¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
284,526,964
276,679,349
7,847,615
1200
ÀϹÝÇàÁ¤ºñ
265,344,241
267,574,495
¡â2,230,254
1240
ÀÚÄ¡ÇàÁ¤
62,665,405
54,762,347
7,903,058
1241
Ãѹ«°ü¸®
4,373,358
2,889,795
1,483,563
100
°æ»ó¿¹»ê
3,783,858
2,638,195
1,145,663
110
ÀΰǺñ
1,530,669
1,283,711
246,958
101
ÀΰǺñ
1,530,669
1,283,711
246,958
1,388,696
1,201,464
187,232
02 ¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç(ÃÊ°úºÐ)
1,349,500
ÀϹÝÁ÷ 7,711¿øx1,034¸íx13½Ã°£x12¿ùx1.045
=
1,299,787
û¿ø°æÂû 5,506¿øx24¸íx30½Ã°£x12¿ùx1.045
=
49,713
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¾ß°£±Ù¹«¼ö´ç(û¿ø°æÂû)
14,680¿øx7¸íx365ÀÏx1.045
=
39,196
26,312
0
26,312
09 ÀÏ¿ëÀκÎÀÓ
Çö°ü¾È³»¿ø
26,312
±âº»±Þ 29,920¿øx2¸íx260ÀÏ
=
15,559
»ó¿©±Ý 15,559,000¿øx1/3
=
5,187
¿¬Â÷¼ö´ç 29,920¿øx2¸íx15ÀÏ
=
898
ÁÖÈÞ¼ö´ç 29,920¿øx2¸íx78ÀÏ
=
4,668
115,661
82,247
33,414
10 ÀϽû翪ÀκÎÀÓ
Çà»çÀåÁ¤¸®ÀκÎÀÓ 29,920¿øx5¸íx10ÀÏ
=
1,496
ÀÇÀüÇà»çº¸Á¶ÀκÎÀÓ 29,920¿øx3¸íx120ÀÏ
=
10,772
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±â·Ï¹°Àü»êÀԷ¿ä¿øÀκÎÀÓ 38,700¿øx3¸íx120ÀÏ
=
13,932
º¸Á¸¹®¼Á¤¸®ÀÛ¾÷ÀκÎÀÓ 29,920¿øx8¸íx130ÀÏ
=
31,117
Ãâ»êÈÞ°¡´ëüÀκÎÀÓ 29,920¿øx15¸íx90ÀÏ
=
40,392
±¸³»½Ä´çÀϽû翪ÀκÎÀÓ 29,920¿øx5¸íx120ÀÏ
=
17,952
120
°æ»óÀû°æºñ
2,253,189
1,354,484
898,705
201
ÀϹݿºñ
1,568,676
290,810
1,277,866
1,538,676
271,810
1,266,866
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
1,279,000
ºÎ¼¿î¿µÀϹݼö¿ëºñ
=
28,000
°¢Á¾Çà»çµîÈ«º¸¹°Á¦ÀÛ¹×ÀÇÀü¿ëÇ°±¸ÀÔ
=
24,000
¹®¼°ü¸®ÀϹݼö¿ëºñ
=
10,000
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¸ÂÃãÇüº¹ÁöÁ¦µµÀ¯Àι°Á¦ÀÛµî
=
10,000
°¡½ºÃѹ׼ÒȱâÃæ¾à±¸ÀÔµî
=
3,000
°ø¹«¿ø´Üü°ü·Ã¿öÅ©¼¥
=
4,000
¸ÂÃãÇüº¹ÁöÁ¦µµ¿¹»ê
=
1,200,000
°ø°ø¿ä±Ý¹×Á¦¼¼
65,000
µµÁ¤¾÷¹«ÃßÁø¿ìÆí·á
=
65,000
¿î¿µ¼ö´ç
78,800
Àϼ÷Á÷ºñ
=
72,000
°ø¹«¿ø´Üü°ü·Ã°»ç¼ö´ç 150,000¿øx3¸íx4ȸ
=
1,800
Á÷Àå³»¼ºÈñ·Õ¿¹¹æ±³À°°»ç¼ö´ç¹×¿©ºñ
=
1,000
Á¤º¸°ø°³¿î¿µÀ§¿øÂü¼®¼ö´ç
=
4,000
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÇǺ¹ºñ
23,800
½ÃµµÄ£¼±Ã¼À°´ëȸÂü°¡¼±¼ö´ÜÀ¯´ÏÆû
100,000¿øx100¸í
=
10,000
û¿ø°æÂûÇǺ¹ºñ
=
10,800
û»çȯ°æ°ü¸®¿øÇǺ¹ºñµî
=
3,000
±Þ·®ºñ
