¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4000
¹Î¹æÀ§ºñ
154,029,916
120,201,152
33,828,764
4200
¼Ò¹æ°ü¸®ºñ
136,026,745
119,266,261
16,760,484
4210
¼Ò¹æ°ü¸®
136,026,745
119,266,261
16,760,484
4215
Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î
8,344,654
0
8,344,654
¿µ
100
°æ»ó¿¹»ê
7,786,396
0
7,786,396
110
ÀΰǺñ
6,408,494
0
6,408,494
101
ÀΰǺñ
6,408,494
0
6,408,494
3,351,504
0
3,351,504
01 ±âº»±Þ
  ºÀ±Þ                                            
2,529,436
    ¼Ò¹æÁ¤(28È£ºÀ)      2,532,600¿øx1¸íx12¿ùx1.045
=
31,759
- 1 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¼Ò¹æ·É(28È£ºÀ)      2,289,100¿øx2¸íx12¿ùx1.045
=
57,411
    ¼Ò¹æ°æ(26È£ºÀ)      2,006,500¿øx4¸íx12¿ùx1.045
=
100,647
    ¼Ò¹æÀ§(25È£ºÀ)     1,831,800¿øx10¸íx12¿ùx1.045
=
229,708
    ¼Ò¹æÀå(22È£ºÀ)     1,613,900¿øx45¸íx12¿ùx1.045
=
910,724
    ¼Ò¹æ±³(15È£ºÀ)     1,293,200¿øx55¸íx12¿ùx1.045
=
891,921
    ¼Ò¹æ»ç(6È£ºÀ)        875,100¿øx28¸íx12¿ùx1.045
=
307,266
  »ó¿©±Ý                                          
822,068
    ±â¸»¼ö´ç                   2,529,436,000¿øx1/6
=
421,573
    Á¤±Ù¼ö´ç                2,529,436,000¿øx1.9/12
=
400,495
1,604,171
0
1,604,171
02 ¼ö´ç
  ÃÊ°ú±Ù¹«¼ö´ç                                    
1,108,303
- 2 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ½Ã°£¿Ü±Ù¹«¼ö´ç                                
701,777
      ±³´ë±Ù¹«ÀÚ                                  
      6,892¿øx116¸íx60½Ã°£x12¿ùx1.045                            
=
601,523
      Àϱٱٹ«ÀÚ                                  
      6,892¿øx29¸íx40½Ã°£x12¿ùx1.045                             
=
100,254
    ¾ß°£±Ù¹«¼ö´ç                                  
      18,376¿øx116¸íx365ÀÏx1/2x1.045                             
=
406,526
  Á¤¾×¼ö´ç                                        
495,868
    °¡Á·¼ö´ç                                      
103,008
      ¹è¿ìÀÚ               30,000¿øx145¸íx0.9x12¿ù
=
46,980
      ºÎ¾ç°¡Á·            20,000¿øx145¸íx1.61x12¿ù
=
56,028
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
39,566
- 3 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ÁßÇлý               47,700¿øx145¸íx0.19x4ȸ
=
5,257
      °íµîÇлý            369,700¿øx145¸íx0.16x4ȸ
=
34,309
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
141,360
      25³âÀ̻󠠠              130,000¿øx26¸íx12¿ù
=
40,560
      20³âÀÌ»ó~25³â¹Ì¸¸        110,000¿øx20¸íx12¿ù
=
26,400
      15³âÀÌ»ó~20³â¹Ì¸¸         80,000¿øx31¸íx12¿ù
=
29,760
      10³âÀÌ»ó~15³â¹Ì¸¸         60,000¿øx32¸íx12¿ù
=
23,040
      5³âÀÌ»ó~10³â¹Ì¸¸          50,000¿øx36¸íx12¿ù
=
21,600
    Æ¯¼öÁö±Ù¹«¼ö´ç                                
8,640
      Æ¯Áö                       60,000¿øx2¸íx12¿ù
=
1,440
      °©Áö                      50,000¿øx12¸íx12¿ù
=
7,200
- 4 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    À§Çè±Ù¹«¼ö´ç               40,000¿øx145¸íx12¿ù
=
69,600
