¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1216)¼­¿ï»ç¹«¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
276,679,349
273,119,202
3,560,147
[±¹     260,391  ±Õ           0  ±³           0  µµ 276,418,958]
1200
ÀϹÝÇàÁ¤ºñ
267,574,495
265,152,379
2,422,116
[±¹     260,391  ±Õ           0  ±³           0  µµ 267,314,104]
1210
±âȹ°ü¸®
12,912,043
13,711,684
¡â799,641
1216
¼­¿ï»ç¹«¼Ò¿î¿µ
520,121
627,427
¡â107,306
100
°æ»ó¿¹»ê
516,321
626,477
¡â110,156
110
ÀΰǺñ
269,585
257,165
12,420
101
ÀΰǺñ
269,585
257,165
12,420
160,829
158,293
2,536
01 ±âº»±Þ
  ºÀ±Þ                                            
    4±Þ(29È£ºÀ)           2,410,900x1¸íx12¿ùx1.024
=
29,626
    5±Þ(31È£ºÀ)         2,209,300¿øx1¸íx12¿ùx1.024
=
27,148
    6±Þ(20È£ºÀ)         1,696,000¿øx1¸íx12¿ùx1.024
=
20,841
    7±Þ(8È£ºÀ)          1,093,100¿øx1¸íx12¿ùx1.024
=
13,433
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1216)¼­¿ï»ç¹«¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±â´É8±Þ(15È£ºÀ)       1,234,200x2¸íx12¿ùx1.024
=
30,332
  »ó¿©±Ý                                          
    ±â¸»¼ö´ç                     121,380,000¿øx1/6
=
20,230
    Á¤±Ù¼ö´ç                  121,380,000¿øx1.9/12
=
19,219
41,567
33,167
8,400
02 ¼ö´ç
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
    Á¤¾×ºÐ           7,216¿øx5¸íx15½Ã°£x12¿ùx1.024
=
6,651
    ÃÊ°úºÐ                 7,216¿øx5¸íx35½Ã°£x12¿ù
=
15,154
  Á¤¾×¼ö´ç                                        
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ                     30,000¿øx6¸íx12¿ù
=
2,160
      ºÎ¾ç°¡Á·                  20,000¿øx10¸íx12¿ù
=
2,400
    ÀÚ³àÇкñº¸Á¶¼ö´ç(Ư±ÞÁö)                      
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1216)¼­¿ï»ç¹«¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ÁßÇлý                      48,000¿øx2¸íx4ȸ
=
384
      °íµîÇлý                   364,800¿øx1¸íx4ȸ
=
1,460
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      25³âÀ̻󠠠               130,000¿øx2¸íx12¿ù
=
3,120
      20³âÀÌ»ó~25³â¹Ì¸¸         110,000¿øx1¸íx12¿ù
=
1,320
      15³âÀÌ»ó~20³â¹Ì¸¸          80,000¿øx1¸íx12¿ù
=
960
      10³âÀÌ»ó~15³â¹Ì¸¸          60,000¿øx2¸íx12¿ù
=
1,440
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
      5±Þ(31È£ºÀ)                                 
      2,209,300¿øx1¸íx6/100x12¿ùx1.024                           
=
1,629
      ±â´É8±Þ(15È£ºÀ)                             
      1,234,200¿øx1¸íx6/100x12¿ùx1.024                           
=
910
    °ü¸®¾÷¹«¼ö´ç                                  
      2,410,900¿øx1¸íx11/100x12¿ùx1.024                          
=
3,259
    ±â¼ú¾÷¹«¼ö´ç                 20,000¿øx1¸íx12¿ù
=
240
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1216)¼­¿ï»ç¹«¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¿îÀü¾÷¹«¼ö´ç                 40,000¿øx1¸íx12¿ù
=
480
9,360
8,640
720
03 Á¤¾×±Þ½Äºñ
  Á¤¾×±Þ½Äºñ                    130,000¿øx6¸íx12¿ù
=
9,360
9,360
9,360
0
04 ±³Å뺸Á¶ºñ
  4~5±Þ                         140,000¿øx2¸íx12¿ù
=
3,360
  6~7±Þ                         130,000¿øx2¸íx12¿ù
=
3,120
  8±ÞÀÌÇÏ                       120,000¿øx2¸íx12¿ù
=
2,880
15,173
14,934
239
