¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
899,669,059
803,514,993
96,154,066
3300
±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
353,036,331
343,675,035
9,361,296
3330
°Ç¼³°ü¸®
172,927,603
182,995,084
¡â10,067,481
3333
Á¾ÇհǼ³»ç¾÷¼Ò¿î
35,753,710
34,574,539
1,179,171
¿µ
100
°æ»ó¿¹»ê
3,687,500
3,548,039
139,461
110
ÀΰǺñ
3,029,450
2,884,621
144,829
101
ÀΰǺñ
3,029,450
2,884,621
144,829
1,692,265
1,602,800
89,465
01 ±âº»±Þ
ºÀ±Þ
1,291,495
¿¬ºÀ(4±Þ) 4,653,830¿øx1¸íx12¿ùx1.045
=
58,360
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5±Þ(30È£ºÀ) 2,262,300¿øx4¸íx12¿ùx1.045
=
113,477
6±Þ(24È£ºÀ) 1,842,900¿øx11¸íx12¿ùx1.045
=
254,210
7±Þ(14È£ºÀ) 1,373,900¿øx13¸íx12¿ùx1.045
=
223,974
8±Þ(12È£ºÀ) 1,161,900¿øx9¸íx12¿ùx1.045
=
131,133
º°Á¤8±Þ(6È£ºÀ) 915,300¿øx1¸íx12¿ùx1.045
=
11,478
±â´É6±Þ(23È£ºÀ) 1,818,300¿øx1¸íx12¿ùx1.045
=
22,802
±â´É7±Þ(28È£ºÀ) 1,750,300¿øx3¸íx12¿ùx1.045
=
65,847
±â´É8±Þ(29È£ºÀ)
1,599,700¿øx15¸íx12¿ùx1.045
=
300,904
±â´É9±Þ(21È£ºÀ) 1,300,500¿øx6¸íx12¿ùx1.045
=
97,850
±â´É10±Þ(11È£ºÀ) 913,800¿øx1¸íx12¿ùx1.045
=
11,460
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
»ó¿©±Ý
400,770
±â¸»¼ö´ç 1,233,135,000¿øx1/6
=
205,523
Á¤±Ù¼ö´ç 1,233,135,000¿øx1.9/12
=
195,247
359,115
324,737
34,378
02 ¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç
171,973
Á¤¾×ºÐ 7,711¿øx62¸íx15½Ã°£x12¿ùx1.045
=
89,928
ÃÊ°úºÐ
52,088
ÀϹÝÁ÷ 7,711¿øx59¸íx8½Ã°£x12¿ùx1.045
=
45,641
À̵¿´Ü¼Ó 7,711¿øx4¸íx4½Ã°£x50ÀÏx1.045
=
6,447
°íÁ¤°Ë¹®¼Ò 7,711¿øx3¸íx60½Ã°£x12¿ùx1.045
=
17,406
û¿ø°æÂû 5,560¿øx3¸íx60½Ã°£x12¿ùx1.045
=
12,551
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤¾×¼ö´ç
41,340
°¡Á·¼ö´ç
41,340
¹è¿ìÀÚ 30,000¿øx65¸íx0.78x12¿ù
=
18,252
ºÎ¾ç°¡Á· 20,000¿øx65¸íx1.48x12¿ù
=
23,088
ÀÚ³àÇкñº¸Á¶¼ö´ç
16,776
ÁßÇлý 47,700¿øx65¸íx0.19x4ȸ
=
2,357
°íµîÇлý 369,700¿øx65¸íx0.15x4ȸ
=
14,419
Á¤±Ù¼ö´ç°¡»ê±Ý
75,120
25³âÀÌ»ó 130,000¿øx27¸íx12¿ù