    °ü¸®¾÷¹«¼ö´ç                                  
      2,532,600¿øx1¸íx11/100x12¿ùx1.045                          
=
3,494
    ±â¼ú¾÷¹«¼ö´ç                 20,000¿øx4¸íx12¿ù
=
960
    ¾ÈÀü°ü¸®¾÷¹«¼ö´ç             10,000¿øx1¸íx12¿ù
=
120
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç     40,000¿øx1¸íx12¿ù
=
480
    ¹Î¿ø¾÷¹«¼ö´ç                30,000¿øx24¸íx12¿ù
=
8,640
    È­ÀçÁøÈ­¼ö´ç               80,000¿øx125¸íx12¿ù
=
120,000
226,200
0
226,200
03 Á¤¾×±Þ½Äºñ
  Á¤¾×±Þ½Äºñ                  130,000¿øx145¸íx12¿ù
=
226,200
216,600
0
216,600
04 ±³Å뺸Á¶ºñ
- 5 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¼Ò¹æÁ¤~¼Ò¹æ·É                 140,000¿øx3¸íx12¿ù
=
5,040
  ¼Ò¹æ°æ~¼Ò¹æÀå                130,000¿øx59¸íx12¿ù
=
92,040
  ¼Ò¹æ±³~¼Ò¹æ»ç                120,000¿øx83¸íx12¿ù
=
119,520
316,180
0
316,180
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ              2,529,436,000¿øx1.5/12¿ù
=
316,180
526,966
0
526,966
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ              2,529,436,000¿øx2.5/12¿ù
=
526,966
166,873
0
166,873
07 ¿¬°¡º¸»óºñ
  ¿¬°¡º¸»óºñ                2,529,436,000¿øx19/288
=
166,873
120
°æ»óÀû°æºñ
1,377,902
0
1,377,902
201
ÀϹݿºñ
457,567
0
457,567
- 6 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
457,567
0
457,567
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
30,899
    »ç¹«¿ëÇ°±¸ÀÔ¹×°ÝÀÏÀÚ±Ù¹«ÀÚħ±¸¼¼Å¹µî          
=
30,899
  À§Å¹±³À°ºñ                                      
780
    ±¸Á¶±¸±Þ´ë¿øÀ§Å¹±³À°                          
=
780
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
155,922
    ¼Ò¹æÅë½Å¸Á»ç¿ë·á¹×Àü±âÀüÈ­·áµî                
=
155,922
  ¿î¿µ¼ö´ç                                        
29,660
    Àϼ÷Á÷ºñ                                      
=
28,860
    ±¸Á¶±¸±Þ°­»ç¼ö´ç                              
=
800
  ÇǺ¹ºñ                                          
40,866
- 7 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¼Ò¹æ°ø¹«¿ø±Ù¹«º¹µî                            
=
40,866
  ±Þ·®ºñ                                          
35,090
    È­ÀçÁøÈ­Ã⵿°£½Äºñ¹×Ưº°°æ°è±Ù¹«Àڱ޽ĺñµî
                                                                 
=
35,090
  ÀÓÂ÷·á                                          
4,140
    ´ëº¸´ë±â¼ÒºÎÁö»ç¿ë·á¹×È­ÀçÁøÈ­ÁßÀåºñµî        
=
4,140
  ¿¬·áºñ                                          
61,032
    º»¼­,ÆÄÃâ¼Ò¹×´ë±â¼Ò³­¹æ¿¬·áºñµî               
=
61,032
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
15,350
    °Ç¹°¹×¼Ò¹æÀåºñµîÀ¯Áöºñ                        
=
15,350
  Â÷·®¼±¹Úºñ                                      
68,873
- 8 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ½Â¿ëÂ÷µî(12Á¾,35´ë)                           
=
68,873
  °ø¹«¿øÀÇ·áºñ                                    
14,955
    ÇöÀåÈ°µ¿¼Ò¹æ°ø¹«¿øƯ¼ö°Ç°­°ËÁøµî              
=
14,955
202
¿©ºñ
78,160
0
78,160
78,160
0
78,160
01 ±¹³»¿©ºñ
  ¼Ò¹æ½Ã¼³Á¡°Ë¹×¿¹¹æÈ°µ¿ÃßÁø¿©ºñ                  
