¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
2000
»çȸ°³¹ßºñ
1,312,656,255
1,247,488,451
65,167,804
2300
»çȸº¸Àåºñ
618,100,144
482,802,376
135,297,768
2310
»çȸº¹Áö
618,100,144
482,802,376
135,297,768
2313
Àå¾ÖÀκ¹Áö»ç¾÷
65,565,650
0
65,565,650
100
°æ»ó¿¹»ê
145,468
0
145,468
110
ÀΰǺñ
7,668
0
7,668
101
ÀΰǺñ
7,668
0
7,668
7,668
0
7,668
10 ÀϽû翪ÀκÎÀÓ
  Àå¾ÖÀΰí¼Óµµ·ÎÅëÇà·áÇÒÀÎÄ«µå¹ß±ÞÀκÎÀÓ          
      31,950¿øx2¸íx120ÀÏ                                         
=
7,668
120
°æ»óÀû°æºñ
137,800
0
137,800
- 1 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
201
ÀϹݿºñ
7,800
0
7,800
7,800
0
7,800
01 ÀϹݿºñ
  ¿î¿µ¼ö´ç                                        
7,800
    Àå¾ÖÀκ¹Áö½Ã¼³Æò°¡À§¿ø¼ö´ç¹×¿©ºñ              
=
5,700
    Àå¾ÖÀκ¹ÁöÀ§¿øÈ¸Âü¼®¼ö´ç¹×¿©ºñ                
=
1,300
    Àå¾ÖÀκ¹Áö±â±Ý½ÉÀÇÀ§¿øÈ¸Âü¼®¼ö´ç¹×¿©ºñ        
=
800
301
ÀϹݺ¸»ó±Ý
130,000
0
130,000
130,000
0
130,000
01 »çȸº¸ÀåÀû¼öÇý±Ý
  Æ¯¼öÇб³Àú¼ÒµæÀå¾ÖÀΰ£Á¢ÇкñÁö¿ø                
      250,000¿øx260¸íx2ȸ                                        
=
130,000
200
»ç¾÷¿¹»ê
65,420,182
0
65,420,182
- 2 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
210
º¸Á¶»ç¾÷
44,272,282
0
44,272,282
307
¹Î°£ÀÌÀü
91,935
0
91,935
91,935
0
91,935
02 ¹Î°£°æ»óº¸Á¶
  Àå¾ÖÀλý»êǰÆÇ¸Å½Ã¼³¿î¿µ                        
=
91,935
308
ÀÚÄ¡´ÜüÀÌ
38,484,308
0
38,484,308
Àü
38,484,308
0
38,484,308
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  Àå¾Ö¼ö´çÁö¿ø                                    
=
31,803,154
  Àå¾ÖÀÎÀÇ·áºñÁö¿ø                                
=
987,489
  Àå¾Ö¾Æµ¿ºÎ¾ç¼ö´çÁö¿ø                            
=
1,926,263
  Àå¾ÖÀÎÀÚ³àÇкñÁö¿ø                              
=
84,154
- 3 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Àå¾ÖÀÎÀçȰº¸Á¶±â±¸±³ºÎ                          
=
92,835
  Àå¾ÖÀεî·ÏÁø´ÜºñÁö¿ø                            
=
11,805
  Àå¾ÖÀμ±ÅÃÀûº¹Áö»ç¾÷                            
=
2,461,312
  Àå¾ÖÀκ¹ÁöÀÏÀÚ¸®Áö¿ø                            
=
467,406
  Àå¾ÖÀÎÁÖ¹ÎÀÚÄ¡¼¾Å͵µ¿ì¹ÌÁö¿ø»ç¾÷                
=
649,890
403
ÀÚÄ¡´ÜüÀÚ
5,696,039
0
5,696,039
º»ÀÌÀü
5,696,039
0
5,696,039
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  ³ó¾îÃÌÀå¾ÖÀÎÁÖÅð³Á¶»ç¾÷                        
=
384,750