28,700
°ø¹«¿øºñ»ó¼ÒÁýÈÆ·ÃÂü¼®Àڱ޽ĺñ
2,500¿øx1,200¸í
=
3,000
Ãѹ«¾÷¹«ÃßÁø±Þ½Äºñ
=
25,700
ÀÓÂ÷·á
19,000
û»çȯ°æ¹ÌÈ¿ëȺÐÀÓÂ÷
=
13,000
°¢Á¾Çà»çÀå¼Ò¹×Áý±âµîÀÓÂ÷
=
3,000
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
º¸¾È¾÷¹«ÃßÁø¹×¹®¼ÀÌ°ü¿ëÂ÷·®ÀÓÂ÷
=
3,000
½Ã¼³ÀåºñÀ¯Áöºñ
42,376
û»ç¹«Àΰæºñ½Ã½ºÅÛ
=
10,000
»ç¹«¿ë±â±âµî
=
8,600
ÀÚ·á°üÀü»ê½Ã½ºÅÛÀ¯Áö°ü¸®
297,200,000¿øx0.08
=
23,776
¿¬·áºñ
2,000
û¿ø°æÂûÃʼҳ¹æºñ
=
2,000
30,000
19,000
11,000
02 Çà»ç¿î¿µºñ
3.1Àý¹×±¤º¹Àý±â³äÇà»ç
20,000
Çà»ç¿ë´ëÇü¹«´ë¹è°æ±×¸²µî
=
5,000
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Çà»ç¾È³»¼¹×ÃÊûÀåÀμâ
=
10,000
Çà»çÀ弳ġ
=
5,000
µµÁö»çÀÌÃëÀÓÇà»ç
10,000
ÃÊûÀå¹×Çà»ç¾È³»¼µî
=
10,000
202
¿©ºñ
129,556
112,856
16,700
129,556
112,856
16,700
01 ±¹³»¿©ºñ
Ãѹ«°ü·Ã¾÷¹«¹×ÀÇÀüÇà»çÃßÁø¿©ºñ
=
108,556
½Ãµµ¹×µµ½Ã±ºÄ£¼±Ã¼À°´ëȸÂü°¡¿©ºñ
=
15,000
°ø¹«¿ø´Üü¾÷¹«ÃßÁø¹×½Ãµµ¿öÅ©¼¥Âü¼®
=
3,000
û¿ø°æÂû¾÷¹«ÃßÁø¿©ºñ
=
3,000
203
¾÷¹«ÃßÁøºñ
295,950
295,365
585
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
158,000
158,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
µµÁö»ç
=
152,000
ºñ¼½ÇÀå
=
6,000
43,850
42,425
1,425
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ
=
43,850
77,000
77,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
µµÁ¤ÁÖ¿ä¾÷¹«ÃßÁø
=
16,000
°¢Á¾Çà»ç¹×ÀÇÀü¾÷¹«ÃßÁø
=
12,000
µµ´ÜÀ§Çà»ç¿ëÇ°¹×±â³äÇ°±¸ÀÔ
=
10,000
µµÁ¤ÇùÁ¶À¯°øÀÚÃÊû°£´ãȸ
=
17,000
Á÷¿øÈÄ»ýÁõÁø¾÷¹«ÃßÁø
=
22,000
- 8 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
17,100
17,940
¡â840
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁØ¾× 350,000¿øx4°³°úx12¿ù
=
16,800
ÃÊ°úºÐ 5,000¿øx60¸í
=
300
204
Á÷¹«¼öÇà°æ
100,000
95,500
4,500
ºñ
60,000
60,000
0
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
µµÁö»ç 900,000¿øx1¸íx12¿ù
=
10,800
ºÎÁö»ç 700,000¿øx2¸íx12¿ù
=
16,800
ºÎÀÌ»ç°ü 600,000¿øx1¸íx12¿ù
=
7,200
¼±â°ü±Þ 350,000¿øx6¸íx12¿ù
=
25,200
40,000
35,500
4,500
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
- 9 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±¹³»ÈƷñâ°üÀå±â±³À°¿¬¼ö¹×ÀÚ·á¼öÁý
=
40,000
301
ÀϹݺ¸»ó±Ý
69,007
62,953
6,054
5,507
1,953
