¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4000
¹Î¹æÀ§ºñ
116,272,387
95,400,954
20,871,433
[±¹ 1,761,348 ±³ 1,212,050 ±â 5,006,515 µµ 108,292,474]
4200
¼Ò¹æ°ü¸®ºñ
115,363,619
94,122,226
21,241,393
[±¹ 1,695,458 ±³ 1,212,050 ±â 5,006,515 µµ 107,449,596]
4210
¼Ò¹æ°ü¸®
115,363,619
94,122,226
21,241,393
[±¹ 1,695,458 ±³ 1,212,050 ±â 5,006,515 µµ 107,449,596]
4213
¼Ò¹æÇб³¿î¿µ
2,102,420
1,764,592
337,828
100
°æ»ó¿¹»ê
1,724,464
1,572,149
152,315
110
ÀΰǺñ
885,625
832,382
53,243
101
ÀΰǺñ
885,625
832,382
53,243
604,055
562,227
41,828
01 ±âº»±Þ
ºÀ±Þ
¼Ò¹æ·É(18È£ºÀ) 1,870,000¿øx2¸íx12¿ùx1.024
=
45,958
¼Ò¹æ°æ(19È£ºÀ) 1,687,500¿øx4¸íx12¿ùx1.024
=
82,944
¼Ò¹æÀ§(18È£ºÀ) 1,520,800¿øx7¸íx12¿ùx1.024
=
130,814
¼Ò¹æÀå(21È£ºÀ) 1,470,200¿øx3¸íx12¿ùx1.024
=
54,198
- 1 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼Ò¹æ±³(12È£ºÀ) 1,102,700¿øx2¸íx12¿ùx1.024
=
27,100
7±Þ(7È£ºÀ) 989,900¿øx1¸íx12¿ùx1.024
=
12,164
±â´É8±Þ(20È£ºÀ) 1,302,500¿øx2¸íx12¿ùx1.024
=
32,011
±â´É9±Þ(11È£ºÀ) 934,600¿øx5¸íx12¿ùx1.024
=
57,422
»ó¿©±Ý
±â¸»¼ö´ç 442,611,000¿øx1/6
=
73,769
Á¤±Ù¼ö´ç 442,611,000¿øx1.9/12
=
70,081
ó¿ì°³¼±ºñ 586,461,000¿øx0.03
=
17,594
164,967
151,789
13,178
02 ¼ö´ç
ÃÊ°ú±Ù¹«¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç
Á¤¾×ºÐ
¼Ò¹æÁ÷ 6,114¿øx15½Ã°£x16¸íx12¿ùx1.024
=
18,031
- 2 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀϹÝÁ÷ 5,500¿øx15½Ã°£x8¸íx12¿ùx1.024
=
8,111
û¿ø°æÂû 5,219¿øx15½Ã°£x3¸íx12¿ùx1.024
=
2,886
ÃÊ°úºÐ
¼Ò¹æÁ÷ 6,114¿øx20½Ã°£x16¸íx12¿ù
=
23,478
ÀϹÝÁ÷ 5,500¿øx18½Ã°£x5¸íx12¿ù
=
5,940
¼Ò¹æÁ÷(±³´ë±Ù¹«ÀÚ)
6,114¿øx60½Ã°£x2¸íx12¿ù
=
8,805
û¿ø°æÂû 5,219¿øx20½Ã°£x3¸íx12¿ù
=
3,758
¾ß°£±Ù¹«¼ö´ç
¼Ò¹æÁ÷(±³´ë±Ù¹«ÀÚ)
16,304¿øx2¸íx365ÀÏx1/2x1.024