=
78,160
203
¾÷¹«ÃßÁøºñ
57,525
0
57,525
13,600
0
13,600
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ¼Ò¹æ¼­Àå                             4,000,000¿ø
=
4,000
  ÆÄÃâ¼ÒÀå                         1,200,000¿øx8¸í
=
9,600
4,125
0
4,125
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
- 9 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                                
      (30,000¿øx100¸í)+(25,000¿øx45¸í)                           
=
4,125
5,000
0
5,000
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ¼Ò¹æÇàÁ¤¾÷¹«ÃßÁø                                
=
5,000
34,800
0
34,800
04 ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ
  ±âÁؾנ                                         
34,800
    15ÀÎÀÌÇÏ                250,000¿øx6°³ºÎ¼­x12¿ù
=
18,000
    30ÀÎÀÌÇÏ                350,000¿øx4°³ºÎ¼­x12¿ù
=
16,800
204
Á÷¹«¼öÇà°æ
654,780
0
654,780
ºñ
16,800
0
16,800
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
  ¼Ò¹æ¼­Àå                      400,000¿øx1¸íx12¿ù
=
4,800
- 10 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  °úÀå,ÆÄÃâ¼ÒÀå                100,000¿øx10¸íx12¿ù
=
12,000
217,020
0
217,020
02 Á÷±Þº¸Á¶ºñ
  ¼Ò¹æÁ¤                        400,000¿øx1¸íx12¿ù
=
4,800
  ¼Ò¹æ·É                        250,000¿øx2¸íx12¿ù
=
6,000
  ¼Ò¹æ°æ~¼Ò¹æÀ§                155,000¿øx14¸íx12¿ù
=
26,040
  ¼Ò¹æÀå                       140,000¿øx45¸íx12¿ù
=
75,600
  ¼Ò¹æ±³~¼Ò¹æ»ç                105,000¿øx83¸íx12¿ù
=
104,580
420,960
0
420,960
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  ´ë¹ÎÈ°µ¿ºñ                   50,000¿øx134¸íx12¿ù
=
80,400
  ±¸Á¶±¸±ÞÈ°µ¿ºñ               100,000¿øx39¸íx12¿ù
=
46,800
  ¹æȣȰµ¿ºñ                  170,000¿øx144¸íx12¿ù
=
293,760
- 11 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
301
ÀϹݺ¸»ó±Ý
127,470
0
127,470
117,270
0
117,270
03 ÀÇ¿ë¼Ò¹æ´ëÁö¿ø°æºñ
  Ã⵿¼ö´ç                    22,400¿øx1,020¸íx3ȸ
=
68,544
  ÇǺ¹ºñ                      25,000¿øx1,020¸íx1/2
=
12,750
  ÀÚ³àÀåÇбݠ                                     
32,061
    °íµîÇлý                    369,700¿øx16¸íx4ȸ
=
23,661
    ´ëÇлý                       600,000¿øx7¸íx2ȸ
=
8,400
  ´ë¿ø±³À°¿©ºñ                 45,000¿øx3¸íx29°³´ë
=
3,915
10,200
0
10,200
10 Çà»ç½Çºñº¸»ó±Ý
  ÀÇ¿ë¼Ò¹æ´ëȸÀÇÂü¼®Àڱ޽ĺñ     5,000¿øx200¸íx1ȸ
=
1,000
  ºÒÁ¶½É¿¹¹æ±³À°Âü¼®Àڱ޽ĺñ         5,000¿øx200¸í
=
1,000
- 12 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Àç³­ÈÆ·ÃÂü°¡Àڱ޽ĺñ           5,000¿øx300¸íx1ȸ
=
1,500
  119¼Ò¹æµ¿¿ä´ëȸÂü°¡Àڱ޽ĺñ        5,000¿øx200¸í
=
1,000
  ¼Ò¹æ½Ã¼³ÇÕµ¿Á¡°Ë½Ã¹Î´ÜüÂü°¡ÀÚ¿©ºñ              
      10,000¿øx12¸íx10ȸ                                         
=
1,200
  119½Ã¹Î¼ö»ó±¸Á¶´ë¿øº¸»ó                         
      15,000¿øx30¸íx1°³¼Òx10ȸ                                   
=
4,500
303
Æ÷»ó±Ý
600
0
600
  ¼Ò¹æ¾÷¹«À¯°øÀڽû󠠠              20,000¿øx30¸í
=
600
405
ÀÚ»êÃëµæºñ
1,800
0
1,800
1,800
0
1,800
