¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
899,669,059
803,514,993
96,154,066
3300
±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
353,036,331
343,675,035
9,361,296
3330
°Ç¼³°ü¸®
172,927,603
182,995,084
¡â10,067,481
3333
Á¾ÇհǼ³»ç¾÷¼Ò¿î
35,753,710
34,574,539
1,179,171
¿µ
100
°æ»ó¿¹»ê
3,687,500
3,548,039
139,461
110
ÀΰǺñ
3,029,450
2,884,621
144,829
101
ÀΰǺñ
3,029,450
2,884,621
144,829
1,692,265
1,602,800
89,465
01 ±âº»±Þ
  ºÀ±Þ                                            
1,291,495
    ¿¬ºÀ(4±Þ)           4,653,830¿øx1¸íx12¿ùx1.045
=
58,360
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    5±Þ(30È£ºÀ)         2,262,300¿øx4¸íx12¿ùx1.045
=
113,477
    6±Þ(24È£ºÀ)        1,842,900¿øx11¸íx12¿ùx1.045
=
254,210
    7±Þ(14È£ºÀ)        1,373,900¿øx13¸íx12¿ùx1.045
=
223,974
    8±Þ(12È£ºÀ)         1,161,900¿øx9¸íx12¿ùx1.045
=
131,133
    º°Á¤8±Þ(6È£ºÀ)        915,300¿øx1¸íx12¿ùx1.045
=
11,478
    ±â´É6±Þ(23È£ºÀ)     1,818,300¿øx1¸íx12¿ùx1.045
=
22,802
    ±â´É7±Þ(28È£ºÀ)     1,750,300¿øx3¸íx12¿ùx1.045
=
65,847
    ±â´É8±Þ(29È£ºÀ)                               
      1,599,700¿øx15¸íx12¿ùx1.045                                
=
300,904
    ±â´É9±Þ(21È£ºÀ)     1,300,500¿øx6¸íx12¿ùx1.045
=
97,850
    ±â´É10±Þ(11È£ºÀ)      913,800¿øx1¸íx12¿ùx1.045
=
11,460
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »ó¿©±Ý                                          
400,770
    ±â¸»¼ö´ç                   1,233,135,000¿øx1/6
=
205,523
    Á¤±Ù¼ö´ç                1,233,135,000¿øx1.9/12
=
195,247
359,115
324,737
34,378
02 ¼ö´ç
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
171,973
    Á¤¾×ºÐ          7,711¿øx62¸íx15½Ã°£x12¿ùx1.045
=
89,928
    ÃÊ°úºÐ                                        
52,088
      ÀϹÝÁ÷         7,711¿øx59¸íx8½Ã°£x12¿ùx1.045
=
45,641
      À̵¿´Ü¼Ó        7,711¿øx4¸íx4½Ã°£x50ÀÏx1.045
=
6,447
    °íÁ¤°Ë¹®¼Ò       7,711¿øx3¸íx60½Ã°£x12¿ùx1.045
=
17,406
    Ã»¿ø°æÂû         5,560¿øx3¸íx60½Ã°£x12¿ùx1.045
=
12,551
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Á¤¾×¼ö´ç                                        
41,340
    °¡Á·¼ö´ç                                      
41,340
      ¹è¿ìÀÚ               30,000¿øx65¸íx0.78x12¿ù
=
18,252
      ºÎ¾ç°¡Á·             20,000¿øx65¸íx1.48x12¿ù
=
23,088
  ÀÚ³àÇкñº¸Á¶¼ö´ç                                
16,776
    ÁßÇлý                  47,700¿øx65¸íx0.19x4ȸ
=
2,357
    °íµîÇлý               369,700¿øx65¸íx0.15x4ȸ
=
14,419
  Á¤±Ù¼ö´ç°¡»ê±Ý                                  
75,120
    25³âÀ̻󠠠                130,000¿øx27¸íx12¿ù
=
42,120
    20³âÀÌ»ó~25³â¹Ì¸¸           110,000¿øx8¸íx12¿ù
=
10,560
    15³âÀÌ»ó~20³â¹Ì¸¸            80,000¿øx8¸íx12¿ù
=
7,680
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    10³âÀÌ»ó~15³â¹Ì¸¸           60,000¿øx13¸íx12¿ù
=
9,360