=
6,094
û¿ø°æÂû(±³´ë±Ù¹«ÀÚ)
13,917¿øx2¸íx365ÀÏx1/2x1.024
=
5,202
Á¤¾×¼ö´ç
°¡Á·¼ö´ç
- 3 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¹è¿ìÀÚ 30,000¿øx26¸íx12¿ù
=
9,360
ºÎ¾ç°¡Á· 20,000¿øx26¸íx2.2x12¿ù
=
13,728
ÀÚ³àÇкñº¸Á¶¼ö´ç
ÁßÇлý 46,500¿øx26¸íx0.2x4ȸ
=
968
°íµîÇлý 355,200¿øx26¸íx0.3x4ȸ
=
11,083
Á¤±Ù¼ö´ç°¡»ê±Ý
25³âÀÌ»ó 130,000¿øx3¸íx12¿ù
=
4,680
20³âÀÌ»ó¡25³â¹Ì¸¸ 110,000¿øx6¸íx12¿ù
=
7,920
15³âÀÌ»ó¡20³â¹Ì¸¸ 80,000¿øx6¸íx12¿ù
=
5,760
10³âÀÌ»ó¡15³â¹Ì¸¸ 60,000¿øx6¸íx12¿ù
=
4,320
5³âÀÌ»ó¡10³â¹Ì¸¸ 50,000¿øx5¸íx12¿ù
=
3,000
À§Çè±Ù¹«¼ö´ç
°©Á¾ 30,000¿øx18¸íx12¿ù
=
6,480
- 4 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
À»Á¾ 20,000¿øx2¸íx12¿ù
=
480
¸ð¹ü°ø¹«¿ø¼ö´ç 30,000¿øx1¸íx12¿ù
=
360
´ë¿ì°ø¹«¿ø¼ö´ç
1,150,000¿øx3¸íx6/100x12¿ùx1.024
=
2,544
±â¼ú¾÷¹«¼ö´ç 15,000¿øx1¸íx12¿ù
=
180
¿¬±¸¾÷¹«¼ö´ç
Çб³Àå 110,000¿øx1¸íx12¿ù
=
1,320
¼Ò¹æ·ÉÀÌ»ó 60,000¿øx2¸íx12¿ù
=
1,440
¼Ò¹æ°æÀÌÇÏ 40,000¿øx11¸íx12¿ù
=
5,280
¾ÈÀü°ü¸®´ã´ç¼ö´ç(À§Çè¹°) 10,000¿øx1¸íx12¿ù
=
120
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç 40,000¿øx4¸íx12¿ù
=
1,920
Àå·Á¼ö´ç(Åë½Å) 36,000¿øx1¸íx12¿ù
=
432
ó¿ì°³¼±ºñ 42,868,000¿øx0.03
=
1,287
55,498
51,562
3,936
03 ±âŸÁ÷º¸¼ö
- 5 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
û¿ø°æÂû
ºÀ±Þ(11È£ºÀ) 987,000¿øx3¸íx12¿ùx1.024
=
36,385
»ó¿©±Ý
±â¸»¼ö´ç 36,385,000¿øx1/6
=
6,065
Á¤±Ù¼ö´ç 36,385,000¿øx1.9/12
=
5,761
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx3¸íx12¿ù
=
1,080
ºÎ¾ç°¡Á· 20,000¿øx3¸íx1.5x12¿ù
=
1,080
ÀÚ³àÇкñº¸Á¶¼ö´ç
ÁßÇлý 46,500¿øx3¸íx0.34x4ȸ
=
190
°íµîÇлý 355,200¿øx3¸íx0.34x4ȸ
=
1,450
Á¤±Ù¼ö´ç°¡»ê±Ý
10³âÀÌ»ó¡15³â¹Ì¸¸ 60,000¿øx1¸íx12¿ù
=
720
