¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4000
¹Î¹æÀ§ºñ
154,029,916
120,201,152
33,828,764
4200
¼Ò¹æ°ü¸®ºñ
136,026,745
119,266,261
16,760,484
4210
¼Ò¹æ°ü¸®
136,026,745
119,266,261
16,760,484
4219
±¸¹Ì¼Ò¹æ¼­¿î¿µ
9,115,319
8,109,917
1,005,402
100
°æ»ó¿¹»ê
8,108,146
7,100,767
1,007,379
110
ÀΰǺñ
6,637,602
5,754,985
882,617
101
ÀΰǺñ
6,637,602
5,754,985
882,617
3,390,178
2,968,117
422,061
01 ±âº»±Þ
  ºÀ±Þ                                            
2,558,624
    ¼Ò¹æÁ¤(28È£ºÀ)      2,532,600¿øx1¸íx12¿ùx1.045
=
31,759
    ¼Ò¹æ·É(27È£ºÀ)      2,268,600¿øx3¸íx12¿ùx1.045
=
85,345
- 1 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¼Ò¹æ°æ(27È£ºÀ)      2,027,400¿øx6¸íx12¿ùx1.045
=
152,542
    ¼Ò¹æÀ§(25È£ºÀ)     1,831,800¿øx11¸íx12¿ùx1.045
=
252,679
    ¼Ò¹æÀå(22È£ºÀ)     1,613,900¿øx23¸íx12¿ùx1.045
=
465,482
    ¼Ò¹æ±³(16È£ºÀ)     1,324,600¿øx42¸íx12¿ùx1.045
=
697,641
    ¼Ò¹æ»ç(7È£ºÀ)        916,200¿øx76¸íx12¿ùx1.045
=
873,176
  »ó¿©±Ý                                          
831,554
    ±â¸»¼ö´ç                   2,558,624,000¿øx1/6
=
426,438
    Á¤±Ù¼ö´ç              2,558,624,000¿øx1.9x1/12
=
405,116
1,716,554
1,442,250
274,304
02 ¼ö´ç
  ÃÊ°ú±Ù¹«¼ö´ç                                    
1,214,171
    ½Ã°£¿Ü±Ù¹«¼ö´ç                                
776,104
- 2 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      Àϱٱٹ«ÀÚ                                  
      6,892¿øx37¸íx40½Ã°£x12¿ùx1.045                             
=
127,911
      ±³´ë±Ù¹«ÀÚ                                  
      6,892¿øx125¸íx60½Ã°£x12¿ùx1.045                            
=
648,193
    ¾ß°£±Ù¹«¼ö´ç                                  
      18,376¿øx125¸íx365ÀÏx1/2x1.045                             
=
438,067
  Á¤¾×¼ö´ç                                        
502,383
    °¡Á·¼ö´ç                                      
115,085
      ¹è¿ìÀÚ               30,000¿øx162¸íx0.9x12¿ù
=
52,488
      ºÎ¾ç°¡Á·            20,000¿øx162¸íx1.61x12¿ù
=
62,597
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
44,204
      ÁßÇлý               47,700¿øx162¸íx0.19x4ȸ
=
5,873
- 3 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      °íµîÇлý            369,700¿øx162¸íx0.16x4ȸ
=
38,331
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
122,160
      25³âÀ̻󠠠              130,000¿øx20¸íx12¿ù
=
31,200
      20³âÀÌ»ó¡­25³â¹Ì¸¸       110,000¿øx10¸íx12¿ù
=
13,200
      15³âÀÌ»ó¡­20³â¹Ì¸¸        80,000¿øx31¸íx12¿ù
=
29,760
      10³âÀÌ»ó¡­15³â¹Ì¸¸        60,000¿øx50¸íx12¿ù
=
36,000
      5³âÀÌ»ó¡­10³â¹Ì¸¸         50,000¿øx20¸íx12¿ù
=
12,000
    À°¾ÆÈÞÁ÷¼ö´ç                400,000¿øx1¸íx12¿ù
=
4,800
