¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
273,119,202
240,632,870
32,486,332
[±¹   1,959,841  ±³     879,000  ¾ç           0  µµ 270,280,361]
1200
ÀϹÝÇàÁ¤ºñ
265,152,379
232,800,238
32,352,141
[±¹   1,959,841  ±³     879,000  ¾ç           0  µµ 262,313,538]
1250
À繫ÇàÁ¤
189,402,055
173,038,218
16,363,837
[±¹     229,059  ±³           0  ¾ç           0  µµ 189,172,996]
1253
¿µ¼±°ü¸®
2,363,658
1,836,652
527,006
100
°æ»ó¿¹»ê
866,328
819,954
46,374
110
ÀΰǺñ
105,628
104,654
974
101
ÀΰǺñ
105,628
104,654
974
55,682
55,682
0
04 ÀÏ¿ëÀκÎÀÓ
  Á¤¿ø°ü¸®¿ø(Á¶°æ°ø)                              
    ±âº»±Þ                      38,932¿øx2¸íx300ÀÏ
=
23,360
    »ó¿©±Ý                        23,359,200¿øx1/3
=
7,787
    ÁÖÈÞ¼ö´ç                     38,932¿øx2¸íx52ÀÏ
=
4,049
    ³â¿ùÂ÷¼ö´ç                   38,932¿øx2¸íx22ÀÏ
=
1,714
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  º¸ÀÏ·¯°ø                                        
    ±âº»±Þ                      39,600¿øx1¸íx300ÀÏ
=
11,880
    »ó¿©±Ý                        11,880,000¿øx1/3
=
3,960
    ÁÖÈÞ¼ö´ç                     39,600¿øx1¸íx52ÀÏ
=
2,060
    ³â¿ùÂ÷¼ö´ç                   39,600¿øx1¸íx22ÀÏ
=
872
49,946
48,972
974
05 ÀϽû翪ÀκÎÀÓ
  º¸ÀÏ·¯°ü¸®ÀκÎÀÓ              39,600¿øx4¸íx100ÀÏ
=
15,840
  Á¤¿ø°ü¸®ÀκÎÀÓ                39,400¿øx5¸íx120ÀÏ
=
23,640
  À»ÁöÈÆ·Ãû¼ÒÀκÎÀÓ             24,780¿øx12¸íx7ÀÏ
=
2,082
  µ¿»êÀâ¸ñÁ¦°ÅÀκÎÀÓ          39,400¿øx5¸íx6ÀÏx5ȸ
=
5,910
  »ç¹«½ÇÀü¼±Á¤¸®ÀκÎÀÓ           61,850¿øx4¸íx10ÀÏ
=
2,474
120
°æ»óÀû°æºñ
760,700
715,300
45,400
201
ÀϹݿºñ
745,700
706,900
38,800
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
745,700
706,900
38,800
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    ¼ÒÈ­±âÃæ¾à                       16,000¿øx50°³
=
800
    Ä¿ÅÙ¹×Ä«ÆêÆ®¼¼Å¹               1,500,000¿øx4ȸ
=
6,000
    Àü±â¾ÈÀü°Ë»ç¼ö¼ö·á                            
=
24,000
    Á¤È­Á¶Ã»¼Ò¼ö¼ö·á(9°³¼Ò)                       
=
2,000
    Åä¾ç¿À¿°°Ë»ç¼ö¼ö·á                            
=
200
    Ã湫½Ã¼³Ã»¼Ò¿ëÇ°±¸ÀÔ                          
=
400
    ¼Ò¹æÇùȸ¿¬È¸ºñ                                
=
500
    Ã»¼Ò¿ë¿ª¿ø°¡¼ö¼ö·á                            
=
2,000
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    Àü±â·á                                        
=
350,000
    »óÇϼöµµ·á                    2,200,000¿øx12¿ù
=
26,400
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    È¯°æ°³¼±ºÎ´ã±Ý                 6,000,000¿øx2ȸ
=
12,000
    ±³ÅëÀ¯¹ßºÎ´ã±Ý                                
=
7,400
  ÀÓÂ÷·á                                          
    Á¤¿ø³«¿±¿î¹ÝÂ÷·®ÀÓÂ÷            150,000¿øx10´ë
=
1,500
  ¿¬·áºñ                                          
    ½ºÆÀº¸ÀÏ·¯(4´ë)                               
=
79,200
    »ç¹«½Ç¿Â¼öº¸ÀÏ·¯(14´ë)                        
=
22,000
    ´çÁ÷½Ç¿Â¼öº¸ÀÏ·¯                              
=
3,700
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    °Ç¹°À¯Áö°ü¸®(22µ¿)                            