- 6 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5³âÀÌ»ó¡10³â¹Ì¸¸ 50,000¿øx2¸íx12¿ù
=
1,200
°¨µ¶ÀÚ¼ö´ç(Á¶Àå) 10,000¿øx1¸íx12¿ù
=
120
ó¿ì°³¼±ºñ 48,211,000¿øx0.03
=
1,447
58,013
65,667
¡â7,654
04 ÀÏ¿ëÀκÎÀÓ
Ãë»ç¿ø¹×û»ç°ü¸®¿ø
±âº»±Þ 24,780¿øx4¸íx300ÀÏ
=
29,736
»ó¿©±Ý 29,736,000¿øx1/3
=
9,912
ÁÖÈÞ¼ö´ç 24,780¿øx4¸íx52ÀÏ
=
5,155
³â¿ùÂ÷¼ö´ç 24,780¿øx4¸íx28ÀÏ
=
2,776
½Ã°£¿Ü±Ù¹«¼ö´ç
24,780¿øx1.5/8x30½Ã°£x4¸íx12¿ù
=
6,691
ÇǺ¹ºñ 100,000¿øx4¸í
=
400
4´ë»çȸº¸Çè
=
3,343
3,092
1,137
1,955
05 ÀϽû翪ÀκÎÀÓ
- 7 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Ãë»çº¸Á¶ÀκÎÀÓ 24,780¿øx2¸íx40ÀÏ
=
1,983
Á¦ÃÊÀÛ¾÷¹×Á¶°æÀκÎÀÓ 27,716¿øx4¸íx10ÀÏ
=
1,109
120
°æ»óÀû°æºñ
838,839
739,767
99,072
201
ÀϹݿºñ
370,523
297,911
72,612
370,523
297,911
72,612
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀÔµî
=
8,206
°æ¸®ÀåºÎ¹×°¢Á¾¼½ÄÀ¯Àεî
=
4,140
û»ç°ü¸®¿ëÇ°¹×¾÷¹«¿ëS/W±¸ÀÔµî
=
3,280
û»ç°æºñ¿ë¿ª¼ö¼ö·á¹×¹æ¿ª¼Òµ¶·áµî
=
7,770
»ýÈ°½Çħ±¸¡¤ÈƷú¹¼¼Å¹¹×»ýÈ°¿ëÇ°±¸ÀÔ
=
22,700
±³À°±³Àç¹ß°£¹×±¸ÀÔ
=
70,250
±³À°¾È³»¼¹×±³À°ÈƷðèȹ¼À¯Àεî
=
5,400
- 8 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àü±¹±³°ü¿¬Âù´ëȸ¹ßÇ¥³í¹®À¯Àι׼ҹ濬±¸Áö¹ß°£µî
=
4,000
À§Å¹±³À°ºñ
±³°ü¹Î°£À§Å¹±³À°µî
=
2,150
°ø°ø¿ä±Ý¹×Á¦¼¼
»óÇϼöµµ·áµî°ø°ø¿ä±Ý
=
13,596
Àü±â·á¹×ÀüÈ·á
=
26,820
Àü»ê¸Á¹×¼Ò¹æ±³È¯¸Áȸ¼±»ç¿ë·áµî
=
19,480
ÀÚµ¿Â÷º¸Çè·á¹×ȯ°æ°³¼±ºÎ´ã±Ýµî
=
3,382
¿î¿µ¼ö´ç
Àϼ÷Á÷ºñ
=
13,350
¼Ò¹æ»ç¹Ýµî±³À°°»ç¼ö´ç¹×¿©ºñ
=
44,700
½ÃÇè¹®Á¦ÃâÁ¦¼ö´çµî
=
1,260
ÇǺ¹ºñ
- 9 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼Ò¹æ°ø¹«¿ø¹×±³°ü(Á¶±³)ÇǺ¹ºñ
=
5,213
û¿ø°æÂûÇǺ¹¹×±³À°»ý½ÇÇè½Ç½Àº¹µî
=
2,500
±Þ·®ºñ
ÇDZ³À°»ýÇöÀå°ßÇй×Åë±Ù¹ö½º¿îÀü¿ø±Þ½Äºñµî
=
6,640
Ãë»ç¿ë¿¬·á¹×¼Ò¸ðÇ°±¸ÀÔ
=
7,200
ÀÓÂ÷·á
±³À°»ýÇöÀå°ßÇÐÂ÷·®ÀÓÂ÷·á
300,000¿øx1´ëx13ȸ
=
3,900
¼Ò¹æ¾ÈÀü±³½ÇÂü°¡ÀÚÂ÷·®ÀÓÂ÷·á