3,554
09 °øÀͱٹ«¿ä¿øº¸»ó±Ý
ºÀ±Þ 61,660¿øx2¸íx12¿ù
=
1,480
»ó¿©±Ý 1,480,000¿øx1/6
=
247
Á߽ĺñ 4,000¿øx2¸íx260ÀÏ
=
2,080
±³Åëºñ 2,500¿øx2¸íx260ÀÏ
=
1,300
ÇǺ¹ºñ 200,000¿øx2¸í
=
400
63,500
56,000
7,500
10 Çà»ç½Çºñº¸»ó±Ý
±¹°æÀÏÇà»çµîÂü¿©ÀڽǺñº¸»ó
=
60,000
¿¹ºñ±ºÀdz¯Çà»çÂü°¡ÀڽǺñº¸»ó
=
3,500
- 10 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
303
Æ÷»ó±Ý
90,000
497,000
¡â407,000
¸ð¹ü°ø¹«¿ø¼±ÁøÁöüÇ迬¼ö(¹è³¶¿©Çà)
=
50,000
Á÷¿ø¹×°¡Á·Å׸¶±âÇà 100,000¿øx150¸íx2ȸ
=
30,000
¹®ÈŽ¹æ¹×üÇè±³½Ç¿î¿µ
=
10,000
200
»ç¾÷¿¹»ê
589,500
251,600
337,900
220
ÀÚü»ç¾÷
589,500
251,600
337,900
207
¿¬±¸°³¹ßºñ
75,000
0
75,000
30,000
0
30,000
01 ¿ë¿ªºñ
Á¾ÇÕ¿¬¼ö¿ø°Ç¸³Å¸´ç¼ºÁ¶»ç¿ë¿ª
=
30,000
45,000
0
45,000
02 Àü»ê°³¹ßºñ
±¸ÀüÀÚ¹®¼ÀÚ·á°üÀÌ°üÀü»ê°³¹ß
=
40,000
ÀüÀÚ°áÀç½Ã½ºÅÛÁ¤º¸¸ñ·Ï°ø°³±â´ÉÃß°¡
=
5,000
- 11 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
307
¹Î°£ÀÌÀü
18,000
88,000
¡â70,000
18,000
18,000
0
04 ¹Î°£Çà»çº¸Á¶À§Å¹
µµÁö»ç¹è°¢Á¾Ã¼À°´ëȸÇà»çº¸Á¶
3,000,000¿øx6Á¾¸ñ
=
18,000
308
ÀÚÄ¡´ÜüÀÌ
40,000
40,000
0
Àü
40,000
40,000
0
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
µµ¹ÎÈÇÕ»õÇظÂÀÌÁ¦¾ßÀǹãÇà»ç
80,000,000¿øx1/2
=
40,000
403
ÀÚÄ¡´ÜüÀÚ
400,000
0
400,000
º»ÀÌÀü
400,000
0
400,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
Áö¿ª¿¹ºñ±ºÀ°¼ºÁö¿ø»ç¾÷
=
400,000
- 12 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
405
ÀÚ»êÃëµæºñ
56,500
123,600
¡â67,100
46,500
123,600
¡â77,100
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
»ç¹«¿ëÁý±âµî
1,500
ÀÚ·á°ü³ÃÀå°í±¸ÀÔ
=
500
»ç¹«½ÇÄɺñ´Ö±¸ÀÔ
=
1,000
±¸³»½Ä´ç¿î¿µÁÖ¹æ±â±â
35,000
³Ãµ¿³ÃÀå°í±¸ÀÔ 2,500,000¿øx1´ë
=
2,500
³Ã¿Â½Ä¼ö´ë 7,000,000¿øx1´ë
=
7,000
°¡½ºÀÚµ¿¹ä¼Ü±¸ÀÔ 2,500,000¿øx3´ë
=
7,500
¹è½Ä´ë¹×±âŸÁÖ¹æ¿ëÇ°±¸ÀÔ
=
15,000
½ÄÆDZ¸ÀÔ 6,000¿øx500°³
=
3,000
- 13 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1241)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á÷¿øÈÞ°Ô½ÇÁý±â±¸ÀÔ
=
10,000
10,000
0
10,000
02 µµ¼±¸ÀÔºñ
ÇàÁ¤ÀÚ·á½Çµµ¼±¸ÀÔºñ 10,000¿øx1,000±Ç
=
10,000
¼¼ Ãâ ÇÕ °è
2,771,000,000
2,363,800,000
407,200,000
¼¼ Ãâ ÃÑ °è
2,771,000,000
2,363,800,000
407,200,000
- 14 -