¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
273,119,202
240,632,870
32,486,332
[±¹ 1,959,841 ±³ 879,000 ¾ç 0 µµ 270,280,361]
1200
ÀϹÝÇàÁ¤ºñ
265,152,379
232,800,238
32,352,141
[±¹ 1,959,841 ±³ 879,000 ¾ç 0 µµ 262,313,538]
1210
±âȹ°ü¸®
13,711,684
8,127,711
5,583,973
[±¹ 1,681,750 ±³ 879,000 ¾ç 0 µµ 11,150,934]
1214
Á¤º¸È»ç¾÷
8,991,034
4,682,523
4,308,511
[±¹ 1,492,000 ±³ 879,000 ¾ç 0 µµ 6,620,034]
100
°æ»ó¿¹»ê
1,777,654
1,375,123
402,531
120
°æ»óÀû°æºñ
1,777,654
1,375,123
402,531
201
ÀϹݿºñ
1,692,330
1,295,749
396,581
1,692,330
1,295,749
396,581
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
µðÁöÅÐÁ¤º¸¹Ú¶÷ȸºÎ½º¹×È«º¸¹°Á¦ÀÛ
=
9,600
ÇàÁ¤Àü»ê¸Á¿ë¹é¾÷Å×ÀÌÇÁµîÀü»ê¼Ò¸ðÇ°±¸ÀÔ
100,000¿øx10Á¾x12¿ù
=
12,000
À¯ÇØÀüÀÚÆÄÂ÷´Ü±â±¸ÀÔ 16,000¿øx1,100°³
=
17,600
¹«Á¤ÀüÀü¿ø°ø±ÞÀåÄ¡(UPS)¹èÅ͸®±¸ÀÔ
=
30,000
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤º¸È±³À°±³À籸ÀÔ 8,000¿øx5Á¾x200ºÎ
=
8,000
Á¤º¸ÈÁö¿ø»ç¾÷¿ø°¡°è»ê¼ö¼ö·á
800,000¿øx4Á¾x2ȸ
=
6,400
ÀÎÅͳݻõ¸¶À»¿îµ¿°ü·ÃÀÚ·áÀ¯ÀÎ
=
15,000
À§Å¹±³À°ºñ
Àü»êÀü¹®±â¼ú±³À° 300,000¿øx10¸í
=
3,000
°ø°ø¿ä±Ý¹×Á¦¼¼
ÀÚÄ¡Á¤º¸ÈÁ¶Çպдã±Ý
=
69,000
Áö¹æÇàÁ¤Á¤º¸¸Áȸ¼±»ç¿ë·á 133,300,000¿øx8¿ù
=
1,066,400
ÇàÁ¤Àü»ê¸Á½Ã½ºÅÛ(ÀÚµ¿Â÷,ºÎµ¿»ê)º¸Çè·á
736,000¿øx2Á¾
=
1,472
¿î¿µ¼ö´ç
Á¤º¸È¸¶À»¼±Á¤¤ýÆò°¡À§¿ø¼ö´ç¹×¿©ºñ
105,000¿øx10¸í
=
1,050
PC°æÁø´ëȸµîÁ¤º¸ÈÆò°¡½ÃÇèÃâÁ¦¼ö´ç
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
60,000¿øx4°ú¸ñx3¸í
=
720
Á¤º¸È±³À°¿¬Âùȸ,ÃÊû°»ç¼ö´ç¹×¿©ºñ
200,000¿øx2¸í
=
400
21¼¼±âÁ¤º¸ºÐ°úÀ§¿øȸ,ÃËÁøÇùÀÇȸ¿î¿µ¼ö´ç¹×¿©ºñ
75,000¿øx20¸íx2ȸ
=
3,000
±Þ·®ºñ
Á¤º¸È¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
5,000¿øx20¸íx100ÀÏ
=
10,000
ÀÓÂ÷·á
ÀÚµ¿Â÷½Ã½ºÅÛÀÓÂ÷·á 40,365,710¿øx1ȸ
=
40,366
ºÎµ¿»ê½Ã½ºÅÛÀÓÂ÷·á 28,277,920¿øx3ȸ
=
84,834
Á¤º¸ÈÀü½ÃȸÀåºñÀÓÂ÷·áµî
=
10,000
½Ã¼³ÀåºñÀ¯Áöºñ
µµÁ¤Á¤º¸ÅëÇսýºÅÛ 264,408,780¿øx0.06
=
15,865
ħÀÔŽÁö½Ã½ºÅÛ 65,640,000¿øx0.06
=
3,939
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Ãë¾àÁ¡ºÐ¼®Åø 25,507,000¿øx0.06
=
1,531
À¯ÇØÂ÷´Ü½Ã½ºÅÛ 64,527,000¿øx0.06
=
3,872
ÀüÀÚ¹®¼½Ã½ºÅÛ 176,537,000¿øx0.06
