
´Üü 100,000¿øx2°³´Üü
=
200
Àç·¡½ÃÀåÈ°¼ºÈÀ¯°ø¹Î°£Àνûó 20,000¿øx10¸í
=
200
¼ÒºñÀÚº¸È£¼¾Åͱٹ«ÀÚÀÚ·á¼öÁý¹×±³À°Âü¼®µî¿©ºñº¸»ó
45,000¿øx2¸íx4ÀÏx12¿ù
=
4,320
¼ÒºñÀÚº¸È£¼¾Åͱٹ«ÀÚÃÊ°ú±Ù¹«¼ö´çº¸»ó
6,840¿øx2¸íx15½Ã°£x12¿ù
=
2,463
¼ÒºñÀÚº¸È£¼¾Åͱٹ«ÀÚƯ±Ù±Þ½Äºñº¸»ó
5,000¿øx2¸íx10ÀÏx12¿ù
=
1,200
303
Æ÷»ó±Ý
5,460
5,460
0
°æÁ¦È°¼ºÈÀ¯°ø°ø¹«¿ø½Ã»ó 20,000¿øx23¸í
=
460
¹°°¡¾ÈÁ¤¿ì¼ö½Ã±º½Ã»ó
ÃÖ¿ì¼ö 2,000,000¿øx1°³½Ã±º
=
2,000
¿ì¼ö 1,000,000¿øx2°³½Ã±º
=
2,000
Àå·Á 500,000¿øx2°³½Ã±º
=
1,000
200
»ç¾÷¿¹»ê
6,574,200
6,516,880
57,320
[±¹ 5,150,000 ±³ 0 ¾ç 0 µµ 1,424,200]
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
210
º¸Á¶»ç¾÷
5,150,000
5,330,000
¡â180,000
[±¹ 5,150,000 ±³ 0 ¾ç 0 ±â 0]
403
ÀÚÄ¡´ÜüÀÚ
5,150,000
1,030,000
4,120,000
º»ÀÌÀü
5,150,000
1,030,000
4,120,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
Àç·¡½ÃÀåȯ°æ°³¼±
=
5,000,000
[±¹ 5,000,000 ±³ 0 ¾ç 0 ±â 0]
¿µÃµ°ø¼³½ÃÀåÅëÇÕÄݼ¾Åͼ³Ä¡
=
150,000
[±¹ 150,000 ±³ 0 ¾ç 0 ±â 0]
220
ÀÚü»ç¾÷
1,424,200
1,186,880
237,320
207
¿¬±¸°³¹ßºñ
100,000
0
100,000
100,000
0
100,000
01 Çмú¿ë¿ªºñ
Áö¿ªÇõ½Å»ê¾÷¹ßÀü°èȹ¼ö¸³¿ë¿ª
=
100,000
307
¹Î°£ÀÌÀü
245,000
25,000
220,000
245,000
25,000
220,000
05 ¹Î°£À§Å¹±Ý
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°æºÏÀü·«»ê¾÷±âȹ´Ü¿î¿µ
=
200,000
Áö¿ª°æÁ¦È°¼ºÈ¼¼¹Ì³ª°³ÃÖ
=
15,000
Áö¿ª°æÁ¦´ëÅä·Ðȸ°³ÃÖ
=
15,000
¿Á¿Ü°¡°ÝÇ¥°Ô÷½Ã¹ü°Å¸®Á¶¼º
=
15,000
308
ÀÚÄ¡´ÜüÀÌ
27,200
24,380
2,820
Àü
27,200
24,380
2,820
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
¹°°¡¾ÈÁ¤¸ð¹ü¾÷¼ÒÁö¿ø 20,000¿øx1,360°³¼Ò
=
27,200
402
¹Î°£ÀÚº»ÀÌ
250,000
737,500
¡â487,500
Àü
250,000
737,500
¡â487,500
01 ¹Î°£ÀÚº»º¸Á¶
ÀüÀÚ»ó°Å·¡Áö¿ø¼¾ÅÍÁö¿ø(4°³¼Ò)
=
250,000
403
ÀÚÄ¡´ÜüÀÚ
800,000
400,000
400,000
º»ÀÌÀü
800,000
400,000
400,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3211)°æÁ¦ÁøÈï»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àç·¡½ÃÀåÈ°¼ºÈ»ç¾÷
=
800,000
405
ÀÚ»êÃëµæºñ
2,000
0
2,000
2,000
0
2,000
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
µðÁöÅÐÄ«¸Þ¶ó 1,000,000¿øx1´ë
=
1,000
½ºÄ³³Ê 1,000,000¿øx1´ë
=
1,000
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 9 -