¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(2000)»çȸ°³¹ßºñ
°ü:(2200)º¸°Ç¹×»ýȰȯ°æ°³¼±ºñ
Ç×:(2220)ȯ°æ¹×¼öÁúº¸Àü
¼¼Ç×:(2222)¼öÁúº¸Àü»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
2000
[±¹ 484,799,141 ±³ 30,742,000 ¾ç 150,302,129 ±â 4,092,829]
»çȸ°³¹ßºñ
874,596,319
757,783,815
116,812,504
[µµ 204,660,220 ]
2200
[±¹ 42,247,065 ±³ 14,140,000 ¾ç 86,817,000 ±â 2,652,785]
º¸°Ç¹×»ýȰȯ°æ°³¼±
185,081,997
180,740,635
4,341,362
[µµ 39,225,147 ]
ºñ
2220
ȯ°æ¹×¼öÁúº¸Àü
150,554,043
149,115,780
1,438,263
[±¹ 26,175,506 ±³ 12,540,000 ¾ç 86,817,000 µµ 25,021,537]
2222
¼öÁúº¸Àü»ç¾÷
14,343,490
17,147,385
¡â2,803,895
[±¹ 174,650 ±³ 0 ¾ç 12,638,000 µµ 1,530,840]
100
°æ»ó¿¹»ê
128,940
122,040
6,900
120
°æ»óÀû°æºñ
128,940
122,040
6,900
201
ÀϹݿºñ
53,740
49,400
4,340
53,740
49,400
4,340
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀÔµî
=
9,500
¼öÁúº¸Àü½ÃÃ¥¹×¾÷¹«ÃßÁøÁöħµîÀ¯ÀÎ
=
15,000
¹°°ü¸®¹é¼¹ß°£ 15,000¿øx700ºÎ
=
10,500
°ø°ø¿ä±Ý¹×Á¦¼¼
- 1 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2200)º¸°Ç¹×»ýȰȯ°æ°³¼±ºñ
Ç×:(2220)ȯ°æ¹×¼öÁúº¸Àü
¼¼Ç×:(2222)¼öÁúº¸Àü»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Çѱ¹»óÇϼöµµÇùȸºñ
=
1,000
¿î¿µ¼ö´ç
¼öÁúº¸Àü°ü·ÃÀ§¿øȸÀ§¿ø¼ö´ç
100,000¿øx5¸íx4ȸ
=
2,000
»óÇϼöµµ¹×ȯ°æ±âÃʽü³¿¬Âùȸ°»ç¼ö´ç
150,000¿øx5¸íx2ȸ
=
1,500
±Þ·®ºñ
¼öÁúº¸Àü¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
5,000¿øx18¸íx8ÀÏx12¿ù
=
8,640
ÀÓÂ÷·á
»óÇϼöµµ¹×ȯ°æ±âÃʽü³±Ù¹«ÀÚ¼±ÁøÁö°ßÇÐÂ÷·®ÀÓÂ÷
400,000¿øx4´ë
=
1,600
½Ã¼³ÀåºñÀ¯Áöºñ
»ç¹«¿ë±â±â 200,000¿øx20´ë
=
4,000
202
¿©ºñ
58,000
57,640
360
- 2 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2200)º¸°Ç¹×»ýȰȯ°æ°³¼±ºñ
Ç×:(2220)ȯ°æ¹×¼öÁúº¸Àü
¼¼Ç×:(2222)¼öÁúº¸Àü»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
58,000
57,640
360
01 ±¹³»¿©ºñ
¼öÁúº¸Àü¹×»óÇϼöµµ¾÷¹«ÃßÁø¿©ºñ
=
46,000
Æó¼ö¹èÃâ¾÷¼Ò°ü¸®¾÷¹«ÃßÁø¿©ºñ
=
12,000
203
¾÷¹«ÃßÁøºñ
8,500
8,500
0
8,500
8,500
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
¼öÁúº¸Àü¹×»óÇϼöµµ¾÷¹«ÃßÁø
=
4,000
¹°°ü¸®Á¾ÇÕ´ëÃ¥¹×¿À¿°ÃÑ·®°ü¸®¾÷¹«ÃßÁø
=
4,500
301
ÀϹݺ¸»ó±Ý
2,700
2,500
200