=
42,120
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx8¸íx12¿ù
=
10,560
15³âÀÌ»ó~20³â¹Ì¸¸ 80,000¿øx8¸íx12¿ù
=
7,680
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx13¸íx12¿ù
=
9,360
5³âÀÌ»ó~10³â¹Ì¸¸ 50,000¿øx9¸íx12¿ù
=
5,400
À§Çè±Ù¹«¼ö´ç
2,280
°©Á¾ 40,000¿øx4¸íx12¿ù
=
1,920
À»Á¾ 30,000¿øx1¸íx12¿ù
=
360
¸ð¹ü°ø¹«¿ø¼ö´ç 50,000¿øx3¸íx12¿ù
=
1,800
´ë¿ì°ø¹«¿ø¼ö´ç
1,676,350¿øx20¸íx6/100x12¿ùx1.045
=
25,226
±â¼ú¾÷¹«¼ö´ç
12,120
5±ÞÀÌ»ó 50,000¿øx5¸íx12¿ù
=
3,000
6~7±Þ 30,000¿øx20¸íx12¿ù
=
7,200
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
8±ÞÀÌÇÏ 20,000¿øx8¸íx12¿ù
=
1,920
±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý
6,000
±â»ç,±â´ÉÀå 30,000¿øx10¸íx12¿ù
=
3,600
»ê¾÷±â»ç 20,000¿øx10¸íx12¿ù
=
2,400
¾ÈÀü°ü¸®¾÷¹«¼ö´ç 10,000¿øx1¸íx12¿ù
=
120
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç 40,000¿øx12¸íx12¿ù
=
5,760
Àü»ê¾÷¹«¼ö´ç 50,000¿øx1¸íx12¿ù
=
600
106,080
106,080
0
03 Á¤¾×±Þ½Äºñ
Á¤¾×±Þ½Äºñ 130,000¿øx68¸íx12¿ù
=
106,080
104,040
102,480
1,560
04 ±³Å뺸Á¶ºñ
4~5±Þ 140,000¿øx5¸íx12¿ù
=
8,400
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
6~7±Þ 130,000¿øx41¸íx12¿ù
=
63,960
8±ÞÀÌÇÏ 120,000¿øx22¸íx12¿ù
=
31,680
160,292
156,974
3,318
05 ¸íÀýÈÞ°¡ºñ
¸íÀýÈÞ°¡ºñ 1,282,331,000¿øx1.5/12
=
160,292
267,153
261,622
5,531
06 °¡°èÁö¿øºñ
°¡°èÁö¿øºñ 1,282,331,000¿øx2.5/12
=
267,153
86,716
82,847
3,869
07 ¿¬°¡º¸»óºñ
¿¬°¡º¸»óºñ 1,314,429,000¿øx19/288
=
86,716
71,107
67,010
4,097
08 ±âŸÁ÷º¸¼ö
û¿ø°æÂû
71,107
ºÀ±Þ(19È£ºÀ) 1,307,700¿øx3¸íx12¿ùx1.045
=
49,196
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
»ó¿©±Ý
15,990
±â¸»¼ö´ç 49,196,000¿øx1/6
=
8,200
Á¤±Ù¼ö´ç 49,196,000¿øx1.9/12
=
7,790
°¡Á·¼ö´ç
2,146
¹è¿ìÀÚ 30,000¿øx3¸íx12¿ù
=
1,080
ºÎ¾ç°¡Á· 20,000¿øx3¸íx1.48x12¿ù
=
1,066
ÀÚ³àÇкñº¸Á¶¼ö´ç
775
ÁßÇлý 47,700¿øx3¸íx0.19x4ȸ
=
109
°íµîÇлý 369,700¿øx3¸íx0.15x4ȸ
=
666
°¨µ¶ÀÚ¼ö´ç(Á¶Àå) 10,000¿øx1¸íx12¿ù
=
120