    À§Çè±Ù¹«¼ö´ç               40,000¿øx162¸íx12¿ù
=
77,760
    °ü¸®¾÷¹«¼ö´ç                                  
      2,532,600¿øx1¸íx0.11x12¿ùx1.045                            
=
3,494
- 4 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±â¼ú¾÷¹«¼ö´ç                                  
1,320
      ¼Ò¹æÀ§,¼Ò¹æ°æ              30,000¿øx1¸íx12¿ù
=
360
      ¼Ò¹æÀåÀÌÇÏ                 20,000¿øx4¸íx12¿ù
=
960
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç     20,000¿øx3¸íx12¿ù
=
720
    ¹Î¿ø¾÷¹«¼ö´ç                30,000¿øx25¸íx12¿ù
=
9,000
    È­ÀçÁøÈ­¼ö´ç               80,000¿øx129¸íx12¿ù
=
123,840
252,720
223,080
29,640
03 Á¤¾×±Þ½Äºñ
  Á¤¾×±Þ½Äºñ                  130,000¿øx162¸íx12¿ù
=
252,720
242,040
213,120
28,920
04 ±³Å뺸Á¶ºñ
  ¼Ò¹æÁ¤¡­¼Ò¹æ·É                140,000¿øx4¸íx12¿ù
=
6,720
  ¼Ò¹æ°æ¡­¼Ò¹æÀå               130,000¿øx65¸íx12¿ù
=
101,400
- 5 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¼Ò¹æ±³¡­¼Ò¹æ»ç               120,000¿øx93¸íx12¿ù
=
133,920
319,828
280,011
39,817
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ                2,558,624,000¿øx1.5/12
=
319,828
533,047
466,685
66,362
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ                2,558,624,000¿øx2.5/12
=
533,047
168,799
147,784
21,015
07 ¿¬°¡º¸»óºñ
  ¿¬°¡º¸»óºñ            2,558,624,000¿øx19ÀÏ/288ÀÏ
=
168,799
14,436
13,938
498
09 ÀÏ¿ëÀκÎÀÓ
  Ã»»ç°ü¸®¿ø                                      
14,436
    ±âº»±Þ                      29,920¿øx1¸íx260ÀÏ
=
7,780
    »ó¿©±Ý                         7,780,000¿øx1/3
=
2,594
- 6 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ³âÂ÷¼ö´ç                     29,920¿øx1¸íx25ÀÏ
=
748
    ÁÖÈÞ¼ö´ç                     29,920¿øx1¸íx78ÀÏ
=
2,334
    4´ë»çȸº¸ÇèºÎ´ã±Ý                             
=
980
120
°æ»óÀû°æºñ
1,470,544
1,345,782
124,762
201
ÀϹݿºñ
502,798
495,402
7,396
502,798
495,402
7,396
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
35,147
    »ç¹«¿ëÇ°±¸ÀÔ¹×°ÝÀϱٹ«ÀÚħ±¸¼¼Å¹µî            
=
35,147
  À§Å¹±³À°ºñ                                      
760
    ±¸Á¶±¸±Þ´ë¿øÀ§Å¹±³À°         20,000¿øx38¸íx1ȸ
=
760
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
181,110
- 7 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¿ìÆí·á                                        
=
810
    Àü±â·á¹×ÀüÈ­·á                                
=
35,221
    ¼Ò¹æÀü»ê¸Á¹×¼Ò¹æ±³È¯¸Áȸ¼±»ç¿ë·á              
=
98,047
    »óÇϼöµµ·á                                    
=
9,265
    Á¤È­Á¶Ã»¼Òµî¿À¹°¼ö°Å·á                        
=
1,204
    ÀÚµ¿Â÷¼¼¹×°Ë»ç¼ö¼ö·á                          
=
10,955
    ÀÚµ¿Â÷º¸Çè·á¹×ȯ°æ°³¼±ºÎ´ã±Ý                  