02 µµ¼­±¸ÀÔºñ
  ¼Ò¹æ¹×±¸Á¶±¸±ÞÀü¹®µµ¼­µî       20,000¿øx5Á¾x18±Ç
=
1,800
200
»ç¾÷¿¹»ê
558,258
0
558,258
220
ÀÚü»ç¾÷
558,258
0
558,258
- 13 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
206
Àç·áºñ
13,645
0
13,645
  È­ÀçÁø¾Ð¿ë¾àÁ¦¹×¿°È­Ä®½·±¸ÀÔ                    
=
7,405
  ÈƷÿ뿬¸·Åº¹×¼Ò¹æ½Ã¼³¼ö¸®ºÀ»çºÎÇ°±¸ÀÔ          
=
1,400
  ±¸±Þ¿ë»ê¼ÒÈ£Èí±âÃæÀü¹×¼ÒÈ­±âÃæ¾à                
=
3,500
  ±¸±Þ´ëÀÀ±Þóġ¿ëÀǾàÇ°¹×¼Ò¸ð¼º±âÀÚÀ籸ÀÔ        
=
1,050
  È­ÇÐÂ÷ºÐ¸»¼ÒÈ­¾àÁ¦Ãæ¾à¹×Áú¼Ò°¡½ºÃæ¾à            
=
290
307
¹Î°£ÀÌÀü
11,520
0
11,520
11,520
0
11,520
05 ¹Î°£À§Å¹±Ý
  Ã»»çû¼Ò¿ë¿ª                      960,000¿øx12¿ù
=
11,520
401
½Ã¼³ºñ¹×ºÎ
334,000
0
334,000
´ëºñ
334,000
0
334,000
01 ½Ã¼³ºñ
- 14 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »óȲ½Ç¼öº¸Á¢º¸Áö·É½Ã½ºÅÛ¼³Ä¡                    
=
300,000
  º»¼­Ã¼·Â´Ü·Ã½Ç¼³Ä¡°ø»ç                          
=
13,000
  Ã»»ç¿ÜºÎµµ»ö°ø»ç(Çصµ,¿Àõ,Á¦Ã¶)                
=
10,000
  Ã»»ç»ó¼öµµ¹è°ü±³Ã¼°ø»ç(¿Àõ)                    
=
5,000
  ¼Ò¹æ¿ë¼ö½Ã¼³¼³Ä¡                                
=
6,000
405
ÀÚ»êÃëµæºñ
199,093
0
199,093
199,093
0
199,093
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  »ç¹«¿ëÁý±â                                      
38,877
    PCº»Ã¼(5°³)                                   
=
4,500
    ¾×Á¤¸ð´ÏÅÍ(5°³)                               
=
2,250
    ÇÁ¸°ÅÍ·¹ÀÌÀú(2°³)                             
=
900
- 15 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ³ëÆ®ºÏPC(2´ë)                                 
=
3,400
    ÀüÀÚº¹»ç±âº¹ÇÕ(1´ë)                           
=
3,000
    ¸ð»çÀü¼Û±â(2´ë)                               
=
1,400
    »ç¹«¿ëÃ¥»ó(10´ë)                              
=
2,080
    »ç¹«¿ëÀÇÀÚ(10´ë)                              
=
1,037
    »ç¹«¿ëÀÇÀÚ(4´ë)                               
=
260
    È¸ÀǽÇŹÀÚ(1°³)                               
=
150
    ÀüÈ­±â(10´ë)                                  
=
400
    Å°ÆùÀüÈ­±â(2´ë)                               
=
600
    À̵¿ÀüÈ­±â(4´ë)                               
=
1,600
    µðÁöÅÐÄ«¸Þ¶ó(2´ë)                             
=
1,000
- 16 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ºñµð¿ÀÄ«¸Þ¶ó(1´ë)                             
=
1,300
    ¿¡¾îÄÁµð¼Å³Ê(´ë)1´ë                           
=
1,700
    ¿¡¾îÄÁµð¼Å³Ê(¼Ò)1´ë                           
=
450
    ¿Âdz±â(1´ë)                                   
=
800
    ¼±Ç³±â(10´ë)                                  
=
500
    ³ÃÀå°í(1´ë)                                   
=
500
    Áø°øû¼Ò±â(3´ë)                               
=
450
    À̺ÒÀå(2°³)                                   
=
600
    Ã¼·Â´Ü·Ã±â±¸(1´ë)                             
=
5,000
    ºñµð¿ÀÇÁ·ÎÁ§Æ®(1´ë)                           
=
5,000
  È­ÀçÁø¾ÐÀåºñ                                    
89,705
- 17 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    40mm¼ÒÈ­¿ëÈ£½º(20º»)                          
