¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
284,526,964
276,679,349
7,847,615
1200
ÀϹÝÇàÁ¤ºñ
265,344,241
267,574,495
¡â2,230,254
1250
À繫ÇàÁ¤
181,262,510
194,868,402
¡â13,605,892
1252
ȸ°è°ü¸®
56,333,531
51,493,410
4,840,121
100
°æ»ó¿¹»ê
54,965,931
50,401,250
4,564,681
110
ÀΰǺñ
51,361,655
47,071,869
4,289,786
101
ÀΰǺñ
51,361,655
47,071,869
4,289,786
32,621,443
29,271,581
3,349,862
01 ±âº»±Þ
  ºÀ±Þ                                            
25,523,944
    ¿¬ºÀ¼ö·ÉÀÚ         5,651,900¿øx52¸íx12¿ùx1.045
=
3,685,491
    5±Þ(26È£ºÀ)       2,182,800¿øx200¸íx12¿ùx1.045
=
5,474,463
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    6±Þ(23È£ºÀ)       1,818,300¿øx327¸íx12¿ùx1.045
=
7,456,085
    7±Þ(18È£ºÀ)       1,508,100¿øx339¸íx12¿ùx1.045
=
6,411,024
    8±Þ(11È£ºÀ)        1,125,100¿øx39¸íx12¿ùx1.045
=
550,242
    Çп¹»ç(15È£ºÀ)      1,504,600¿øx2¸íx12¿ùx1.045
=
37,736
    ±â´É6±Þ(25È£ºÀ)     1,866,300¿øx5¸íx12¿ùx1.045
=
117,018
    ±â´É7±Þ(21È£ºÀ)                               
      1,592,900¿øx18¸íx12¿ùx1.045                                
=
359,550
    ±â´É8±Þ(21È£ºÀ)                               
      1,432,300¿øx12¸íx12¿ùx1.045                                
=
215,533
    ±â´É9±Þ(18È£ºÀ)                               
      1,224,600¿øx36¸íx12¿ùx1.045                                
=
552,834
    ±â´É10±Þ(12È£ºÀ)     945,500¿øx56¸íx12¿ùx1.045
=
663,968
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »ó¿©±Ý                                          
7,097,499
    ±â¸»¼ö´ç                  21,838,453,000¿øx1/6
=
3,639,743
    Á¤±Ù¼ö´ç               21,838,453,000¿øx1.9/12
=
3,457,756
4,671,854
4,485,899
185,955
02 ¼ö´ç
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
1,499,755
    Á¤¾×ºÐ(º»Ã»Á÷¿ø)                              
      7,711¿øx1,034¸íx15½Ã°£x12¿ùx1.045                          
=
1,499,755
  Á¤¾×¼ö´ç                                        
3,172,099
    °¡Á·¼ö´ç                                      
748,560
      ¹è¿ìÀÚ                   30,000¿øx928¸íx12¿ù
=
334,080
      ºÎ¾ç°¡Á·               20,000¿øx1,727¸íx12¿ù
=
414,480
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
372,131
      ÁßÇлý                    47,700¿øx191¸íx4ȸ
=
36,443
      °íµîÇлý                 369,700¿øx227¸íx4ȸ
=
335,688
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
1,126,080
      25³âÀ̻󠠠             130,000¿øx319¸íx12¿ù
=
497,640
      20³âÀÌ»ó~25³â¹Ì¸¸       110,000¿øx173¸íx12¿ù
=
228,360
      15³âÀÌ»ó~20³â¹Ì¸¸        80,000¿øx217¸íx12¿ù
=
208,320
      10³âÀÌ»ó~15³â¹Ì¸¸        60,000¿øx208¸íx12¿ù
=
149,760
      5³âÀÌ»ó~10³â¹Ì¸¸          50,000¿øx70¸íx12¿ù
=
42,000
    À§Çè±Ù¹«¼ö´ç                                  
18,960
      °©Á¾                       40,000¿øx8¸íx12¿ù
=
3,840
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      À»Á¾                      30,000¿øx42¸íx12¿ù