=
10,593
¿µ»óȸÀǽýºÅÛ 440,000,000¿øx0.06
=
26,400
±Ù°Å¸®Åë½Å¸Á(LAN) 423,000,000¿øx0.06
=
25,380
û³»¿Ü»ç¹«½ÇÀ̵¿¹×°¨»çÀåLAN
=
3,000
ÀçÁ¤°ü¸®½Ã½ºÅÛ
=
6,960
Áö¹æÇàÁ¤Á¤º¸¸Á 425,000,000¿øx0.06
=
25,500
°æºÏ³ªµå¸®¹×µ¶µµ½Ã½ºÅÛ
=
16,360
ÀÚµ¿Â÷½Ã½ºÅÛ 610,200,000¿øx0.06
=
36,612
ºÎµ¿»ê½Ã½ºÅÛ 433,858,000¿øx0.06
=
26,032
Ç׿ÂÇ×½À±â 37,000,000¿øx0.06
=
2,220
¹«Á¤ÀüÀü¿ø°ø±ÞÀåÄ¡(UPS) 64,000,000¿øx0.06
=
3,840
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÇϷмÒȱâÁ¡°Ë¹×°¡½ºº¸Ãæ
=
1,500
ÀÎÅͳݹοø°ø°³½Ã½ºÅÛ
=
1,200
Áö½Ä°ü¸®½Ã½ºÅÛ 177,249,000¿øx0.06
=
10,635
»çÀ̹öÀ¯±³¹Ú¹°°ü½Ã½ºÅÛ 540,000,000¿øx0.06
=
32,400
»çÀ̹ö°¡»ó°ü±¤Ã¼Çè½Ã½ºÅÛ(SW)
459,649,000¿øx0.06
=
27,579
»çÀ̹ö°¡»ó°ü±¤Ã¼Çè½Ã½ºÅÛ¾ÏÈ£ÈÅ°
=
500
½Ãµµ¹é¾÷¼¾ÅͽýºÅÛ 359,500,000¿øx0.06
=
21,570
202
¿©ºñ
60,324
60,324
0
60,324
60,324
0
01 ±¹³»¿©ºñ
Á¤º¸Åë½Å¾÷¹«ÃßÁø¿©ºñ
=
60,324
203
¾÷¹«ÃßÁøºñ
9,000
9,000
0
9,000
9,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
µµÁ¤Á¤º¸È¾÷¹«ÃßÁø
=
4,500
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àü»ê°³¹ß¾÷¹«ÃßÁø
=
4,500
301
ÀϹݺ¸»ó±Ý
6,500
1,150
5,350
6,500
1,150
5,350
11 ±âŸº¸»ó±Ý
»çÀ̹ö°¡»ó°ü±¤Ã¼Çè½Ã½ºÅÛ°ÔÀÓ´ëȸµî½Ã»ó
50,000¿øx100¸í
=
5,000
Á¤º¸È¸¶À»¿î¿µÀ§¿ø½Ã»ó 50,000¿øx30¸í
=
1,500
303
Æ÷»ó±Ý
9,500
8,900
600
°ø¹«¿øÁ¤º¸È°¿ë´É·Â°æÁø´ëȸ¿ì¼ö±â°ü¹×°ø¹«¿ø½Ã»ó
=
3,000
°æ»óºÏµµÁ¤º¸È¿¬Âùȸ¿ì¼ö±â°ü¹×°ø¹«¿ø½Ã»ó
=
3,000
Áö¿ªÁ¤º¸ÈÆò°¡¿ì¼ö±â°ü¹×°ø¹«¿ø½Ã»ó
=
3,500
200
»ç¾÷¿¹»ê
7,213,380
3,307,400
3,905,980
[±¹ 1,492,000 ±³ 879,000 ¾ç 0 µµ 4,842,380]
210
º¸Á¶»ç¾÷
2,984,000
397,250
2,586,750
[±¹ 1,492,000 ±³ 0 ¾ç 0 µµ 1,492,000]
405
ÀÚ»êÃëµæºñ
2,984,000
35,000
2,949,000
2,984,000
35,000
2,949,000
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½ÃµµÇàÁ¤Á¤º¸½Ã½ºÅÛ±¸Ãà
=
2,984,000
[±¹ 1,492,000 ±³ 0 ¾ç 0 µµ 1,492,000]
220
ÀÚü»ç¾÷
4,229,380
2,910,150
1,319,230
[±¹ 0 ±³ 879,000 ¾ç 0 µµ 3,350,380]
201
ÀϹݿºñ
479,000
0
479,000
479,000
0
479,000
01 ÀϹݿºñ
ÀÓÂ÷·á
Áö¹æÇàÁ¤Á¤º¸¸ÁÀÌÁßÈü°è±¸Ãà
=
479,000
[±¹ 0 ±³ 239,500 ¾ç 0 µµ 239,500]
207
¿¬±¸°³¹ßºñ
1,022,000
825,200