=
16,473
    ¹«Àü±â°Ë»ç¼ö¼ö·á                              
=
9,135
  ¿î¿µ¼ö´ç                                        
29,260
    Àϼ÷Á÷ºñ                    30,000¿øx2¸íx481ȸ
=
28,860
    ±¸Á¶±¸±Þ¿ä¿ø±³À°°­»ç¼ö´çµî                    
- 8 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      100,000¿øx1¸íx4ȸ                                          
=
400
  ÇǺ¹ºñ                                          
39,792
    ¼Ò¹æ°ø¹«¿ø±Ù¹«º¹µî                            
=
39,792
  ±Þ·®ºñ                                          
37,800
    Æ¯±ÙÀڸŽĺñ                 5,000¿øx162¸íx2ȸ
=
1,620
    ½Ã°£¿Ü±Ù¹«Àڱ޽ĺñ       5,000¿øx27¸íx4ÀÏx12¿ù
=
6,480
    Æ¯º°°æ°è±Ù¹«Àڱ޽ĺñ     5,000¿øx162¸íx1ÀÏx6ȸ
=
4,860
    ¼Ò¹æÈÆ·ÃÂü°¡Àڱ޽ĺñ     5,000¿øx162¸íx2ÀÏx1ȸ
=
1,620
    Ã⵿°£½Äºñ              3,000¿øx129¸íx5ÀÏx12¿ù
=
23,220
  ÀÓÂ÷·á                                          
1,740
    Àç³­ÇöÀåÀÛ¾÷¿ëÁßÀåºñÀÓÂ÷         280,000¿øx3ȸ
=
840
- 9 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    119¼Ò¹æµ¿¿ä´ëȸ¹ö½ºÀÓÂ÷·á        450,000¿øx2´ë
=
900
  ¿¬·áºñ                                          
60,577
    º»¼­¹×ÆÄÃâ¼Ò,´ë±â¼Ò³­¹æ¿¬·áºñ                 
=
60,577
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
27,273
    °Ç¹°À¯Áöºñ                                    
=
11,413
    ¼Ò¹æ¿ë¼ö½Ã¼³À¯Áöºñ                            
=
6,048
    ±¸Á¶±¸±ÞÀåºñ¹×Åë½ÅÀåºñÀ¯Áöºñ                  
=
9,812
  Â÷·®¼±¹Úºñ                                      
73,364
    ½Â¿ëÂ÷µî(38´ë)                                
=
73,364
  °ø¹«¿øÀÇ·áºñ                                    
15,975
    ¼Ò¹æ°ø¹«¿øƯ¼ö°Ç°­°ËÁø       90,000¿øx95¸íx1ȸ
=
8,550
- 10 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±¸±Þ´ë¿ø°Ç°­°ËÁø             75,000¿øx32¸íx2ȸ
=
4,800
    ¼Ò¹æ°ø¹«¿ø°Ç°­°ËÁø        150,000¿øx35¸íx1/2ȸ
=
2,625
202
¿©ºñ
87,312
71,070
16,242
87,312
71,070
16,242
01 ±¹³»¿©ºñ
  ¼Ò¹æ¾÷¹«ÃßÁø¿©ºñ       10,000¿øx35¸íx4.46ÀÏx12¿ù
=
18,732
  ¼Ò¹æ½Ã¼³Á¡°Ë¹×¿¹¹æÈ°µ¿¿©ºñ                      
      10,000¿øx127¸íx4.5ÀÏx12¿ù                                  
=
68,580
203
¾÷¹«ÃßÁøºñ
59,750
47,875
11,875
13,600
12,400
1,200
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ¼Ò¹æ¼­Àå                         4,000,000¿øx1¸í
=
4,000
  ¼Ò¹æÆÄÃâ¼ÒÀå                     1,200,000¿øx8¸í
=
9,600
- 11 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4,550
4,075
475
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                                
      (30,000¿øx100¸í)+(25,000¿øx62¸í)                           
=
4,550
5,000
5,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ¼Ò¹æÇàÁ¤¾÷¹«ÃßÁø                                
