¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1213)¹ý¹«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
273,119,202
240,632,870
32,486,332
[±¹   1,959,841  ±³     879,000  ¾ç           0  µµ 270,280,361]
1200
ÀϹÝÇàÁ¤ºñ
265,152,379
232,800,238
32,352,141
[±¹   1,959,841  ±³     879,000  ¾ç           0  µµ 262,313,538]
1210
±âȹ°ü¸®
13,711,684
8,127,711
5,583,973
[±¹   1,681,750  ±³     879,000  ¾ç           0  µµ  11,150,934]
1213
¹ý¹«°ü¸®
308,998
254,814
54,184
100
°æ»ó¿¹»ê
288,998
233,314
55,684
110
ÀΰǺñ
6,939
6,819
120
101
ÀΰǺñ
6,939
6,819
120
6,939
6,819
120
05 ÀϽû翪ÀκÎÀÓ
  ÀÚÄ¡¹ý±Ô¿¬ÇõÀü»êÀÔ·ÂÀκÎÀÓ       24,780x4¸íx70ÀÏ
=
6,939
120
°æ»óÀû°æºñ
282,059
226,495
55,564
201
ÀϹݿºñ
221,004
169,370
51,634
221,004
169,370
51,634
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1213)¹ý¹«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ÀÚÄ¡¹ý±ÔÁý´ëº»¹ß°£             320ºÎx160,000¿ø
=
51,200
    °üº¸¹×¹ý·ÉÃ߷ϱ¸ÀÔ                            
=
34,000
    ¼Ò¼ÛÂø¼ö¹×½Â¼Ò»ç·Ê±Ýµî        2,750,000¿øx20ȸ
=
55,000
    ÇàÁ¤½ÉÆÇ,Á¶·Ê±ÔÄ¢¹×¼Òû½É»çÀ¯Àε           
=
50,000
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    ¹ý·ü¼­ºñ½ºÈ¸¼±»ç¿ë·á             77,000¿øx12¿ù
=
924
  ¿î¿µ¼ö´ç                                        
    ¼Òû½É»çÇàÁ¤½ÉÆÇÀ§¿øȸ¹×¹ý·ü±³À°°­»ç¼ö´ç      
=
23,400
  ±Þ·®ºñ                                          
    ¹ý¹«¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ     5,000¿øx8¸íx132ÀÏ
=
5,280
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    »ç¹«¿ë±â±â                       200,000¿øx6Á¾
=
1,200
202
¿©ºñ
22,680
21,925
755
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1213)¹ý¹«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
22,680
21,925
755
01 ±¹³»¿©ºñ
  ¹ý¹«¾÷¹«ÃßÁø¿©ºñ           45,000¿øx7¸íx6ÀÏx12ȸ
=
22,680
203
¾÷¹«ÃßÁøºñ
19,700
19,200
500
12,500
12,000
500
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ÇàÁ¤½ÉÆǹ׼Òû½É»ç¾÷¹«ÃßÁø                      
=
8,000
  ¹ýÁ¦ÀÚ·á¼öÁýÁ¶»çÈ°µ¿                            
=
4,500
7,200
7,200
0
04 ±âŸ¾÷¹«ÃßÁøºñ
  Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ            50,000¿øx12¸íx12¿ù
=
7,200
301
ÀϹݺ¸»ó±Ý
12,675
12,000
675
12,675
12,000
675
11 ±âŸº¸»ó±Ý
  °í¹®º¯È£»ç¼ö´ç                200,000¿øx5¸íx12¿ù
=
12,000
  ÇàÁ¤½ÉÆÇÁõ°ÅÁ¶»ç¿©ºñº¸»ó        45,000¿øx5¸íx3ȸ
=
675
303
Æ÷»ó±Ý
6,000
4,000
2,000
  ¼Ò¼Û¼öÇàÀÚÆ÷»ó                200,000¿øx2¸íx15°Ç
=
6,000
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1213)¹ý¹«°ü¸®
¼¼¼¼Ç×:(420)±âŸ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
400
¿¹ºñºñµî
20,000
20,000
0
420
±âŸ
20,000
20,000
0
305
¹è»ó±Ýµî
20,000
20,000
0
  ¼Ò¼Û°ü·Ã¹è»ó±Ý                                  
=
20,000
¼¼  Ãâ  ÇÕ  °è
2,201,800,000
1,996,300,000
205,500,000
- 4 -