=
1,300
    65mm¼ÒÈ­¿ëÈ£½º(20º»)                          
=
1,800
    40mm°üâ(16º»)                                
=
800
    65mm°üâ(8º»)                                 
=
560
    65mm¹«¹Ýµ¿°üâ(3º»)                           
=
495
    40mmÆû°üâ(3º»)                               
=
750
    65mmÆû°üâ(3º»)                               
=
900
    40mmÈ£½º¿¬°á°üâ(3º»)                         
=
480
    ÈÞ´ë¿ëºñ»óÁ¶¸í¹ßÀü±â(1°³)                     
=
2,200
    YÇüÄ«ÇÁ¸µ(4º»)                                
=
1,320
    ¹æ¿­º¹¼¼Æ®(1¼¼Æ®)                             
=
900
- 18 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¹æÈ­º¹¼¼Æ®(19¼¼Æ®)                            
=
19,000
    °ø±âÈ£Èí±â¼¼Æ®(16¼¼Æ®)                        
=
33,600
    ¿¬±âÅõ½Ã·»ÅÏ(10°³)                            
=
2,600
    °ø±âÈ£Èí±âÃæÀü±â(1´ë)                         
=
19,000
    È£½º¼¼Ã´±â(1´ë)                               
=
4,000
  ±¸Á¶±¸±ÞÀåºñ                                    
70,511
    °Å´Â»ç´Ù¸®(1°³)                               
=
220
    ¹Ù½º±Eµé°Í(1°³)                               
=
1,650
    ¼öÁßÆßÇÁ¼¼Æ®(1´ë)                             
=
1,000
    ·ÎÇÁ(2°³)                                     
=
2,600
    µî°­±â(Á긶)2°³                               
=
352
- 19 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    8ÀÚÇÏ°­±â(20°³)                               
=
440
    Ä«¶óºñ³Ê(20°³)                                
=
440
    µµ¸£·¹(10°³)                                  
=
600
    ¿¤¸®º£ÀÌÅÍÅ°¼¼Æ®(1°³)                         
=
275
    ¹æÁø¾È°æ(6°³)                                 
=
264
    ¾ÈÀüº§Æ®(5°³)                                 
=
1,650
    ·ÎÇÁ¿ëÀå°©(5°³)                               
=
550
    ¾ÈÀüÇï¸ä(10°³)                                
=
1,320
    Ã¼ÀÎÅé(1´ë)                                   
=
880
    °í¹«º¸Æ®(1´ë)                                 
=
3,500
    Àá¼öÀåºñ¼¼Æ®(2´ë)                             
=
7,000
- 20 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    »ê¾Ç¿ëµé°Í(1°³)                               
=
3,500
    µî¹ÝÀåºñ(1°³)                                 
=
600
    °æÃߺ¸È£´ë                                    
=
1,000
    ÁÖµé°Í(1°³)                                   
=
2,000
    °ßÀκθñ(2°³)                                 
=
1,220
    ºÐ¸®Çüµé°Í(1°³)                               
=
2,000
    ´ç±è°íÁ¤ÀåÄ¡(1°³)                             
=
700
    ¹æ¿°¼º´É±â±¸¼¼Æ®(1¼¼Æ®)                       
=
25,000
    È­ÀçÁ¶»ç±â±¸¼¼Æ®(1¼¼Æ®)                       
=
10,000
    ÈÞ´ë¿ë¹«Àü±â(5´ë)                             
=
1,750
- 21 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4215)Æ÷Ç׳²ºÎ¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼¼  Ãâ  ÇÕ  °è
2,771,000,000
2,363,800,000
407,200,000
¼¼  Ãâ  ÃÑ  °è
2,771,000,000
2,363,800,000
407,200,000
- 22 -