=
5,000
36,600
26,400
10,200
04 ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ
  15¸íÀÌÇÏ                  250,000¿øx8°³ºÎ¼­x12¿ù
=
24,000
  30¸íÀÌÇÏ                  350,000¿øx3°³ºÎ¼­x12¿ù
=
12,600
204
Á÷¹«¼öÇà°æ
734,880
645,720
89,160
ºñ
18,000
15,600
2,400
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
  ¼Ò¹æ¼­Àå                      400,000¿øx1¸íx12¿ù
=
4,800
- 12 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  °úÀå,ÆÄÃâ¼ÒÀå                100,000¿øx11¸íx12¿ù
=
13,200
243,240
212,040
31,200
02 Á÷±Þº¸Á¶ºñ
  ¼Ò¹æÁ¤                        400,000¿øx1¸íx12¿ù
=
4,800
  ¼Ò¹æ·É                        250,000¿øx3¸íx12¿ù
=
9,000
  ¼Ò¹æ°æ¡­¼Ò¹æÀ§               155,000¿øx17¸íx12¿ù
=
31,620
  ¼Ò¹æÀå                       140,000¿øx48¸íx12¿ù
=
80,640
  ¼Ò¹æ±³¡­¼Ò¹æ»ç               105,000¿øx93¸íx12¿ù
=
117,180
473,640
418,080
55,560
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  ´ë¹ÎÈ°µ¿ºñ                   50,000¿øx150¸íx12¿ù
=
90,000
  ±¸Á¶±¸±ÞÈ°µ¿ºñ               100,000¿øx46¸íx12¿ù
=
55,200
  ¹æȣȰµ¿ºñ                  170,000¿øx161¸íx12¿ù
=
328,440
- 13 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
301
ÀϹݺ¸»ó±Ý
83,716
84,315
¡â599
77,166
74,023
3,143
03 ÀÇ¿ë¼Ò¹æ´ëÁö¿ø°æºñ
  Ã⵿¼ö´ç                      22,400¿øx670¸íx3ȸ
=
45,024
  ÇǺ¹ºñ                      25,000¿øx670¸íx1/2ȸ
=
8,375
  ÀÚ³àÀåÇбݠ                                     
21,067
    °íµîÇлý                    369,700¿øx11¸íx4ȸ
=
16,267
    ´ëÇлý                       600,000¿øx4¸íx2ȸ
=
4,800
  ´ë¿ø±³À°¿©ºñ                 45,000¿øx3¸íx20°³´ë
=
2,700
6,550
6,025
525
10 Çà»ç½Çºñº¸»ó±Ý
  ÀÇ¿ë¼Ò¹æ´ë¿¬ÇÕȸÂü¼®Àڱ޽ĺñ                    
      5,000¿øx200¸íx1ȸ                                          
=
1,000
- 14 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Àç³­´ëºñ±ä±Þ±¸Á¶ÈÆ·ÃÂü°¡Àڱ޽ĺñ                
      5,000¿øx300¸íx1ȸ                                          
=
1,500
  119µ¿¿ä°æ¿¬´ëȸÂü°¡Àڱ޽ĺñ        5,000¿øx200¸í
=
1,000
  119½Ã¹Î¼ö»ó±¸Á¶´ë¿øº¸»ó        15,000¿øx7¸íx10ȸ
=
1,050
  ¼Ò¹æ¾ÈÀü±³½ÇÂü°¡Àڱ޽ĺñ           5,000¿øx200¸í
=
1,000
  ¼Ò¹æ½Ã¼³ÇÕµ¿Á¡°Ë½Ã¹Î´ÜüÂü°¡ÀÚ¿©ºñ              
      10,000¿øx10¸íx10ȸ                                         
=
1,000
303
Æ÷»ó±Ý
600
600
0
  ¼Ò¹æ¾÷¹«ÃßÁøÀ¯°ø°ø¹«¿ø½Ã»ó         20,000¿øx30¸í
=
600
405
ÀÚ»êÃëµæºñ
1,488
800
688
1,488
800
688
02 µµ¼­±¸ÀÔºñ
  ±³¾çµµ¼­                        8,000¿øx3Á¾x12±Ç
=
288
  Àü¹®µµ¼­                       20,000¿øx5Á¾x12±Ç
=
1,200
- 15 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
200
»ç¾÷¿¹»ê
1,007,173
1,009,150
¡â1,977
220
ÀÚü»ç¾÷
1,007,173
1,009,150
¡â1,977
206
Àç·áºñ