1,200
1,000
200
09 Çà»ç½Çºñº¸»ó±Ý
»óÇϼöµµ¹×ȯ°æ±âÃʽü³¿¬Âùȸ¹ßÇ¥ÀÚº¸»ó
100,000¿øx6¸íx2ȸ
=
1,200
1,500
1,500
0
11 ±âŸº¸»ó±Ý
¼öÁúº¸ÀüÀ¯°ø¹Î°£Àνûó 20,000¿øx75¸í
=
1,500
303
Æ÷»ó±Ý
6,000
4,000
2,000
¼öÁúº¸ÀüÀ¯°ø°ø¹«¿ø½Ã»ó 20,000¿øx50¸í
=
1,000
- 3 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2200)º¸°Ç¹×»ýȰȯ°æ°³¼±ºñ
Ç×:(2220)ȯ°æ¹×¼öÁúº¸Àü
¼¼Ç×:(2222)¼öÁúº¸Àü»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¹°°ü¸®¿ì¼ö±â°ü½Ã»ó(5°³½Ã±º)
=
5,000
200
»ç¾÷¿¹»ê
14,214,550
17,025,345
¡â2,810,795
[±¹ 174,650 ±³ 0 ¾ç 12,638,000 µµ 1,401,900]
210
º¸Á¶»ç¾÷
13,843,650
16,644,245
¡â2,800,595
[±¹ 174,650 ±³ 0 ¾ç 12,638,000 µµ 1,031,000]
403
ÀÚÄ¡´ÜüÀÚ
13,843,650
16,644,245
¡â2,800,595
º»ÀÌÀü
13,843,650
16,644,245
¡â2,800,595
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
¿À¼ö󸮽ü³¼³Ä¡(5°³¼Ò)
=
174,650
[±¹ 174,650 ±³ 0 ¾ç 0 ±â 0]
Áö¹æ¾ç¿©±Ý»ç¾÷
Ãà»êÆó¼ö°ø°ø󸮽ü³¼³Ä¡(2°³¼Ò)
=
3,092,000
[±¹ 0 ±³ 0 ¾ç 2,910,000 µµ 182,000]
ºÐ´¢Ã³¸®½Ã¼³¼³Ä¡(3°³¼Ò)
=
3,106,000
[±¹ 0 ±³ 0 ¾ç 2,980,000 µµ 126,000]
¿À¿°ÇÏõÁ¤È»ç¾÷(9°³¼Ò)
=
7,471,000
- 4 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2200)º¸°Ç¹×»ýȰȯ°æ°³¼±ºñ
Ç×:(2220)ȯ°æ¹×¼öÁúº¸Àü
¼¼Ç×:(2222)¼öÁúº¸Àü»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
[±¹ 0 ±³ 0 ¾ç 6,748,000 µµ 723,000]
220
ÀÚü»ç¾÷
370,900
381,100
¡â10,200
206
Àç·áºñ
900
4,000
¡â3,100
½Ã·áä¼ö¿ë±â±¸ÀÔ
PET»ç°¢Ã¤¼öÅë 1,500¿øx200°³
=
300
³ë¸£¸»ÇÙ»êä¼öº´ 3,000¿øx200°³
=
600
207
¿¬±¸°³¹ßºñ
40,000
0
40,000
40,000
0
40,000
01 Çмú¿ë¿ªºñ
ºÐ´¢¹×Ãà»êÆó¼ö󸮱⺻°èȹ¼ö¸³¿ë¿ª
=
40,000
307
¹Î°£ÀÌÀü
10,000
5,000
5,000
10,000
5,000
5,000
04 ¹Î°£Çà»çº¸Á¶À§Å¹
¼¼°è¹°Àdz¯Çà»ç¹×¹°Àý¾à½ÉÆ÷Áö¿ò
=
10,000
403
ÀÚÄ¡´ÜüÀÚ
320,000
370,000
¡â50,000
º»ÀÌÀü
320,000
360,000
¡â40,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
- 5 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2200)º¸°Ç¹×»ýȰȯ°æ°³¼±ºñ
Ç×:(2220)ȯ°æ¹×¼öÁúº¸Àü
¼¼Ç×:(2222)¼öÁúº¸Àü»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°øÁßÈÀå½Ç°³¼± 800,000,000¿øx40/100
=
320,000
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 6 -