¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 195,034,316  ±Õ 274,642,050  ±³  20,128,822  ±â  20,625,102]
°æÁ¦°³¹ßºñ
803,514,993
760,129,940
43,385,053
[µµ 293,084,703                                                ]
3300
±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
343,675,035
360,872,003
¡â17,196,968
[±¹  72,298,754  ±Õ 125,795,050  ±³  15,714,200  µµ 129,867,031]
3310
»ê¸²ÀÚ¿ø°³¹ß
94,192,707
96,286,845
¡â2,094,138
[±¹  42,569,833  ±Õ  21,337,050  ±³      97,200  µµ  30,188,624]
3313
»ê¸²È¯°æ¿¬±¸¼ÒºÏ
736,384
860,768
¡â124,384
ºÎÁö¼Ò¿î¿µ
100
°æ»ó¿¹»ê
728,284
787,268
¡â58,984
110
ÀΰǺñ
623,875
678,409
¡â54,534
101
ÀΰǺñ
623,875
678,409
¡â54,534
329,096
363,790
¡â34,694
01 ±âº»±Þ
  ºÀ±Þ                                            
    5±Þ(30È£ºÀ)         2,209,300¿øx1¸íx12¿ùx1.024
=
27,148
    6±Þ(23È£ºÀ)         1,775,700¿øx4¸íx12¿ùx1.024
=
87,280
    7±Þ(20È£ºÀ)         1,529,200¿øx5¸íx12¿ùx1.024
=
93,955
    8±Þ(10È£ºÀ)         1,061,000¿øx1¸íx12¿ùx1.024
=
13,038
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±â´É8±Þ(26È£ºÀ)     1,507,400¿øx1¸íx12¿ùx1.024
=
18,523
    ±â´É10±Þ(5È£ºÀ)       686,000¿øx1¸íx12¿ùx1.024
=
8,430
  »ó¿©±Ý                                          
    ±â¸»¼ö´ç                     248,373,000¿øx1/6
=
41,396
    Á¤±Ù¼ö´ç                  248,373,000¿øx1.9/12
=
39,326
65,945
65,759
186
02 ¼ö´ç
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
    Á¤¾×ºÐ          7,216¿øx14¸íx15½Ã°£x12¿ùx1.024
=
18,621
    ÃÊ°úºÐ                7,216¿øx13¸íx10½Ã°£x12¿ù
=
11,257
  Á¤¾×¼ö´ç                                        
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ               30,000¿øx13¸íx0.78x12¿ù
=
3,651
      ºÎ¾ç°¡Á·             20,000¿øx13¸íx1.48x12¿ù
=
4,618
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
      ÁßÇлý                46,500¿øx13¸íx0.19x4ȸ
=
460
      °íµîÇлý             355,200¿øx13¸íx0.15x4ȸ
=
2,771
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      25³âÀ̻󠠠               130,000¿øx4¸íx12¿ù
=
6,240
      20³âÀÌ»ó~25³â¹Ì¸¸         110,000¿øx3¸íx12¿ù
=
3,960
      15³âÀÌ»ó~20³â¹Ì¸¸          80,000¿øx3¸íx12¿ù
=
2,880
      10³âÀÌ»ó~15³â¹Ì¸¸          60,000¿øx2¸íx12¿ù
=
1,440
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
      7±Þ(19È£ºÀ)                                 
      1,501,600¿øx3¸íx6/100x12¿ùx1.024                           
=
3,322
      8±Þ(10È£ºÀ)                                 
      1,061,000¿øx2¸íx6/100x12¿ùx1.024                           
=
1,565
    ±â¼ú¾÷¹«¼ö´ç                                  
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      5±Þ                        50,000¿øx1¸íx12¿ù
=
600
      6±Þ~7±Þ                   30,000¿øx7¸íx12¿ù 
=
2,520
      8±Þ                        20,000¿øx1¸íx12¿ù
=
240
    ±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý                            
      ±â¼ú»ç                     50,000¿øx1¸íx12¿ù
=
600
      ±â»ç1±Þ                    30,000¿øx2¸íx12¿ù
=
720
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç     40,000¿øx1¸íx12¿ù
=
480
21,840
23,040
¡â1,200
03 Á¤¾×±Þ½Äºñ
  Á¤¾×±Þ½Äºñ                   130,000¿øx14¸íx12¿ù
=
21,840
21,480
24,480
¡â3,000
04 ±³Å뺸Á¶ºñ
  5±Þ                           140,000¿øx1¸íx12¿ù
=
1,680
  6±Þ~7±Þ                       130,000¿øx9¸íx12¿ù
=
14,040
  8±ÞÀÌÇÏ                       120,000¿øx4¸íx12¿ù
=
5,760
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
33,366
38,719
¡â5,353
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ                  266,927,000¿øx1.5/12
=
33,366
55,610
64,532
¡â8,922
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ                  266,927,000¿øx2.5/12
=
55,610
17,610
20,435
¡â2,825
07 ¿¬°¡º¸»óºñ
  ¿¬°¡º¸»óºñ                  266,927,000¿øx19/288
=
17,610
27,235
52,291
¡â25,056
08 ±âŸÁ÷º¸¼ö
  Ã»¿ø»ê¸²º¸È£Á÷                                  
    ºÀ±Þ(31È£ºÀ)        1,509,900¿øx1¸íx12¿ùx1.024
=
18,554
    »ó¿©±Ý                                        
      ±â¸»¼ö´ç                    18,554,000¿øx1/6
=
3,093
      Á¤±Ù¼ö´ç                 18,554,000¿øx1.9/12