13,879
15,760
¡â1,881
  Æ÷¼ÒÈ­¾àÁ¦                                      
=
5,179
  ºÐ¸»¼ÒÈ­¾àÁ¦                                    
=
1,430
  Áú¼ÒÃæÀü                                        
=
2,100
  ¼Ò¹æ½Ã¼³¼ö¸®ºÀ»çºÎÇ°                            
=
1,000
  ±¸±Þ¿ëÇ°±¸ÀÔ¹×»ê¼ÒÃæÀü                          
=
2,800
  ±¸Á¶¿ë±âÀÚÀ籸ÀÔ                                
=
350
  ¿°È­Ä®½·                                        
=
570
  ÈƷÿ뿬¸·Åº                                    
=
450
401
½Ã¼³ºñ¹×ºÎ
798,120
925,280
¡â127,160
- 16 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
´ëºñ
782,691
910,400
¡â127,709
01 ½Ã¼³ºñ
  ¿Á°èÆÄÃâ¼Ò½ÅÃà                                  
=
740,765
  ¼Ò¹æ¿ë¼ö½Ã¼³¼³Ä¡(4°³¼Ò)                         
=
8,000
  ¼ÛÁ¤ÆÄÃâ¼Ò°³Àλ繰ÇÔ°ø»ç                        
=
1,210
  ¼ÛÁ¤ÆÄÃâ¼Òû»ç¹æ¼ö°ø»ç                          
=
4,716
  ¼±»êÆÄÃâ¼Òû»çº¸¼ö°ø»ç                          
=
12,000
  ÇØÆòÆÄÃâ¼ÒÀǹ«¼Ò¹æ³»¹«½Çº¸ÀÏ·¯±³Ã¼              
=
1,000
  º»¼­¹Ù´Ú±³Ã¼(300Æò)                             
=
15,000
10,242
9,840
402
02 °¨¸®ºñ
  ¿Á°èÆÄÃâ¼Ò½ÅÃà°¨¸®ºñ                            
=
10,242
- 17 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5,187
5,040
147
03 ½Ã¼³ºÎ´ëºñ
  ¿Á°èÆÄÃâ¼Ò½ÅÃà½Ã¼³ºÎ´ëºñ                        
=
5,187
405
ÀÚ»êÃëµæºñ
195,174
68,110
127,064
195,174
68,110
127,064
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  »ç¹«¿ëÁý±â¹×Àåºñ                                
90,102
    PCº»Ã¼(7´ë)                                   
=
6,300
    ¾×Á¤¸ð´ÏÅÍ(7´ë)                               
=
3,150
    ·¹ÀÌÀúÇÁ¸°ÅÍ(3´ë)                             
=
1,350
    ÀüÀÚº¹»ç±â(º¹ÇÕ,2´ë)                          
=
6,000
    ¹®¼­¼¼´Ü±â(1´ë)                               
=
1,300
    ¸ð»çÀü¼Û±â(3´ë)                               
=
2,100
- 18 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    »ç¹«¿ëÀÇÀÚ(18°³)                              
=
1,867
    ÅÚ·¹ºñÀü(1´ë)                                 
=
400
    À̵¿ÀüÈ­±â(2´ë)                               
=
800
    ¿¡¾îÄÁµð¼Å³Ê(1´ë)                             
=
1,700
    ¿¡¾îÄÁµð¼Å³Ê(3´ë)                             
=
1,350
    ³ÃÀå°í(2´ë)                                   
=
1,000
    Áø°øû¼Ò±â(1´ë)                               
=
150
    ÁÖ¹æ±â±¸(1¼¼Æ®)                               
=
1,000
    Ã¼·Â´Ü·Ã±â±¸                                  
=
3,000
    ÀüÀÚ·¹ÀÎÁö(2´ë)                               
=
500
    ÄÚÆñâ(1´ë)                                   
=
600
- 19 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Á¤¼ö±â(1´ë)                                   
=
2,000
