¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
276,679,349
273,119,202
3,560,147
[±¹ 260,391 ±Õ 0 ±³ 0 µµ 276,418,958]
1200
ÀϹÝÇàÁ¤ºñ
267,574,495
265,152,379
2,422,116
[±¹ 260,391 ±Õ 0 ±³ 0 µµ 267,314,104]
1240
ÀÚÄ¡ÇàÁ¤
54,762,347
56,706,869
¡â1,944,522
[±¹ 51,451 ±Õ 0 ±³ 0 µµ 54,710,896]
1241
Ãѹ«°ü¸®
2,889,795
2,430,377
459,418
100
°æ»ó¿¹»ê
2,638,195
1,975,377
662,818
110
ÀΰǺñ
1,283,711
902,601
381,110
101
ÀΰǺñ
1,283,711
902,601
381,110
1,201,464
829,747
371,717
02 ¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç(ÃÊ°úºÐ)
7,216¿øx925¸íx15½Ã°£x12¿ù
=
1,201,464
82,247
72,854
9,393
10 ÀϽû翪ÀκÎÀÓ
Çà»çÀåÁ¤¸®ÀκÎÀÓ 26,140¿øx5¸íx10ÀÏ
=
1,307
Çà»çÀÇÀü¾÷¹«º¸Á¶ÀκÎÀÓ 26,140¿øx3¸íx130ÀÏ
=
10,195
Çö°ü¹Î¿ø¾È³»ÀκÎÀÓ 26,140¿øx2¸íx70ÀÏx4ȸ
=
14,639
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
º¸Á¸¹®¼Á¤¸®ÀÛ¾÷ÀκÎÀÓ 26,140¿øx8¸íx130ÀÏ
=
27,186
±â·Ï¹°Àü»êÀԷ¿ä¿øÀκÎÀÓ 38,700¿øx3¸íx114ÀÏ
=
13,236
Ãâ»êÈÞ°¡´ëüÀηÂÀκÎÀÓ 26,140¿øx10¸íx60ÀÏ
=
15,684
120
°æ»óÀû°æºñ
1,354,484
1,072,776
281,708
201
ÀϹݿºñ
290,810
415,560
¡â124,750
271,810
401,560
¡â129,750
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
ºÎ¼¿î¿µÀϹݼö¿ëºñ
=
27,810
°¢Á¾Çà»çµîÈ«º¸¹°Á¦ÀÛ¹×ÀÇÀü¿ëÇ°±¸ÀÔ
=
24,000
¹®¼°ü¸®ÀϹݼö¿ëºñ
=
13,600
°ø°ø¿ä±Ý¹×Á¦¼¼
µµÁ¤¾÷¹«ÃßÁø¿ìÆí·á
=
60,000
¿î¿µ¼ö´ç
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àϼ÷Á÷ºñ
=
72,000
Á÷Àå³»¼ºÈñ·Õ±³À°°»ç¼ö´ç¹×¿©ºñ
=
600
Á¤º¸°ø°³Âü¼®À§¿ø¼ö´ç(7¸í,6ȸ)
=
4,200
ÇǺ¹ºñ
½ÃµµÄ£¼±Ã¼À°´ëȸÂü°¡¼±¼ö´ÜÀ¯´ÏÆû(70¸í)
=
7,000
û»çȯ°æ°ü¸®¿øµîÇǺ¹ºñ(12¸í)
=
3,100
±Þ·®ºñ
°ø¹«¿øºñ»ó¼ÒÁýÈÆ·ÃÀÀ¼ÒÀڱ޽ĺñ(1,000¸í)
=
2,500
Ãѹ«¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
=
8,100
¼öÇà¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
=
4,500
º¸Á¸¹®¼Àü»êÈÃßÁøƯ±ÙÀڱ޽ĺñ
=
7,200
ÀÓÂ÷·á
û»çȯ°æ¹ÌÈ¿ëȺеîÀÓÂ÷(10Á¡,10ȸ)
=
13,000
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°¢Á¾Çà»ç¿ëÁý±â¹×Àå¼ÒÀÓÂ÷(10ȸ)
=
3,000
¹®¼ÀÌ°ü¹×º¸¾È¾÷¹«Â÷·®ÀÓÂ÷µî
=
3,000
½Ã¼³ÀåºñÀ¯Áöºñ
û»ç¹«Àΰæºñ½Ã½ºÅÛ
=
9,600
»ç¹«¿ë±â±âµî
=
8,600
19,000
14,000
5,000
02 Çà»çÁö¿øºñ
3.1Àý¹×±¤º¹ÀýÇà»ç
Çö¼ö¸·µîÁ¦ÀÛ(2ȸ)
=
4,000
Çà»ç¾È³»¼¹×ÃÊûÀåÀ¯ÀÎ(2õ¸Å)
=
10,000
Çà»çÀ弳ġ
=
5,000
202
¿©ºñ
112,856
110,856
2,000
112,856
110,856
2,000
01 ±¹³»¿©ºñ
Ãѹ«¾÷¹«¹×ÀÇÀüÇà»çÃßÁø¿©ºñ
=
50,456
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¹®¼Ã¼¼Û¿©ºñ
=
17,000
¹®¼°ü¸®¹×Á¤º¸°ø°³¾÷¹«ÃßÁø¿©ºñ
=
7,200
¼öÇà¾÷¹«ÃßÁø¿©ºñ
=
24,300
½ÃµµÄ£¼±Ã¼À°´ëȸÂü°¡¿©ºñ
=
8,900
µµ½Ã±ºÄ£¼±Ã¼À°´ëȸÂü°¡¿©ºñ
=
5,000
203
¾÷¹«ÃßÁøºñ
295,365
278,660
16,705
158,000