Á¤±Ù¼ö´ç°¡»ê±Ý
2,880
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
15³âÀÌ»ó~20³â¹Ì¸¸ 80,000¿øx3¸íx12¿ù
=
2,880
172,079
169,800
2,279
09 ÀÏ¿ëÀκÎÀÓ
ÀÏ¿ëÀκÎÀÓ
172,079
±âº»±Þ
73,752
µµ·Îº¸¼ö¿ø 38,780¿øx5¸íx260ÀÏ
=
50,414
Åä¸ñ½ÃÇ躸Á¶¿øµî 29,920¿øx3¸íx260ÀÏ
=
23,338
»ó¿©±Ý 73,752,000¿øx1/3
=
24,584
ÁÖÈÞ¼ö´ç
22,127
µµ·Îº¸¼ö¿ø 38,780¿øx5¸íx78ÀÏ
=
15,125
Åä¸ñ½ÃÇ躸Á¶¿øµî 29,920¿øx3¸íx78ÀÏ
=
7,002
¿¬Â÷¼ö´ç
7,092
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
µµ·Îº¸¼ö¿ø 38,780¿øx5¸íx25ÀÏ
=
4,848
Åä¸ñ½ÃÇ躸Á¶¿øµî 29,920¿øx3¸íx25ÀÏ
=
2,244
ÇǺ¹ºñ 60,000¿øx5¸íx2ȸ
=
600
µµ·Îº¸¼ö¿ø¿©ºñ
=
27,000
4´ë»çȸº¸Çè
=
15,924
ºÎ»óÄ¡·áºñ ¹× ¾àÇ°±¸ÀÔºñ 250,000¿øx4ȸ
=
1,000
10,603
10,271
332
10 ÀϽû翪ÀκÎÀÓ
ÀϽû翪ÀκÎÀÓ
10,603
°Ç¼³Ç°Áú½ÃÇèÀκÎÀÓ 29,920¿øx1¸íx120ÀÏ
=
3,591
ÀüÁö¹×Á¦ÃÊÀÛ¾÷ÀκÎÀÓ 29,920¿øx6¸íx17ȸ
=
3,052
º¸ÀÏ·¯°ü¸®ÀκÎÀÓ 39,600¿øx1¸íx100ÀÏ
=
3,960
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
120
°æ»óÀû°æºñ
658,050
663,418
¡â5,368
201
ÀϹݿºñ
329,733
324,250
5,483
329,733
324,250
5,483
01 ÀϹݿºñ
ÀϹݿºñ
329,733
ÀϹݼö¿ëºñ
35,383
ºÎ¼¿î¿µÀϹݼö¿ëºñ
=
17,900
ÀÔÂû,°è¾à,±³·®°ü¸®¹×°úÀû´Ü¼Ó°ü·Ã¼½Äµî
=
17,483
°ø°ø¿ä±Ý¹×Á¦¼¼
133,710
Àü±â,ÀüÈ·áµî°ø°ø¿ä±Ý
=
87,710
¿ï¸ªÀÏÁÖµµ·ÎÅͳÎÀü±â¹×ÀüÈ·á,°¡·Îµî»ç¿ë·á
=
46,000
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿î¿µ¼ö´ç
13,800
Àϼ÷Á÷ºñ
=
13,800
ÇǺ¹ºñ
5,340
û¿ø°æÂûµîÇǺ¹ºñ
=
5,340
±Þ·®ºñ
14,000
½Ã°£¿Ü±Ù¹«Àڱ޽ĺñ
=
14,000
ÀÓÂ÷·á
11,000
µµ·Î±ä±Þº¸¼ö°Ç¼³±â°èÀÓÂ÷·áµî
=
11,000
¿¬·áºñ
12,000
û»ç³¹æ¹×¿¬·áºñ
=
12,000
½Ã¼³ÀåºñÀ¯Áöºñ
59,140
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°Ç¹°À¯Áöºñµî
=
56,740
°¢Á¾ Àü»êÇÁ·Î±×·¥µî À¯Áö°ü¸®ºñ
=
2,400
Â÷·®¼±¹Úºñ
45,000
Â÷·®À¯Áöºñ
=
45,000
°ø¹«¿øÀÇ·áºñ
360
°úÀû´Ü¼Ó¿ø,Á¶Á¾¿øÀÀ±ÞÀÇ·áºñ
=
360
202
¿©ºñ
120,250
120,250
0
120,250
120,250
0
01 ±¹³»¿©ºñ
Áö¹æµµÀ¯Áö°ü¸®º¸¼öµî¿©ºñ
=
120,250
203
¾÷¹«ÃßÁøºñ
25,550
21,950
3,600
3,000
3,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