=
2,938
    °¡Á·¼ö´ç                                      
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ¹è¿ìÀÚ                     30,000¿øx1¸íx12¿ù
=
360
      ºÎ¾ç°¡Á·                   20,000¿øx1¸íx12¿ù
=
240
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
      ÁßÇлý                 46,500¿øx1¸íx0.19x4ȸ
=
36
      °íµîÇлý              355,200¿øx1¸íx0.15x4ȸ
=
214
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      25³âÀ̻󠠠               130,000¿øx1¸íx12¿ù
=
1,560
    ±â¼ú¾÷¹«¼ö´ç                 20,000¿øx1¸íx12¿ù
=
240
45,419
19,415
26,004
09 ÀÏ¿ëÀκÎÀÓ
  »ê¸²º¸È£°¨½Ã¿ø                                  
    ±âº»±Þ                      28,855¿øx2¸íx300ÀÏ
=
17,313
    »ó¿©±Ý                    17,313,000¿øx2¸íx1/3
=
11,542
    ÁÖÈÞ¼ö´ç                     28,855¿øx2¸íx52ÀÏ
=
3,001
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ³â¿ùÂ÷¼ö´ç                   28,855¿øx2¸íx22ÀÏ
=
1,270
    »ê¸²º¸È£¼ø»ê¿©ºñ        20,000¿øx2¸íx20ÀÏx12¿ù
=
9,600
  4´ë»çȸº¸Çè                                     
=
2,693
6,274
5,948
326
10 ÀϽû翪ÀκÎÀÓ
  Ã»»ç¹×Åä°ø±â±¸Á¤¸®ÀκÎÀÓ                        
      26,140¿øx4¸íx5ÀÏx12ȸ                                      
=
6,274
120
°æ»óÀû°æºñ
104,409
108,859
¡â4,450
201
ÀϹݿºñ
33,569
33,519
50
33,569
33,519
50
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    ºÎ¼­¿î¿µÀϹݼö¿ëºñ                            
=
17,050
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    Àü±â¼¼,ÀÚµ¿Â÷¼¼¹×º¸Çè·á                       
=
2,170
  ÇǺ¹ºñ                                          
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Ã»¿ø»ê¸²º¸È£Á÷±Ù¹«º¹µî                        
=
150
  ±Þ·®ºñ                                          
    ÀÓµµ¹×»ç¹æ»ç¾÷Ư±ÙÀڱ޽ĺñ                    
=
1,300
  ¿¬·áºñ                                          
    µµÀ¯¸²°ü¸®»ç¹«¼Ò³­¹æºñ                        
=
1,599
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    »ç¹«¿ë±â±â(14Á¾)                              
=
2,800
  Â÷·®¼±¹Úºñ                                      
    Â÷·®À¯Áöºñ(2´ë)                               
=
8,500
202
¿©ºñ
30,640
30,640
0
30,640
30,640
0
01 ±¹³»¿©ºñ
  ÀÓµµ¹×»ç¹æ»ç¾÷ÃßÁø¿©ºñ                          
=
27,400
  »ê¸²º¸È£¼ø»ê¿©ºñ                                
=
3,240
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
203
¾÷¹«ÃßÁøºñ
5,790
6,720
¡â930
390
420
¡â30
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   30,000¿øx13¸í
=
390
3,000
2,700
300
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ÀÓµµ¹×»ç¹æ»ç¾÷¾÷¹«ÃßÁøºñ                        
=
3,000
2,400
3,600
¡â1,200
04 ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ
  ±âÁؾ×(15¸íÀÌÇÏ)                  200,000¿øx12¿ù
=
2,400
204
Á÷¹«¼öÇà°æ
33,960
37,500
¡â3,540
ºñ
1,800
1,800
0
01 Á÷Ã¥±Þ ¾÷¹«ÃßÁøºñ
  5±Þ                           150,000¿øx1¸íx12¿ù
=
1,800
23,760
26,700
¡â2,940
02 Á÷±Þº¸Á¶ºñ
  5±Þ                           250,000¿øx1¸íx12¿ù
=
3,000
  6±Þ                           155,000¿øx4¸íx12¿ù
=
7,440
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  7±Þ                           140,000¿øx5¸íx12¿ù
=
8,400
  8±Þ¹×±â´É8±Þ,û¿ø»ê¸²º¸È£Á÷                     
      105,000¿øx3¸íx12¿ù                                         
=
3,780
  ±â´É10±Þ                       95,000¿øx1¸íx12¿ù
=
1,140
8,400
9,000
¡â600
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  ´ë¹ÎÈ°µ¿ºñ                    50,000¿øx14¸íx12¿ù
=
8,400
405
ÀÚ»êÃëµæºñ
450
480
¡â30
450
480
¡â30
02 µµ¼­±¸ÀÔºñ
  ÀÓµµ¹×»ç¹æÀü¹®µµ¼­(15±Ç)                        
=
450
200
»ç¾÷¿¹»ê
8,100
73,500
¡â65,400
220
ÀÚü»ç¾÷
8,100
25,500
¡â17,400
405
ÀÚ»êÃëµæºñ
8,100
25,500
¡â17,400
8,100
25,500
¡â17,400
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  PC(5´ë)                                         
=
4,500
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3313)»ê¸²È¯°æ¿¬±¸¼ÒºÏºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¾×Á¤¸ð´ÏÅÍ(6´ë)                                 
=
2,700
  ÇÁ¸°ÅÍ(2´ë)                                     
=
900
¼¼  Ãâ  ÇÕ  °è
2,363,800,000
2,201,800,000
162,000,000
- 11 -