    5³âÀÌ»ó~10³â¹Ì¸¸             50,000¿øx9¸íx12¿ù
=
5,400
  À§Çè±Ù¹«¼ö´ç                                    
2,280
    °©Á¾                         40,000¿øx4¸íx12¿ù
=
1,920
    À»Á¾                         30,000¿øx1¸íx12¿ù
=
360
  ¸ð¹ü°ø¹«¿ø¼ö´ç                 50,000¿øx3¸íx12¿ù
=
1,800
  ´ë¿ì°ø¹«¿ø¼ö´ç                                  
      1,676,350¿øx20¸íx6/100x12¿ùx1.045                          
=
25,226
  ±â¼ú¾÷¹«¼ö´ç                                    
12,120
    5±ÞÀ̻󠠠                   50,000¿øx5¸íx12¿ù
=
3,000
    6~7±Þ                       30,000¿øx20¸íx12¿ù
=
7,200
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    8±ÞÀÌÇÏ                      20,000¿øx8¸íx12¿ù
=
1,920
  ±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý                              
6,000
    ±â»ç,±â´ÉÀå                 30,000¿øx10¸íx12¿ù
=
3,600
    »ê¾÷±â»ç                    20,000¿øx10¸íx12¿ù
=
2,400
  ¾ÈÀü°ü¸®¾÷¹«¼ö´ç               10,000¿øx1¸íx12¿ù
=
120
  ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç      40,000¿øx12¸íx12¿ù
=
5,760
  Àü»ê¾÷¹«¼ö´ç                   50,000¿øx1¸íx12¿ù
=
600
106,080
106,080
0
03 Á¤¾×±Þ½Äºñ
  Á¤¾×±Þ½Äºñ                   130,000¿øx68¸íx12¿ù
=
106,080
104,040
102,480
1,560
04 ±³Å뺸Á¶ºñ
  4~5±Þ                         140,000¿øx5¸íx12¿ù
=
8,400
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  6~7±Þ                        130,000¿øx41¸íx12¿ù
=
63,960
  8±ÞÀÌÇÏ                      120,000¿øx22¸íx12¿ù
=
31,680
160,292
156,974
3,318
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ                1,282,331,000¿øx1.5/12
=
160,292
267,153
261,622
5,531
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ                1,282,331,000¿øx2.5/12
=
267,153
86,716
82,847
3,869
07 ¿¬°¡º¸»óºñ
  ¿¬°¡º¸»óºñ                1,314,429,000¿øx19/288
=
86,716
71,107
67,010
4,097
08 ±âŸÁ÷º¸¼ö
  Ã»¿ø°æÂû                                        
71,107
    ºÀ±Þ(19È£ºÀ)        1,307,700¿øx3¸íx12¿ùx1.045
=
49,196
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    »ó¿©±Ý                                        
15,990
      ±â¸»¼ö´ç                    49,196,000¿øx1/6
=
8,200
      Á¤±Ù¼ö´ç                 49,196,000¿øx1.9/12
=
7,790
    °¡Á·¼ö´ç                                      
2,146
      ¹è¿ìÀÚ                     30,000¿øx3¸íx12¿ù
=
1,080
      ºÎ¾ç°¡Á·              20,000¿øx3¸íx1.48x12¿ù
=
1,066
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
775
      ÁßÇлý                 47,700¿øx3¸íx0.19x4ȸ
=
109
      °íµîÇлý              369,700¿øx3¸íx0.15x4ȸ
=
666
    °¨µ¶ÀÚ¼ö´ç(Á¶Àå)             10,000¿øx1¸íx12¿ù
=
120
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
2,880
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      15³âÀÌ»ó~20³â¹Ì¸¸          80,000¿øx3¸íx12¿ù
=
2,880
172,079
169,800
2,279
09 ÀÏ¿ëÀκÎÀÓ