300,000¿øx53´ë
=
15,900
¿¬·áºñ
»ýÈ°°ü¹×°Àǽdz¹æ¿¬·áºñµî
=
37,400
½Ã¼³ÀåºñÀ¯Áöºñ
°Ç¹°
=
7,500
- 10 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àü»ê¹×Åë½Å½Ã¼³µî
=
2,400
±³À°¿ë½Ç½À½Ã¼³¹×Àåºñµî
=
5,900
¿À¼öÁ¤È½Ã¼³µî
=
6,000
Â÷·®¼±¹Úºñ
½Â¿ëÂ÷µî(4Á¾,6´ë)
=
17,584
°ø¹«¿øÀÇ·áºñ
ÀÀ±ÞȯÀÚÄ¡·áºñ¹×ÀÀ±ÞÀǾàÇ°±¸ÀÔ
=
1,902
202
¿©ºñ
36,822
35,913
909
36,822
35,913
909
01 ±¹³»¿©ºñ
Çб³¿î¿µ¾÷¹«ÃßÁø¿©ºñ
=
21,000
¼Ò¹æ±³À°ÀÚ·á¼öÁý¿©ºñ
=
15,822
203
¾÷¹«ÃßÁøºñ
123,320
121,700
1,620
4,000
4,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
- 11 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Çб³Àå
=
4,000
900
900
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 30,000¿øx30¸í
=
900
4,000
4,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
¼Ò¹æ°ø¹«¿ø±³À°¾÷¹«ÃßÁø
=
4,000
114,420
112,800
1,620
04 ±âŸ¾÷¹«ÃßÁøºñ
Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
Çб³Àå 400,000¿øx1¸íx12¿ù
=
4,800
°úÀå 100,000¿øx2¸íx12¿ù
=
2,400
Á÷±Þº¸Á¶ºñ
¼Ò¹æ·É 250,000¿øx2¸íx12¿ù
=
6,000
¼Ò¹æ°æ¡¼Ò¹æÀ§ 155,000¿øx11¸íx12¿ù
=
20,460
¼Ò¹æÀå,7±Þ 140,000¿øx4¸íx12¿ù
=
6,720
- 12 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼Ò¹æ±³¡¼Ò¹æ»ç,±â´É8±Þ¡±â´É9±Þ,û¿ø°æÂû
105,000¿øx12¸íx12¿ù
=
15,120
ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×
15ÀÎÀÌÇÏ 200,000¿øx1°³°úx12¿ù
=
2,400
30ÀÎÀÌÇÏ 300,000¿øx1°³°úx12¿ù
=
3,600
ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
¹æȣȰµ¿ºñ 170,000¿øx18¸íx12¿ù
=
36,720
´ë¹ÎÈ°µ¿ºñ 50,000¿øx27¸íx12¿ù
=
16,200
204
º¹¸®ÈÄ»ýºñ
282,805
257,861
24,944
Á¤¾×±Þ½Äºñ 120,000¿øx29¸íx12¿ù
=
41,760
±³Å뺸Á¶ºñ
¼Ò¹æ·É 140,000¿øx2¸íx12¿ù
=
3,360
¼Ò¹æ°æ¡¼Ò¹æÀå,7±Þ 130,000¿øx15¸íx12¿ù
=
23,400
¼Ò¹æ±³¡¼Ò¹æ»ç,±â´É8±ÞÀÌÇÏ,û¿ø°æÂû