196,800
1,022,000
825,200
196,800
02 Àü»ê°³¹ßºñ
¹ÙÀÌ·¯½º¹é½ÅÇÁ·Î±×·¥¾÷±×·¹À̵å(1,000º»)
=
13,000
»çÀ̹öµ¶µµ½Ã½ºÅÛÄÁÅÙÃ÷º¸¿Ï±¸Ãà
=
9,000
Áö½Ä°ü¸®½Ã½ºÅÛÈ®´ë±¸Ãà
=
200,000
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
2004Á¤º¸ÈÁö¿ø»ç¾÷
=
800,000
[±¹ 0 ±³ 400,000 ¾ç 0 µµ 400,000]
307
¹Î°£ÀÌÀü
236,470
0
236,470
209,000
0
209,000
04 ¹Î°£Çà»çº¸Á¶À§Å¹
2004µðÁöÅйڶ÷ȸ
=
150,000
Á¤º¸È¸¶À»ÁöµµÀÚ´ëȸ 90,000¿øx100¸í
=
9,000
°æ»óºÏµµ¼ÒÇÁÆ®¿þ¾î´ëÀü
=
40,000
°ÇÀüÇÑÀÎÅͳݹ®ÈÁ¤Âø¿îµ¿Áö¿ø
=
10,000
27,470
0
27,470
05 ¹Î°£À§Å¹±Ý
Á¤º¸È¸¶À»Áֹα³À° 20,000¿øx20°³¸¶À»x30¸í
=
12,000
ÀÎÅͳݼ±»ý´Ô¾ç¼ºÈ±³À° 70,000¿øx221¸í
=
15,470
308
ÀÚÄ¡´ÜüÀÌ
897,410
1,195,850
¡â298,440
Àü
897,410
1,195,850
¡â298,440
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
- 8 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
µµ¹Îe-life±³À°
35,000¿øx3½Ã°£x13ÀÏx6°³¿ùx50°³¼Òx30/100
=
122,850
û¼Ò³âS/W±â¼ú±³À°Áö¿ø
=
32,000
Áö¿ªÁ¤º¸¼¾ÅÍÀÎÅͳݼ±»ý´Ô¹èÄ¡
40,000¿øx221¸íx280ÀÏx30/100
=
742,560
403
ÀÚÄ¡´ÜüÀÚ
895,000
500,000
395,000
º»ÀÌÀü
895,000
500,000
395,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
ÀÎÅͳݻõ¸¶À»¿îµ¿ÃßÁø¿ì¼ö¸¶À»Áö¿ø
=
20,000
ÁÖ¹ÎÁ¤º¸ÀÌ¿ë½Ã¼³È®Ãæ
20,000,000¿øx16°³¼Òx30/100
=
96,000
Á¤º¸ÀÎÇÁ¶óÈ®Ãæ(Á¤º¸È±³À°Àå)
200,000,000¿øx3°³¼Òx50/100
=
300,000
Áö¹æÇàÁ¤Á¤º¸¸ÁÀÌÁßÈü°è±¸Ãà
=
479,000
[±¹ 0 ±³ 239,500 ¾ç 0 µµ 239,500]
405
ÀÚ»êÃëµæºñ
699,500
389,100
310,400
- 9 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1214)Á¤º¸È»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
699,500
389,100
310,400
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
¹«¼±LANÄ«µå¹×¿¢¼¼½ºÆ÷ÀÎÆ®±¸ÀÔ
20,000,000¿øx1½Ä
=
20,000
PC(º»Ã¼)±¸ÀÔ 1,200,000¿øx300´ë
=
360,000
¾×Á¤¸ð´ÏÅÍ 450,000¿øx300´ë
=
135,000
³ëÆ®ºÏ 1,900,000¿øx10´ë
=
19,000
ÇÁ¸°ÅÍ 450,000¿øx20´ë
=
9,000
ÀÚµ¿Â÷½Ã½ºÅÛ±¸ÀÔ 738,000,000¿øx1/10
=
73,800
ÁöÀû½Ã½ºÅÛ±¸ÀÔ 517,000,000¿øx1/10
=
51,700
µðÁöÅÐÄ«¸Þ¶ó¹×Ä·ÄÚ´õ±¸ÀÔ
=
3,000
»çÀ̹ö°¡»ó°ü±¤Ã¼Çè½Ã½ºÅÛ¼¹ö±¸ÀÔ
14,000,000¿øx2´ë
=
28,000
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 10 -