»ç¾÷¼ÒÀå
=
3,000
1,950
1,950
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 30,000¿øx65¸í
=
1,950
5,000
5,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
Áö¹æµµÀ¯Áöº¸¼ö°ü¸®¾÷¹«ÃßÁø
=
5,000
15,600
12,000
3,600
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
15¸íÀÌÇÏ 250,000¿øx1°³ºÎ¼x12¿ù
=
3,000
30¸íÀÌÇÏ 350,000¿øx3°³ºÎ¼x12¿ù
=
12,600
204
Á÷¹«¼öÇà°æ
163,980
161,880
2,100
ºñ
9,600
9,600
0
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼ÒÀå 400,000¿øx1¸íx12¿ù
=
4,800
°úÀå 100,000¿øx4¸íx12¿ù
=
4,800
116,580
114,480
2,100
02 Á÷±Þº¸Á¶ºñ
4±Þ 400,000¿øx1¸íx12¿ù
=
4,800
5±Þ 250,000¿øx4¸íx12¿ù
=
12,000
6±Þ(±â´É6±Þ) 155,000¿øx13¸íx12¿ù
=
24,180
7±Þ(±â´É7±Þ) 140,000¿øx30¸íx12¿ù
=
50,400
8~9±Þ,(±â´É8~9±Þµî) 105,000¿øx17¸íx12¿ù
=
21,420
û¿ø°æÂû 105,000¿øx3¸íx12¿ù
=
3,780
37,800
37,800
0
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx63¸íx12¿ù
=
37,800
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
301
ÀϹݺ¸»ó±Ý
17,847
34,398
¡â16,551
17,847
34,398
¡â16,551
09 °øÀͱٹ«¿ä¿øº¸»ó±Ý
±âº»±Þ(»óµîº´) 55,660¿øx5¸íx12¿ù
=
3,340
»ó¿©±Ý 3,340,000¿øx1/6
=
557
Á߽ĺñ 4,000¿øx5¸íx260ÀÏ
=
5,200
±³Åëºñ 2,500¿øx5¸íx260ÀÏ
=
3,250
ÀÇ·áºñ 100,000¿øx5¸í
=
500
ÇǺ¹ºñ 200,000¿øx5¸í
=
1,000
ÃâÀå¿©ºñ 10,000¿øx5¸íx80ÀÏ
=
4,000
405
ÀÚ»êÃëµæºñ
690
690
0
690
690
0
02 µµ¼±¸ÀÔºñ
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
µµ¼±¸ÀÔºñ
690
°Ç¼³°ø»ç¼³°èÀü¹®µµ¼ 50,000¿øx6±Ç
=
300
°è¾à°ü·ÃÀü¹®µµ¼ 50,000¿øx3±Ç
=
150
±³¾çµµ¼ 10,000¿øx2±Çx12¿ù
=
240
200
»ç¾÷¿¹»ê
32,066,210
31,026,500
1,039,710
210
º¸Á¶»ç¾÷
2,204,000
5,680,000
¡â3,476,000
401
½Ã¼³ºñ¹×ºÎ
2,204,000
5,680,000
¡â3,476,000
´ëºñ
2,190,500
5,680,000
¡â3,489,500
01 ½Ã¼³ºñ
ÀÚµ¿Â÷±³Åë°ü¸®°³¼±»ç¾÷
2,190,500
À§Çèµµ·Î±¸Á¶°³¼±
=
2,026,500
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±³Åë»ç°íÀæÀº°÷°³¼±
=
164,000
13,500
0
13,500
03 ½Ã¼³ºÎ´ëºñ
ÀÚµ¿Â÷±³Åë°ü¸®°³¼±»ç¾÷ºÎ´ëºñ
=
13,500
220