- 13 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
120,000¿øx12¸íx12¿ù
=
17,280
¸íÀýÈÞ°¡ºñ 493,366,000¿øx1.5/12
=
61,671
¿¬°¡º¸»óºñ 493,366,000¿øx19/288
=
32,549
°¡°èÁö¿øºñ 493,366,000¿øx2.5/12
=
102,785
301
ÀϹݺ¸»ó±Ý
15,739
18,622
¡â2,883
5,739
3,622
2,117
08 °øÀͱٹ«¿ä¿øº¸»ó±Ý
ºÀ±Þ 20900¿øx3¸íx12¿ù
=
753
»ó¿©±Ý 752,400¿øx1/6
=
126
Á߽ĺñ 3,500¿øx3¸íx300ÀÏ
=
3,150
±³Åëºñ 1,400¿øx3¸íx300ÀÏ
=
1,260
ÇǺ¹ºñ 150,000¿øx3¸í
=
450
10,000
15,000
¡â5,000
09 Çà»ç½Çºñº¸»ó±Ý
¼Ò¹æ¾ÈÀü±³½ÇÂü°¡Àڱ޽ĺñ 5,000¿øx2,000¸í
=
10,000
303
Æ÷»ó±Ý
7,830
5,960
1,870
±³À°¼ö·áÀڽûó
- 14 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼Ò¹æ»ç¹Ý 450,000¿øx5ȸ
=
2,250
¼Ò¹æÀå¹Ý 390,000¿øx6ȸ
=
2,340
ÈÀçÁ¶»ç¹Ý¿Ü1°³¹Ý 230,000¿øx2ȸ
=
460
ÀÚÄ¡È°µ¿À¯°øÀڽûóÇ°
¼Ò¹æ»ç¹Ý¿Ü5°³¹Ý 20,000¿øx2¸íx20ȸ
=
800
°úÁ¤º°ºÐÀÓÅäÀÇ¿ì¼öÆÀ½Ã»ó 90,000¿øx2ÆÀx11ȸ
=
1,980
405
ÀÚ»êÃëµæºñ
1,800
1,800
0
1,800
1,800
0
02 µµ¼±¸ÀÔºñ
±³¾çµµ¼ 8,000¿øx100±Ç
=
800
Àü¹®µµ¼ 20,000¿øx50±Ç
=
1,000
200
»ç¾÷¿¹»ê
377,956
192,443
185,513
220
ÀÚü»ç¾÷
377,956
192,443
185,513
206
Àç·áºñ
7,968
7,968
0
½Ä±â¼¼Ã´±â¾àÁ¦¹×Á¦ÃÊÁ¦±¸ÀÔ
=
1,250
- 15 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±³À°¿ë¼ÒȽü³¾àÁ¦¹×¼ÒȱâÃæ¾à
=
1,800
ÈÀçÁø¾Ð½Ç½À¿ëÀ¯·ù¹×±³À°¿ëÂ÷·®¿¬·á±¸ÀÔ
=
1,768
À§Çè¹°½Ã¾à¹×±³À°¿ëÀåºñ¼Ò¸ð¼ºÀç·á±¸ÀÔµî
=
3,150
401
½Ã¼³ºñ¹×ºÎ
308,568
127,520
181,048
´ëºñ
307,200
126,620
180,580
01 ½Ã¼³ºñ
¾ß¿Üü·Â´Ü·ÃÀåºÎÁöÁ¤Áö
=
50,000
¾ß¿Üü·Â´Ü·ÃÀ弳ġ
=
140,000
°íÈ¿À²Á¶¸í±â±â(³ëÈÄÁ¶¸í±â±â)±³Ã¼
=
18,000
»ýÈ°°üÀÌÁß⼳ġ 550,000¿øx44°³¼Ò
=
24,200
ÈÄ»ý°ü1Ãþ³»ºÎ¼ö¸®
=
20,000
ÈÀå½Ç°³º¸¼ö 10,000,000¿øx2°³¼Ò
=
20,000
»ýÈ°°ü¡°Àǽǿ¬°áÅë·Î¼³Ä¡
=
35,000
1,368
900
468
03 ½Ã¼³ºÎ´ëºñ
- 16 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¾ß¿Üü·Â´Ü·ÃÀ弳ġ½Ã¼³ºÎ´ëºñ