=
15,120
    ¸ð¹ü°ø¹«¿ø¼ö´ç              50,000¿øx48¸íx12¿ù
=
28,800
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
586,232
      5±Þ(26È£ºÀ)                                 
      2,182,800¿øx86¸íx6/100x12¿ùx1.045                          
=
141,242
      6±Þ(24È£ºÀ)                                 
      1,842,900¿øx161¸íx6/100x12¿ùx1.045                         
=
223,243
      7±Þ(20È£ºÀ)                                 
      1,565,900¿øx159¸íx6/100x12¿ùx1.045                         
=
187,332
      8±Þ(11È£ºÀ)                                 
      1,125,100¿øx6¸íx6/100x12¿ùx1.045                           
=
5,080
      ±â´É6±Þ(25È£ºÀ)                             
      1,866,300¿øx4¸íx6/100x12¿ùx1.045                           
=
5,617
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ±â´É7±Þ(21È£ºÀ)                             
      1,592,000¿øx8¸íx6/100x12¿ùx1.045                           
=
9,583
      ±â´É8±Þ(21È£ºÀ)                             
      1,432,300¿øx2¸íx6/100x12¿ùx1.045                           
=
2,156
      ±â´É9±Þ(18È£ºÀ)                             
      1,224,600¿øx13¸íx6/100x12¿ùx1.045                          
=
11,979
    ±â¼ú¾÷¹«¼ö´ç                                  
144,240
      5±Þ                       50,000¿øx85¸íx12¿ù
=
51,000
      6±Þ~7±Þ                  30,000¿øx245¸íx12¿ù
=
88,200
      8±ÞÀÌÇÏ                   20,000¿øx21¸íx12¿ù
=
5,040
    ±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý                            
55,200
      ±â¼ú»ç                     50,000¿øx7¸íx12¿ù
=
4,200
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ±â´ÉÀå                    30,000¿øx85¸íx12¿ù
=
30,600
      »ê¾÷±â»ç                  20,000¿øx85¸íx12¿ù
=
20,400
    ÇÔÁ¤±Ù¹«¼ö´ç                                  
5,904
      ±â´É6±Þ                    32,000¿øx1¸íx12¿ù
=
384
      ±â´É7±Þ                    25,000¿øx4¸íx12¿ù
=
1,200
      ±â´É8±Þ                    20,000¿øx3¸íx12¿ù
=
720
      »çȸº¹Áö¼ö´ç              30,000¿øx10¸íx12¿ù
=
3,600
    ÀÇ·á¾÷¹«¼ö´ç                                  
8,400
      ¼öÀÇÁ÷·Ä                  70,000¿øx10¸íx12¿ù
=
8,400
    ¹Î¿ø¾÷¹«¼ö´ç                 30,000¿øx8¸íx12¿ù
=
2,880
    Àü»ê¾÷¹«¼ö´ç                50,000¿øx53¸íx12¿ù
=
31,800
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç                      
      40,000¿øx14¸íx12¿ù                                         
=
6,720
    Àå·Á¼ö´ç                                      
6,432
      6±ÞÀ̻󠠠                 40,000¿øx6¸íx12¿ù
=
2,880
      7±Þ                        38,000¿øx6¸íx12¿ù
=
2,736
      9±Þ                        34,000¿øx2¸íx12¿ù
=
816
    ¿¬±¸¾÷¹«¼ö´ç                 80,000¿øx2¸íx12¿ù
=
1,920
    »ç¼­¼ö´ç                     20,000¿øx1¸íx12¿ù
=
240
    À°¾ÆÈÞÁ÷¼ö´ç                400,000¿øx2¸íx12¿ù
=
9,600