  ÀÏ¿ëÀκÎÀÓ                                      
172,079
    ±âº»±Þ                                        
73,752
      µµ·Îº¸¼ö¿ø                38,780¿øx5¸íx260ÀÏ
=
50,414
      Åä¸ñ½ÃÇ躸Á¶¿øµî          29,920¿øx3¸íx260ÀÏ
=
23,338
    »ó¿©±Ý                        73,752,000¿øx1/3
=
24,584
    ÁÖÈÞ¼ö´ç                                      
22,127
      µµ·Îº¸¼ö¿ø                 38,780¿øx5¸íx78ÀÏ
=
15,125
      Åä¸ñ½ÃÇ躸Á¶¿øµî           29,920¿øx3¸íx78ÀÏ
=
7,002
    ¿¬Â÷¼ö´ç                                      
7,092
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      µµ·Îº¸¼ö¿ø                 38,780¿øx5¸íx25ÀÏ
=
4,848
      Åä¸ñ½ÃÇ躸Á¶¿øµî           29,920¿øx3¸íx25ÀÏ
=
2,244
    ÇǺ¹ºñ                        60,000¿øx5¸íx2ȸ
=
600
    µµ·Îº¸¼ö¿ø¿©ºñ                                
=
27,000
    4´ë»çȸº¸Çè                                   
=
15,924
    ºÎ»óÄ¡·áºñ ¹× ¾àÇ°±¸ÀÔºñ         250,000¿øx4ȸ
=
1,000
10,603
10,271
332
10 ÀϽû翪ÀκÎÀÓ
  ÀϽû翪ÀκÎÀÓ                                  
10,603
    °Ç¼³Ç°Áú½ÃÇèÀκÎÀÓ          29,920¿øx1¸íx120ÀÏ
=
3,591
    ÀüÁö¹×Á¦ÃÊÀÛ¾÷ÀκÎÀÓ         29,920¿øx6¸íx17ȸ
=
3,052
    º¸ÀÏ·¯°ü¸®ÀκÎÀÓ            39,600¿øx1¸íx100ÀÏ
=
3,960
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
120
°æ»óÀû°æºñ
658,050
663,418
¡â5,368
201
ÀϹݿºñ
329,733
324,250
5,483
329,733
324,250
5,483
01 ÀϹݿºñ
  ÀϹݿºñ                                      
329,733
    ÀϹݼö¿ëºñ                                    
35,383
      ºÎ¼­¿î¿µÀϹݼö¿ëºñ                          
=
17,900
      ÀÔÂû,°è¾à,±³·®°ü¸®¹×°úÀû´Ü¼Ó°ü·Ã¼­½Äµî      
=
17,483
    °ø°ø¿ä±Ý¹×Á¦¼¼                                
133,710
      Àü±â,ÀüÈ­·áµî°ø°ø¿ä±Ý                       
=
87,710
      ¿ï¸ªÀÏÁÖµµ·ÎÅͳÎÀü±â¹×ÀüÈ­·á,°¡·Îµî»ç¿ë·á
                                                                 
=
46,000
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¿î¿µ¼ö´ç                                      
13,800
      Àϼ÷Á÷ºñ                                    
=
13,800
    ÇǺ¹ºñ                                        
5,340
      Ã»¿ø°æÂûµîÇǺ¹ºñ                            
=
5,340
    ±Þ·®ºñ                                        
14,000
      ½Ã°£¿Ü±Ù¹«Àڱ޽ĺñ                          
=
14,000
    ÀÓÂ÷·á                                        
11,000
      µµ·Î±ä±Þº¸¼ö°Ç¼³±â°èÀÓÂ÷·áµî                
=
11,000
    ¿¬·áºñ                                        
12,000
      Ã»»ç³­¹æ¹×¿¬·áºñ                            
=
12,000
    ½Ã¼³ÀåºñÀ¯Áöºñ                                
59,140
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      °Ç¹°À¯Áöºñµî                                
=
56,740
      °¢Á¾ Àü»êÇÁ·Î±×·¥µî À¯Áö°ü¸®ºñ              
=
2,400
    Â÷·®¼±¹Úºñ                                    
45,000
      Â÷·®À¯Áöºñ                                  
=