    Ä®¶ó·¹ÀÌÀúÇÁ¸°ÅÍ(1´ë)                         
=
3,000
    VTR(1´ë)                                      
=
400
    ºñµð¿ÀÆíÁý±â(1´ë)                             
=
2,300
    ½ºÄ³³Ê(3´ë)                                   
=
1,320
    ½Å¹ßÀå(1°³)                                   
=
700
    ÀÇ·áÁø¿­Àå(1°³)                               
=
200
    Ã¥Àå(1°¢)                                     
=
190
    ÀÎÅÍÆù(2´ë)                                   
=
200
    ÄÚ¸®ÄÚ¹ÌÅ»Á¦ÀÛ(2°³)                           
=
4,400
    ½Å¼³»ó¸ðÆÄÃâ¼Ò»ç¹«Áý±â(24Á¾126Á¡)             
=
42,825
- 20 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  È­ÀçÁø¾ÐÀåºñ                                    
73,042
    ¼ÒÈ­¿ëÈ£½º(40mm,30º»)                         
=
1,950
    ¼ÒÈ­¿ëÈ£½º(65mm,20º»)                         
=
1,800
    µ¿·Â¼Ò¹æÆßÇÁ(1´ë)                             
=
5,500
    ¹æÈ­º¹¼¼Æ®(5Âø)                               
=
5,000
    ¹æ¼öÈ­(10ÄÓ·¹)                                
=
347
    ¼ÒÈ­Àü¹ëºê¾Ð·Â°è(8°³)                         
=
960
    ½Å¼³»ó¸ðÆÄÃâ¼ÒÈ­ÀçÁøÈ­Àåºñµî(14Á¾71Á¡)        
=
57,485
  ±¸Á¶Àåºñ                                        
22,030
    Ä«¸®ºñ³Ê(20°³)                                
=
440
    µ¿·ÂÀý´Ü±â(1´ë)                               
=
1,980
- 21 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Ãµ¸·(ÁöÃë¿ë,1°³)                              
=
200
    ±¸Á¶Àå°©(10ÄÓ·¹)                              
=
330
    ¿¡¾î¹é¼¼Æ®(1°³)                               
=
6,600
    ½ºÆä¾Æ¿¡¾îÅÊÅ©(3°³)                           
=
870
    ¼¼¹Ìµå¶óÀ̽´Æ®(2Âø)                           
=
900
    ·¹±Ö·¹ÀÌÅͼ¼Æ®(3°³)                           
=
3,000
    ÄÉÀ̺íÀý´Ü±â(1°³)                             
=
1,430
    ÀÚµ¿Â÷À¯¸®Æı«±â(1°³)                         
=
1,600
    À¯¾Ðâ¹®Àü°³±â(1°³)                           
=
2,800
    ¿ä±¸Á¶ÀÚº§Æ®(10°³)                            
=
1,000
    Å×ÀÌÇÁ½½¸µ(1°³)                               
=
350
- 22 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4219)±¸¹Ì¼Ò¹æ¼­¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¿¤¸®º£ÀÌÅ͸¶½ºÅÍÅ°(1°³)                       
=
270
    8mm·ÎÇÁ(2·Ñ)                                  
=
260
  ±¸±ÞÀåºñ                                        
10,000
    Ã´Ãß°íÁ¤ÆÇ(1°³)                               
=
500
    ºÐ¸®Çüµé°Í(1°³)                               
=
2,000
    ±¸±ÞÂ÷ÀÚµ¿ºÐ¹«¼Òµ¶±â(1´ë)                     
=
4,000
    ÈÞ´ë¿ë¹«Àü±â(10´ë)                            
=
3,500
¼¼  Ãâ  ÇÕ  °è
2,771,000,000
2,363,800,000
407,200,000
¼¼  Ãâ  ÃÑ  °è
2,771,000,000
2,363,800,000
407,200,000
- 23 -