    ±³·ùÆÄ°ß¼ö´ç                 50,000¿øx3¸íx12¿ù
=
1,800
    ±³·ùÆÄ°ß°¡»ê±Ý              450,000¿øx3¸íx12¿ù
=
16,200
- 8 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1,843,920
1,636,440
207,480
03 Á¤¾×±Þ½Äºñ
  Á¤¾×±Þ½Äºñ                130,000¿øx1,182¸íx12¿ù
=
1,843,920
1,616,880
1,626,960
¡â10,080
04 ±³Å뺸Á¶ºñ
  5±Þ                         140,000¿øx200¸íx12¿ù
=
336,000
  6~7±Þ                       130,000¿øx666¸íx12¿ù
=
1,038,960
  8±ÞÀÌÇÏ                     120,000¿øx168¸íx12¿ù
=
241,920
2,778,427
2,744,788
33,639
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ               22,227,415,000¿øx1.5/12
=
2,778,427
4,630,712
4,574,646
56,066
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ               22,227,415,000¿øx2.5/12
=
4,630,712
1,634,173
1,499,892
134,281
07 ¿¬°¡º¸»óºñ
- 9 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¿¬°¡º¸»óºñ               24,770,622,000¿øx19/288
=
1,634,173
1,553,623
1,221,438
332,185
08 ±âŸÁ÷º¸¼ö
  Àü¹®Á÷                                          
990,290
    ¿¬ºÀ                                          
973,490
      ³ª±Þ              4,195,800¿øx3¸íx12¿ùx1.045
=
157,846
      ´Ù±Þ              3,429,080¿øx7¸íx12¿ùx1.045
=
301,005
      ¶ó±Þ             3,008,500¿øx11¸íx12¿ùx1.045
=
414,993
      ¸¶±Þ              2,648,750¿øx3¸íx12¿ùx1.045
=
99,646
    °¡Á·¼ö´ç                                      
16,800
      ¹è¿ìÀÚ                    30,000¿øx24¸íx12¿ù
=
8,640
      ºÎ¾ç°¡Á·                  20,000¿øx34¸íx12¿ù
=
8,160
- 10 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Ã»¿ø°æÂû                                        
563,333
    ºÀ±Þ               1,292,400¿øx24¸íx12¿ùx1.045
=
388,961
    »ó¿©±Ý                                        
123,172
      ±â¸»¼ö´ç                   388,961,000¿øx1/6
=
64,827
      Á¤±Ù¼ö´ç                388,961,000¿øx1.8/12
=
58,345
    °¡Á·¼ö´ç                                      
16,560
      ¹è¿ìÀÚ                    30,000¿øx24¸íx12¿ù
=
8,640
      ºÎ¾ç°¡Á·                  20,000¿øx33¸íx12¿ù
=
7,920
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
6,680
      ÁßÇлý                      47,700¿øx4¸íx4ȸ
=
764
      °íµîÇлý                   369,700¿øx4¸íx4ȸ
=
5,916
- 11 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
26,160
      25³âÀ̻󠠠               130,000¿øx5¸íx12¿ù
=
7,800
      20³âÀÌ»ó~25³â¹Ì¸¸         110,000¿øx3¸íx12¿ù
=
3,960
      15³âÀÌ»ó~20³â¹Ì¸¸         80,000¿øx12¸íx12¿ù
=
11,520
      10³âÀÌ»ó~15³â¹Ì¸¸          60,000¿øx4¸íx12¿ù
=
2,880
    ¸ð¹ü¼ö´ç                     50,000¿øx1¸íx12¿ù
=
600
    Àü»ê¼ö´ç                     50,000¿øx1¸íx12¿ù
=
600
    °¨µ¶ÀÚ¼ö´ç                                    
600
      ¹ÝÀå                       20,000¿øx1¸íx12¿ù
=
240
      Á¶Àå                       10,000¿øx3¸íx12¿ù
=
360
10,623
10,225
398
10 ÀϽû翪ÀκÎÀÓ