ÀÚü»ç¾÷
29,862,210
25,346,500
4,515,710
206
Àç·áºñ
16,800
16,800
0
Á¦¼³ÀÛ¾÷¿ë¿°ÈÄ®½·±¸ÀÔ(105Åæ)
=
16,800
207
¿¬±¸°³¹ßºñ
11,600
11,600
0
11,600
11,600
0
03 ½ÃÇ迬±¸ºñ
»ï¿°È¿¡Ä¥·»±¸ÀÔ 700,000¿øx8µå·³
=
5,600
¸Þ½º½Ç¸°´õµî±¸ÀÔ 50,000¿øx20Á¾
=
1,000
Ç¥Áػ籸ÀÔ 40,000¿øx25Æ÷
=
1,000
½ÃÇè¿ëÀå°©±¸ÀÔ 1,000¿øx1,000ÄÓ·¹
=
1,000
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Áõ¹ßÁ¢½Ãµî±¸ÀÔ 20,000¿øx50Á¾
=
1,000
¼Ò¸ð¼º½ÃÇè¿ë¾àÇ°¹×¼ÒÀçÇ°±¸ÀÔ 100,000¿øx20Á¾
=
2,000
401
½Ã¼³ºñ¹×ºÎ
29,810,000
24,888,900
4,921,100
´ëºñ
29,608,500
24,644,000
4,964,500
01 ½Ã¼³ºñ
Áö¹æµµ»ç¾÷乫ºÎ´ã»óȯ
=
6,740,000
±³·®Á¤¹ÐÁ¡°Ë±â¼ú¿ë¿ªºñ
=
128,000
±³·®ÅëÇàÁ¦ÇѾȳ»Ç¥ÁöÆÇ
=
35,000
¿îÇàÁ¦ÇÑÇ¥ÁöÆǼ³Ä¡
=
50,000
±³·®Á¤¹Ð¾ÈÀüÁø´Ü
=
508,500
Áö¹æµµ»ç¾÷(乫ºÎ´ã 8,750,000õ¿ø)
=
14,371,000
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Áö¹æµµÀ¯Áö°ü¸®»ç¾÷
=
7,146,000
µµ·Î´ëÀåÀü»êÈ»ç¾÷
=
495,000
Åͳι×ÁöÇÏÂ÷µµÀ¯Áöº¸¼ö
105,000
ÆÈÁ¶·É¹×»ïµµºÀÅͳÎ,±Ý¶ôÁöÇÏÂ÷µµ
=
105,000
ÀüÈ Åë½Å½Ã¼³ ±³Ã¼
30,000
¼Ò³»ÀüȳëÈÄÅë½Å½Ã¼³±³Ã¼
=
30,000
201,500
244,900
¡â43,400
03 ½Ã¼³ºÎ´ëºñ
Áö¹æµµ»ç¾÷ºÎ´ëºñ
=
112,000
Áö¹æµµÀ¯Áö°ü¸®»ç¾÷ºÎ´ëºñ
=
78,000
±³·®Á¤¹Ð¾ÈÀüÁø´Ü¹×±³·®Á¤¹ÐÁ¡°Ë±â¼ú¿ë¿ªºÎ´ëºñ
=
6,500
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
µµ·Î´ëÀåÀü»êÈ»ç¾÷ºÎ´ëºñ
=
5,000
405
ÀÚ»êÃëµæºñ
23,810
429,200
¡â405,390
23,810
429,200
¡â405,390
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
PC(º»Ã¼) 900,000¿øx10´ë
=
9,000
¾×Á¤¸ð´ÏÅÍ 450,000¿øx10´ë
=
4,500
TV 800,000¿øx1´ë
=
800
³ÃÀå°í 800,000¿ø¡¿3´ë
=
2,400
Ã¥»ó 200,000¿øx3°³
=
600
ÀÇÀÚ 170,000¿øx3°³
=
510
Ç°Áú½ÃÇè¿ë Àü±â½ÄÁö½ÃÀú¿ï 2,000,000¿øx1´ë
=
2,000
°ø±â¹èÃâ±â 3,000,000¿øx1´ë
=
3,000
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3330)°Ç¼³°ü¸®
¼¼Ç×:(3333)Á¾ÇհǼ³»ç¾÷¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
û¼Ò±â
=
1,000
¼¼ Ãâ ÇÕ °è
2,771,000,000
2,363,800,000
407,200,000
¼¼ Ãâ ÃÑ °è
2,771,000,000
2,363,800,000
407,200,000
- 22 -