=
95,000
    Àü±â¼³ºñÀ¯Áö°ü¸®                              
=
20,000
    ½ºÆÀ¹×¿Â¼öº¸ÀÏ·¯¼¼°ü(8Åæ)                     
=
7,000
    ¹°ÅÊũû¼Ò(120Åæ)                             
=
6,000
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Ã»»ç¹æ¿ª                        500,000¿øx12¿ù
=
6,000
    Á¤¼ö¿ëÇ°±¸ÀÔ                                  
=
2,000
    ½Â°­±âÀ¯Áö°ü¸®                  300,000¿øx12¿ù
=
3,600
    ³­¹æ¹è°ü°³Ã¼(10°³¼Ò)                          
=
10,000
    ±Þ¹è¼ö¹è°ü±³Ã¼(10°³¼Ò)                        
=
10,000
    ¼öÀü¼³ºñÀ¯Áö°ü¸®                              
=
8,000
    Á¤¿ø¼ö¸ñ¼öÇü°ü¸®¹×½ÄÀç                        
=
10,000
    ÁÖ¿äÇà»çÁغñ                                  
=
10,000
    ½Ç°úÄ­¸·ÀÌÀ̼³                                
=
20,000
202
¿©ºñ
15,000
8,400
6,600
15,000
8,400
6,600
01 ±¹³»¿©ºñ
  Ã»»ç°ü¸®¾÷¹«ÃßÁø¿©ºñ                            
=
15,000
200
»ç¾÷¿¹»ê
1,497,330
1,016,698
480,632
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
220
ÀÚü»ç¾÷
1,497,330
1,016,698
480,632
206
Àç·áºñ
18,000
21,000
¡â3,000
  ¼ö¸ñ¹æÁ¦¾àÇ°±¸ÀÔ                                
=
7,000
  Á¤¿ø¼ö¸ñ¹×½Ãºñ±¸ÀÔ                              
=
5,000
  È­Àå½Ç¹æÇâÁ¦±¸ÀÔ                                
=
6,000
307
¹Î°£ÀÌÀü
374,760
347,000
27,760
374,760
347,000
27,760
05 ¹Î°£À§Å¹±Ý
  Ã»»çû¼Ò¿ë¿ª                                    
=
374,760
401
½Ã¼³ºñ¹×ºÎ
1,084,570
626,698
457,872
´ëºñ
1,058,150
619,000
439,150
01 ½Ã¼³ºñ
  µµÃ»¾î¸°ÀÌÁý½ÅÃà                                
=
500,000
  °­´çÈíÀ½À缳ġ°ø»ç               185,000¿øx800§³
=
148,000
  Á¤º¸Åë½Å´ã´ç°ü½Çâȣ±³Ã¼         240,000¿øx250§³
=
60,000
  ¹®¼­°íÁöºØ°³º¸¼ö°ø»ç             100,000¿øx350§³
=
35,000
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »ç¹«½ÇõÁ¤°³º¸¼ö°ø»ç              40,000¿øx700§³
=
28,000
  ±¸³»½Ä´ç°³º¸¼ö°ø»ç                67,000¿øx450§³
=
30,150
  °­´çÇÇ·ÎƼ»óºÎ¹æ¼ö°ø»ç            40,000¿øx300§³
=
12,000
  º¸ÀÏ·¯±³Ã¼(3Åæ)                                 
=
60,000
  ³­¹æ°ü±³Ã¼(400M)                                
=
80,000
  Ã湫½Ã¼³Àü±â½Ã¼³¹°Á¤ºñ                          
=
25,000
  Àü±âÆdzڱ³Ã¼                                    
=
30,000
  Á¤¿øÈ÷¸»¸®¾ß½Ã´ÙÀüÁ¤                            
=
20,000
  Á¤¿øüÀ°½Ã¼³¹×ÈްԽü³¼³Ä¡                      
=
30,000
16,000
2,000
14,000
02 °¨¸®ºñ
  µµÃ»¾î¸°ÀÌÁý½ÅÃà°¨¸®ºñ                          
=
16,000
10,420
5,698
4,722
03 ½Ã¼³ºÎ´ëºñ
  µµÃ»¾î¸°ÀÌÁý½ÅÃàºÎ´ëºñ                          
=
4,000
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1250)À繫ÇàÁ¤
¼¼Ç×:(1253)¿µ¼±°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  º»Ã»½Ã¼³º¸¼öºÎ´ëºñ                              
=
6,420
405
ÀÚ»êÃëµæºñ
20,000
22,000
¡â2,000
20,000
22,000
¡â2,000
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  Àü±â½Ã¼³Ç׿ÂÇ×½À±â±¸ÀÔ                          
=
20,000
¼¼  Ãâ  ÇÕ  °è
2,201,800,000
1,996,300,000
205,500,000
- 8 -