- 12 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Áö¹æÀçÁ¤¿¬°¨¹×°á»êÀÛ¾÷Áý°èÀκÎÀÓ                
      29,920¿øx2¸íx15ÀÏx2ȸ                                      
=
1,796
  °¢Á¾°è¾à¹×¹°Ç°°ü·ÃÀü»ê°ü¸®ÀκÎÀÓ                
      29,920¿øx2¸íx110ÀÏ                                         
=
6,583
  ±¹°øÀ¯Àç»ê¾÷¹«º¸Á¶ÀκÎÀÓ       29,920¿øx3¸íx25ÀÏ
=
2,244
120
°æ»óÀû°æºñ
3,604,276
3,329,381
274,895
201
ÀϹݿºñ
527,313
527,078
235
527,313
527,078
235
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
105,032
    ºÎ¼­¿î¿µÀϹݼö¿ëºñ                            
=
46,032
    º¹½ÄºÎ±â¾÷¹«°ü·ÃÃ¥ÀÚÀ¯ÀΠ       20,000¿øx250ºÎ
=
5,000
    µµÀ¯Àç»êÃø·®¼ö¼ö·á             100,000¿øx300°Ç
=
30,000
- 13 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    µµÀ¯Àç»ê°¨Á¤¹×µî±â¼ö¼ö·á        300,000¿øx80°Ç
=
24,000
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
86,271
    È¸°èÁ÷°ø¹«¿øÀçÁ¤º¸Çè·á          50,000¿øx107¸í
=
5,350
    ÀÚµ¿Â÷¼¼¹×º¸Çè·á(22´ë)                        
=
15,000
    È¯°æ°³¼±ºÎ´ã±Ý              103,800¿øx12´ëx2ȸ
=
2,492
    ÁÖ°Å¿ëÀâÁ¾Àç»êÀӽðü¸®ºñ        300,000¿øx12ȸ
=
3,600
    Áö¹æû»çÀçÇغ¹±¸º¸Çè·á(º»Ã»¹×»ç¾÷¼Ò)          
=
59,829
  ¿î¿µ¼ö´ç                                        
36,110
    °á»ê°Ë»çÀ§¿ø¼ö´ç                              
=
17,820
    °á»ê°Ë»çÀ§¿ø¿©ºñ                              
=
7,290
    °è¾à½ÉÀÇÀ§¿ø¼ö´ç                              
=
10,000
- 14 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    º¹½ÄºÎ±â±³À°°­»ç¼ö´ç¹×¿©ºñ                    
=
1,000
  ±Þ·®ºñ                                          
17,000
    È¸°è¾÷¹«ÃßÁø±Þ½Äºñ                            
=
9,000
    ¿îÀü¿øüÀ°´ëȸÂü¼®Àڱ޽ĺñ       5,000¿øx100¸í
=
500
    Åë±Ù¹ö½º±â»çÁ¶½Ä´ë       5,000¿øx5¸íx25ÀÏx12¿ù
=
7,500
  ÀÓÂ÷·á                                          
187,900
    Á÷¿øÅë±Ù¹ö½ºÀÓÂ÷(2´ë)                         
      120,000¿øx2´ëx25ÀÏx12¿ù                                    
=
72,000
    È¸°è°á»êµîÀÛ¾÷ÀåÀÓÂ÷             50,000¿øx30ÀÏ
=
1,500
    °ü»çÀÓÂ÷·á(ÇàÁ¤ºÎÁö»ç)                        
=
100,000
    °ü»çÀÓÂ÷¿ù¼¼                  1,200,000¿øx12¿ù
=
14,400
- 15 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
5,000
    »ç¹«¿ë±â±â¼ö¸®µî                  200,000¿øx25
=
5,000
  Â÷·®¼±¹Úºñ                                      
90,000
    ½Â¿ë¹×½ÂÇÕÂ÷¿¬·áºñµî(22´ë)                    
=
90,000
202
¿©ºñ
61,163
58,163
3,000
61,163
58,163
3,000
01 ±¹³»¿©ºñ
  È¸°è¾÷¹«ÃßÁø¿©ºñ                                
=
61,163
203
¾÷¹«ÃßÁøºñ
8,000
8,000
0
8,000
8,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  È¸°è°á»ê¾÷¹«ÃßÁø                                
=
3,000
  ÀçÁ¤Æ÷°ý¾÷¹«ÃßÁø                                
=
5,000
- 16 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
204
Á÷¹«¼öÇà°æ
2,997,900
2,726,640
271,260
ºñ
2,369,700
2,143,440
226,260
02 Á÷±Þº¸Á¶ºñ
  Á¤¹«Á÷                        950,000¿øx1¸íx12¿ù
=
11,400