45,000
    °ø¹«¿øÀÇ·áºñ                                  
360
      °úÀû´Ü¼Ó¿ø,Á¶Á¾¿øÀÀ±ÞÀÇ·áºñ                 
=
360
202
¿©ºñ
120,250
120,250
0
120,250
120,250
0
01 ±¹³»¿©ºñ
  Áö¹æµµÀ¯Áö°ü¸®º¸¼öµî¿©ºñ                        
=
120,250
203
¾÷¹«ÃßÁøºñ
25,550
21,950
3,600
3,000
3,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »ç¾÷¼ÒÀå                                        
=
3,000
1,950
1,950
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   30,000¿øx65¸í
=
1,950
5,000
5,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  Áö¹æµµÀ¯Áöº¸¼ö°ü¸®¾÷¹«ÃßÁø                      
=
5,000
15,600
12,000
3,600
04 ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ
  15¸íÀÌÇÏ                  250,000¿øx1°³ºÎ¼­x12¿ù
=
3,000
  30¸íÀÌÇÏ                  350,000¿øx3°³ºÎ¼­x12¿ù
=
12,600
204
Á÷¹«¼öÇà°æ
163,980
161,880
2,100
ºñ
9,600
9,600
0
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¼ÒÀå                          400,000¿øx1¸íx12¿ù
=
4,800
  °úÀå                          100,000¿øx4¸íx12¿ù
=
4,800
116,580
114,480
2,100
02 Á÷±Þº¸Á¶ºñ
  4±Þ                           400,000¿øx1¸íx12¿ù
=
4,800
  5±Þ                           250,000¿øx4¸íx12¿ù
=
12,000
  6±Þ(±â´É6±Þ)                 155,000¿øx13¸íx12¿ù
=
24,180
  7±Þ(±â´É7±Þ)                 140,000¿øx30¸íx12¿ù
=
50,400
  8~9±Þ,(±â´É8~9±Þµî)          105,000¿øx17¸íx12¿ù
=
21,420
  Ã»¿ø°æÂû                      105,000¿øx3¸íx12¿ù
=
3,780
37,800
37,800
0
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  ´ë¹ÎÈ°µ¿ºñ                    50,000¿øx63¸íx12¿ù
=
37,800
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
301
ÀϹݺ¸»ó±Ý
17,847
34,398
¡â16,551
17,847
34,398
¡â16,551
09 °øÀͱٹ«¿ä¿øº¸»ó±Ý
  ±âº»±Þ(»óµîº´)                 55,660¿øx5¸íx12¿ù
=
3,340
  »ó¿©±Ý                           3,340,000¿øx1/6
=
557
  Á߽ĺñ                         4,000¿øx5¸íx260ÀÏ
=
5,200
  ±³Åëºñ                         2,500¿øx5¸íx260ÀÏ
=
3,250
  ÀÇ·áºñ                             100,000¿øx5¸í
=
500
  ÇǺ¹ºñ                             200,000¿øx5¸í
=
1,000
  ÃâÀå¿©ºñ                       10,000¿øx5¸íx80ÀÏ
=
4,000
405
ÀÚ»êÃëµæºñ
690
690
0
690
690
0
02 µµ¼­±¸ÀÔºñ
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  µµ¼­±¸ÀÔºñ                                      
690
    °Ç¼³°ø»ç¼³°èÀü¹®µµ¼­              50,000¿øx6±Ç
=
300
    °è¾à°ü·ÃÀü¹®µµ¼­                  50,000¿øx3±Ç
=
150
    ±³¾çµµ¼­                     10,000¿øx2±Çx12¿ù
=
240
200
»ç¾÷¿¹»ê
32,066,210
31,026,500
1,039,710
210
º¸Á¶»ç¾÷
2,204,000
5,680,000
¡â3,476,000
401
½Ã¼³ºñ¹×ºÎ
2,204,000
5,680,000
¡â3,476,000
´ëºñ
2,190,500
5,680,000
¡â3,489,500
01 ½Ã¼³ºñ
  ÀÚµ¿Â÷±³Åë°ü¸®°³¼±»ç¾÷                          
2,190,500
    À§Çèµµ·Î±¸Á¶°³¼±                              
=
2,026,500
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±³Åë»ç°íÀæÀº°÷°³¼±                            