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ                  121,380,000¿øx1.5/12
=
15,173
25,288
24,889
399
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ                  121,380,000¿øx2.5/12
=
25,288
8,008
7,882
126
07 ¿¬°¡º¸»óºñ
  ¿¬°¡º¸»óºñ                  121,380,000¿øx19/288
=
8,008
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1216)¼­¿ï»ç¹«¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
120
°æ»óÀû°æºñ
246,736
369,312
¡â122,576
201
ÀϹݿºñ
168,110
293,386
¡â125,276
168,110
293,386
¡â125,276
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    ¹ý·ÉÃß·Ï´ë¹×ÃâÇâÀμöøÁ¦À۵                
=
14,730
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    ÀüÈ­·áµî°ø°ø¿ä±Ý                              
=
23,380
  ±Þ·®ºñ                                          
    Çö¾È¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ                      
=
5,000
  ÀÓÂ÷·á                                          
    Á÷¿ø¼÷¼ÒÀÓÂ÷·á(Àü¼¼±Ý)                        
=
125,000
202
¿©ºñ
19,216
17,216
2,000
19,216
17,216
2,000
01 ±¹³»¿©ºñ
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1216)¼­¿ï»ç¹«¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Áß¾Ó¤ýÁö¹æ°£¾÷¹«ÇùÀǵîÇö¾È¾÷¹«ÃßÁø              
=
19,216
203
¾÷¹«ÃßÁøºñ
20,350
19,650
700
3,000
3,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ¼ÒÀå                                            
=
3,000
150
150
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   30,000¿øx5¸í 
=
150
16,000
15,300
700
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ÅõÀÚÀ¯Ä¡¹×Áö¿ªÆ¯»êÇ°ÆǸÅÈ°µ¿                    
=
10,000
  ¼­¿ï»ç¹«¼Ò¿î¿µ                                  
=
6,000
1,200
1,200
0
04 ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ
  ±âÁؾ×(5ÀÎÀÌÇÏ)                   100,000¿øx12¿ù
=
1,200
204
Á÷¹«¼öÇà°æ
39,060
39,060
0
ºñ
4,800
4,800
0
01 Á÷Ã¥±Þ ¾÷¹«ÃßÁøºñ
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1216)¼­¿ï»ç¹«¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¼ÒÀå                          400,000¿øx1¸íx12¿ù
=
4,800
31,860
31,860
0
02 Á÷±Þº¸Á¶ºñ
  4±Þ                           400,000¿øx1¸íx12¿ù
=
4,800
  5±Þ                           250,000¿øx1¸íx12¿ù
=
3,000
  6±Þ                           155,000¿øx1¸íx12¿ù
=
1,860
  7±Þ                           140,000¿øx1¸íx12¿ù
=
1,680
  ±â´É8±Þ                       105,000¿øx2¸íx12¿ù
=
2,520
  ¼­¿ï»ç¹«¼Ò±Ù¹«¼ö´ç            300,000¿øx5¸íx12¿ù
=
18,000
2,400
2,400
0
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  ´ë¹ÎÈ°µ¿ºñ                     50,000¿øx4¸íx12¿ù
=
2,400
200
»ç¾÷¿¹»ê
3,800
950
2,850
220
ÀÚü»ç¾÷
3,800
950
2,850
405
ÀÚ»êÃëµæºñ
3,800
950
2,850
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1216)¼­¿ï»ç¹«¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3,800
950
2,850
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  PC(2´ë)                                         
=
1,800
  ¾×Á¤¸ð´ÏÅÍ(2´ë)                                 
=
900
  ¹®¼­¼¼´Ü±â(1´ë)                                 
=
600
  ³ìÈ­±â(DVD1´ë)                                  
=
300
  ÀÇÀÚ(1°³)                                       
=
200
¼¼  Ãâ  ÇÕ  °è
2,363,800,000
2,201,800,000
162,000,000
- 8 -