158,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
µµÁö»ç
=
152,000
ºñ¼½ÇÀå
=
6,000
42,425
42,020
405
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ(995¸í)
=
42,425
77,000
56,800
20,200
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
µµÁ¤ÁÖ¿ä¾÷¹«ÃßÁø
=
16,000
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°¢Á¾Çà»ç¹×ÀÇÀü¾÷¹«ÃßÁø
=
12,000
µµ´ÜÀ§Çà»ç¿ëÇ°¹×±â³äÇ°±¸ÀÔ
=
10,000
µµÁ¤ÇùÁ¶À¯°øÀÚÃÊû°£´ãȸ
=
17,000
Á÷¿øÈÄ»ýÁõÁø¾÷¹«ÃßÁø
=
22,000
17,940
21,840
¡â3,900
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×(30ÀÎÀÌÇÏ) 300,000¿øx4°³°úx12¿ù
=
14,400
ÃÊ°úºÐ 5,000¿øx59¸íx12¿ù
=
3,540
204
Á÷¹«¼öÇà°æ
95,500
81,700
13,800
ºñ
60,000
64,200
¡â4,200
01 Á÷Ã¥±Þ ¾÷¹«ÃßÁøºñ
µµÁö»ç 900,000¿øx1¸íx12¿ù
=
10,800
ºÎÁö»ç 700,000¿øx2¸íx12¿ù
=
16,800
3±Þ 600,000¿øx1¸íx12¿ù
=
7,200
4±Þ 350,000¿øx6¸íx12¿ù
=
25,200
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
35,500
17,500
18,000
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
±¹³»ÈƷñâ°üÀå±â±³À°¿¬¼ö¹×ÀÚ·á¼öÁý
=
35,500
301
ÀϹݺ¸»ó±Ý
62,953
81,000
¡â18,047
1,953
0
1,953
08 °øÀͱٹ«¿ä¿øº¸»ó±Ý
ºÀ±Þ 30,700¿øx1¸íx12¿ù
=
369
»ó¿©±Ý 369,000¿øx1/6
=
62
Á߽ĺñ 3,500¿øx1¸íx280ÀÏ
=
980
±³Åëºñ 1,400¿øx1¸íx280ÀÏ
=
392
ÇǺ¹ºñ 150,000¿øx1¸í
=
150
56,000
81,000
¡â25,000
09 Çà»ç½Çºñº¸»ó±Ý
±¹°æÀÏÇà»çµîÂü¿©ÀڽǺñº¸»ó
=
56,000
5,000
0
5,000
11 ±âŸº¸»ó±Ý
µµÁ¤À¯°ø¹Î°£Àιױâ°ü½Ã»ó
=
5,000
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
303
Æ÷»ó±Ý
497,000
87,000
410,000
¸ð¹ü°ø¹«¿ø¼±ÁøÁöüÇ迬¼ö 1,500,000¿øx50¸í
=
75,000
¹®ÈŽ¹æ¹×üÇè±³½Ç¿î¿µ
=
20,000
Á÷¿ø¹×°¡Á·Å׸¶±âÇà 100,000¿øx100¸íx3ȸ
=
30,000
±¹³»ÇàÁ¤ÇöÀ去翬¼ö 300,000¿øx40¸í
=
12,000
º¸À°¼ö´ç
=
360,000
200
»ç¾÷¿¹»ê
251,600
455,000
¡â203,400
220
ÀÚü»ç¾÷
251,600
455,000
¡â203,400
307
¹Î°£ÀÌÀü
88,000
40,000
48,000
18,000
0
18,000
04 ¹Î°£Çà»çº¸Á¶À§Å¹
µµÁö»ç±â¹è°¢Á¾Ã¼À°´ëȸÇà»çº¸Á¶
3,000,000¿øx6Á¾
=
18,000
70,000
40,000
30,000
05 ¹Î°£À§Å¹±Ý
µµÃ»°¡Á·Ã¼À°´ëȸ
=
70,000
308
ÀÚÄ¡´ÜüÀÌ
40,000
30,000
10,000
- 8 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àü
40,000
30,000
10,000
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
µµ¹ÎÈÇÕ»õÇظÂÀÌÁ¦¾ßÀǹãÇà»ç
80,000,000¿øx50/100
=
40,000
405
ÀÚ»êÃëµæºñ
123,600
25,000
98,600
123,600
25,000
98,600
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
¹Î¿ø½Ç¹×Á÷¿øÈްԽǺñÇ°±¸ÀÔ
=
5,000
ÀÚ·á°ü½Ã½ºÅÛÁÖº¯±â±â(5Á¾)
=
70,000
¿µ±¸º¸Á¸¹®¼½ÇÇ׿ÂÇ×½À±â
=
25,000
ÀÚ·á°ü°ø±âûÁ¤±â
=
2,000
º¸Á¸¹®¼¹é¾÷µ¥ÀÌÅͺ¸°ü³»È±Ý°í
=
1,600
ÇコÀå¿îµ¿±â±¸±¸ÀÔ
=
20,000
¼¼ Ãâ ÇÕ °è
2,363,800,000
2,201,800,000
162,000,000
- 9 -