=
164,000
13,500
0
13,500
03 ½Ã¼³ºÎ´ëºñ
  ÀÚµ¿Â÷±³Åë°ü¸®°³¼±»ç¾÷ºÎ´ëºñ                    
=
13,500
220
ÀÚü»ç¾÷
29,862,210
25,346,500
4,515,710
206
Àç·áºñ
16,800
16,800
0
  Á¦¼³ÀÛ¾÷¿ë¿°È­Ä®½·±¸ÀÔ(105Åæ)                   
=
16,800
207
¿¬±¸°³¹ßºñ
11,600
11,600
0
11,600
11,600
0
03 ½ÃÇ迬±¸ºñ
  »ï¿°È­¿¡Ä¥·»±¸ÀÔ                 700,000¿øx8µå·³
=
5,600
  ¸Þ½º½Ç¸°´õµî±¸ÀÔ                   50,000¿øx20Á¾
=
1,000
  Ç¥Áػ籸ÀÔ                         40,000¿øx25Æ÷
=
1,000
  ½ÃÇè¿ëÀå°©±¸ÀÔ                 1,000¿øx1,000ÄÓ·¹
=
1,000
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Áõ¹ßÁ¢½Ãµî±¸ÀÔ                     20,000¿øx50Á¾
=
1,000
  ¼Ò¸ð¼º½ÃÇè¿ë¾àÇ°¹×¼ÒÀçÇ°±¸ÀÔ      100,000¿øx20Á¾
=
2,000
401
½Ã¼³ºñ¹×ºÎ
29,810,000
24,888,900
4,921,100
´ëºñ
29,608,500
24,644,000
4,964,500
01 ½Ã¼³ºñ
  Áö¹æµµ»ç¾÷乫ºÎ´ã»óȯ                          
=
6,740,000
  ±³·®Á¤¹ÐÁ¡°Ë±â¼ú¿ë¿ªºñ                          
=
128,000
  ±³·®ÅëÇàÁ¦ÇѾȳ»Ç¥ÁöÆÇ                          
=
35,000
  ¿îÇàÁ¦ÇÑÇ¥ÁöÆǼ³Ä¡                              
=
50,000
  ±³·®Á¤¹Ð¾ÈÀüÁø´Ü                                
=
508,500
  Áö¹æµµ»ç¾÷(乫ºÎ´ã 8,750,000õ¿ø)              
=
14,371,000
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Áö¹æµµÀ¯Áö°ü¸®»ç¾÷                              
=
7,146,000
  µµ·Î´ëÀåÀü»êÈ­»ç¾÷                              
=
495,000
  Åͳι×ÁöÇÏÂ÷µµÀ¯Áöº¸¼ö                          
105,000
    ÆÈÁ¶·É¹×»ïµµºÀÅͳÎ,±Ý¶ôÁöÇÏÂ÷µµ               
=
105,000
  ÀüÈ­ Åë½Å½Ã¼³ ±³Ã¼                              
30,000
    ¼Ò³»ÀüÈ­³ëÈÄÅë½Å½Ã¼³±³Ã¼                      
=
30,000
201,500
244,900
¡â43,400
03 ½Ã¼³ºÎ´ëºñ
  Áö¹æµµ»ç¾÷ºÎ´ëºñ                                
=
112,000
  Áö¹æµµÀ¯Áö°ü¸®»ç¾÷ºÎ´ëºñ                        
=
78,000
  ±³·®Á¤¹Ð¾ÈÀüÁø´Ü¹×±³·®Á¤¹ÐÁ¡°Ë±â¼ú¿ë¿ªºÎ´ëºñ
                                                                 
=
6,500
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  µµ·Î´ëÀåÀü»êÈ­»ç¾÷ºÎ´ëºñ                        
=
5,000
405
ÀÚ»êÃëµæºñ
23,810
429,200
¡â405,390
23,810
429,200
¡â405,390
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  PC(º»Ã¼)                          900,000¿øx10´ë
=
9,000
  ¾×Á¤¸ð´ÏÅÍ                        450,000¿øx10´ë
=
4,500
  TV                                 800,000¿øx1´ë
=
800
  ³ÃÀå°í                            800,000¿ø¡¿3´ë
=
2,400
  Ã¥»ó                               200,000¿øx3°³
=
600
  ÀÇÀÚ                               170,000¿øx3°³
=
510
  Ç°Áú½ÃÇè¿ë Àü±â½ÄÁö½ÃÀú¿ï        2,000,000¿øx1´ë
=
2,000
  °ø±â¹èÃâ±â                       3,000,000¿øx1´ë
=
3,000
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Ã»¼Ò±â                                          
=
1,000
¼¼  Ãâ  ÇÕ  °è
2,771,000,000
2,363,800,000
407,200,000
¼¼  Ãâ  ÃÑ  °è
2,771,000,000
2,363,800,000
407,200,000
- 22 -