  1±Þ                           750,000¿øx1¸íx12¿ù
=
9,000
  2±Þ                           650,000¿øx1¸íx12¿ù
=
7,800
  3±Þ                          500,000¿øx10¸íx12¿ù
=
60,000
  4±Þ                          400,000¿øx58¸íx12¿ù
=
278,400
  5±Þ,Àü¹®Á÷³ª±Þ              250,000¿øx212¸íx12¿ù
=
636,000
  6±Þ,Àü¹®Á÷´Ù±Þ,±â´É6±Þ      155,000¿øx347¸íx12¿ù
=
645,420
  7±Þ,Àü¹®Á÷¶ó±Þ,±â´É7±Þ      140,000¿øx304¸íx12¿ù
=
510,720
- 17 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  8~9±Þ,Àü¹®Á÷¸¶±Þ,±â´É8~9±Þ                      
      105,000¿øx138¸íx12¿ù                                       
=
173,880
  ±â´É10±Þ                       95,000¿øx6¸íx12¿ù
=
6,840
  Ã»¿ø°æÂû                     105,000¿øx24¸íx12¿ù
=
30,240
628,200
583,200
45,000
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  º¹½ÄºÎ±â¼öÇàÈ°µ¿ºñ            100,000¿øx4¸íx12¿ù
=
4,800
  °üÀç¾÷¹«¼öÇàÈ°µ¿ºñ             50,000¿øx5¸íx12¿ù
=
3,000
  ´ë¹ÎÈ°µ¿ºñ                 50,000¿øx1,034¸íx12¿ù
=
620,400
301
ÀϹݺ¸»ó±Ý
1,800
1,800
0
1,800
1,800
0
10 Çà»ç½Çºñº¸»ó±Ý
  ¿îÀü¿ø¹×°¡Á·Ã¼À°´ëȸÂü¼®ÀڽǺñº¸»ó              
      45,000¿øx40¸í                                              
=
1,800
- 18 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
303
Æ÷»ó±Ý
8,100
7,700
400
  ¿îÀü¿ø¹×°¡Á·Ã¼À°´ëȸ½Ã»ó           30,000¿øx40¸í
=
1,200
  µµÀ¯Àç»ê°ü¸®À¯°ø°ø¹«¿ø½Ã»ó         30,000¿øx30¸í
=
900
  ¿îÀü¿ø¹×°¡Á·¼±ÁøÁö°ßÇР           150,000¿øx40¸í
=
6,000
200
»ç¾÷¿¹»ê
1,367,600
1,092,160
275,440
220
ÀÚü»ç¾÷
1,367,600
1,092,160
275,440
308
ÀÚÄ¡´ÜüÀÌ
700,000
700,000
0
Àü
700,000
700,000
0
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  ±¹°øÀ¯Àç»ê°ü¸®°æºñÁö¿ø(ƯÁ¤Àç¿ø)                
=
700,000
401
½Ã¼³ºñ¹×ºÎ
20,000
30,000
¡â10,000
´ëºñ
20,000
30,000
¡â10,000
01 ½Ã¼³ºñ
- 19 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  µµÀ¯Àç»ê½Ã¼³º¸¼ö                                
=
20,000
405
ÀÚ»êÃëµæºñ
647,600
327,500
320,100
647,600
327,500
320,100
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  °Ç°­°ü¸®ÇùȸºÎÁö¹×°Ç¹°¸ÅÀÔ                      
=
400,000
  ÀÚµ¿Â÷±¸ÀÔ                                      
140,000
    ´ëÇü¹ö½º(1´ë)                                 
=
140,000
  ÀüÀÚº¹»ç±â                                      
50,000
    ÀϹݠ                         5,000,000¿øx10´ë
=
50,000
  ¸ð»çÀü¼Û±â                        700,000¿øx10´ë
=
7,000
  ¿¡¾îÄÁ                          2,000,000¿øx10´ë
=
20,000
  ³ÃÀå°í                             800,000¿øx5´ë
=
4,000
- 20 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1252)ȸ°è°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÅÚ·¹ºñÀü                           800,000¿øx5´ë
=
4,000
  ¹®¼­¼¼´Ü±â                       1,300,000¿øx2´ë
=
2,600
  Á¶Á÷°³Æíµî¿¡µû¸¥Áý±â±¸ÀÔ                        
=
20,000
¼¼  Ãâ  ÇÕ  °è
2,771,000,000
2,363,800,000
407,200,000
¼¼  Ãâ  ÃÑ  °è
2,771,000,000
2,363,800,000
407,200,000
- 21 -