=
1,368
405
ÀÚ»êÃëµæºñ
61,420
56,955
4,465
61,420
56,955
4,465
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
±³À°¾÷¹«¿ëÁý±â¹×Àåºñ±¸ÀÔ
ÄÄÇ»Åͳ»ÀåÇü±³Å¹ 700,000¿øx1°³
=
700
Çɸ¶ÀÌÅ© 480,000¿øx4°³
=
1,920
Àμâ±â 5,000,000¿øx1´ë
=
5,000
´Ù±â´É»ç¹«±â±â 1,430,000¿øx5´ë
=
7,150
µðÁöÅÐÄ«¸Þ¶ó 600,000¿øx1´ë
=
600
ÀüÀÚÄ¥ÆÇ(¸ð´ÏÅÍÇü) 2,860,000¿øx3´ë
=
8,580
¿Âdz±â(°Àǽǿë) 2,000,000¿øx1´ë
=
2,000
À̵¿Àüȱâ(±³Ã¼) 550,000¿øx1´ë
=
550
¼¼Å¹±â 900,000¿øx1´ë
=
900
- 17 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀÀÁ¢¼¼Æ® 1,000,000¿øx1¼¼Æ®
=
1,000
±³À°»ý¿ë¹°Ç°±¸ÀÔ
ÀüÀÚº¹»ç±â(±³Ã¼) 4,000,000¿øx1´ë
=
4,000
´Ù±â´É»ç¹«±â±â(Á¤º¸°Ë»ö½Ç¿ë)
1,430,000¿øx2´ë
=
2,860
ÇÁ¸°ÅÍ(Á¤º¸°Ë»ö½Ç¿ë) 450,000¿øx2´ë
=
900
±³À°ÈƷÿë±âÀÚÀ籸ÀÔ
¼ÒȱâÈƷýùķ¹ÀÌÅÍ 2,800,000¿øx1¼¼Æ®
=
2,800
ÀÎ¸í±¸Á¶ÈƷÿëÀÎÇü 300,000¿øx3°³
=
900
º¹½Ä»ç´Ù¸® 660,000¿øx1°³
=
660
·ÎÇÁ(300M) 1,300,000¿øx1°³
=
1,300
¿¬±â¹ß»ý±â 2,200,000¿øx1´ë
=
2,200
¼Ò¹æÈ£½º 54,000¿øx2Á¾x5º»
=
540
°üâ 60,000¿øx2Á¾x4°³
=
480
- 18 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±¸Á¶ÈƷÿë¾ÈÀüÀå°© 30,000¿øx15°³
=
450
Àá¼ö±â±¸¼¼Æ® 3,400,000¿øx2¼¼Æ®
=
6,800
üÀÎÅé 1,000,000¿øx1´ë
=
1,000
ÇÇ¿¡Á¶¸ÞŸ(¹æ¼ö¾Ð·ÂÃøÁ¤±â)
110,000¿øx2Á¾x1°³
=
220
Ç÷Áß»ê¼ÒÆ÷ȳóµµÃøÁ¤±â 1,100,000¿øx1°³
=
1,100
Ç÷´çÃøÁ¤±â 160,000¿øx1°³
=
160
ÀüÀÚÇ÷¾Ð°è 150,000¿øx1°³
=
150
Èĵ趽ºÅ©½Ç½À¿ë¸¶³×Ų 3,100,000¿øx1°³
=
3,100
½ÉÆó¼Ò»ý¼ú½Ç½À¿ë¸¶³×Ų 330,000¿øx1°³
=
330
ÀÎü¸ðÇü 190,000¿øx5Á¾x1°³
=
950
ÄÞºñÆ©ºê 190,000¿øx1°³
=
190
°æÃߺ¸È£´ë 140,000¿øx2°³
=
280
ÃæÀü½ÄÈíÀαâ 1,540,000¿øx1°³
=
1,540
- 19 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±¸Á¶»ç¿ë°¡¹æ 110,000¿øx1°³
=
110
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 20 -