  Àå¾ÖÀλýȰ½Ã¼³±â´Éº¸°­                          
=
2,649,450
  Àå¾ÖÀÎÁ÷¾÷ÀçȰ½Ã¼³±â´Éº¸°­                      
=
519,839
- 4 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Àå¾ÖÀÎÁö¿ª»çȸÀçȰ½Ã¼³±â´Éº¸°­»ç¾÷(º¹±Ç±â±Ý)
                                                                 
=
2,142,000
220
ÀÚü»ç¾÷
21,147,900
0
21,147,900
307
¹Î°£ÀÌÀü
2,634,800
0
2,634,800
2,561,000
0
2,561,000
02 ¹Î°£°æ»óº¸Á¶
  µµÀå¾ÖÀκ¹Áö´ÜüÇùÀÇȸ¿î¿µºñÁö¿ø                
=
24,000
  Àå¾ÖÀÎÁöµµÀÚ¿¬¼öȸ(11°³´Üü)                    
=
33,000
  ÁßÁõÀå¾ÖÀÎÀÇ·áºÀ»çȰµ¿Áö¿ø                      
=
25,000
  Àå¾ÖÀμҽÄÁö¹ßÇàÁö¿ø(12ȸ)                      
=
50,000
  µµÁöüÀå¾ÖÀλó´ã»ç¾÷Áö¿ø                        
=
33,000
  ±âÃÊ»ýȰ¼­ºñ½º»ç¾÷Áö¿ø                          
=
35,000
- 5 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½Ã°¢Àå¾ÖÀνŹ®°æºÏ¿¬ÇսŹ®¹ß°£Áö¿ø              
=
30,000
  ½Ã°¢Àå¾ÖÀκ¹Áö´ëÇпÁö¿ø                      
=
50,000
  »ç¶ûÀǼöÈ­±³½Ç¿î¿µÁö¿ø                          
=
30,000
  ±³Åë¾ÈÀü¼øÈ¸±³À°Áö¿ø                            
=
50,000
  °æºÏÀå¾ÖÀκ¹Áö´º½º¹ß°£                          
=
45,000
  µµ±³Åë»ç°íÇÇÇØÀÚ»ó´ã»ç¾÷Áö¿ø                    
=
25,000
  Á¤½ÅÁöüÀκθð±³À°Áö¿ø                          
=
5,000
  Á¤½ÅÁöüÀθàÅ丵¿¬°è»ç¾÷                        
=
50,000
  Àå¾ÖÀÎÀçȰÁ¤º¸»ç¾÷Áö¿ø                          
=
50,000
  Àå¾ÖÀΰáÈ¥´ëÇпÁö¿ø                          
=
30,000
  Àå¾ÖÀκ¸À屸¼øÈ¸¼ö¸®ºñÁö¿ø                      
=
35,000
- 6 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Àå±â±âÁõ¼¾ÅÍÁö¿ø                                
=
20,000
  ½ÅÀåÀå¾ÖÀÎÁ¾ÇÕ»ó´ã½Ç¿î¿µ                        
=
15,000
  Àå¾ÖÀκ¹Áö½Ã¼³Á¾»çÀÚ¿¬¼öȸ                      
=
5,000
  °æ»óºÏµµÀå¾ÖÀÎÁ¾ÇÕ¿¹¼úÁ¦Áö¿ø                    
=
10,000
  Àå¾ÖÀαâ´É°æ±â´ëȸÁö¿ø                          
=
15,000
  Àå¾ÖÀκ¹Áö°ü¿¹¼úÁ¦Áö¿ø                          
=
25,000
  »çȸº¹Áö´ã´ç°ø¹«¿ø¼öÈ­±³À°        150,000¿øx40¸í
=
6,000
  µµÀå¾ÖÀÎÁ¾ÇÕº¹Áö°üƯȭ»ç¾÷ºñÁö¿ø                
=
100,000
  Àå¾ÖÀÎÁö¿ª»çȸÀçȰ½Ã¼³Á¾»çÀÚ±³À°(300¸í)         
=
15,000
  Àå¾ÖÀκ¹Áö°üȰ¼ºÈ­Áö¿ø                          
=
15,000
  µµ½Ã°¢Àå¾ÖÀÎÁ¾ÇÕº¹Áö°ü¿î¿µ                      
=
200,000
- 7 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÁßÁõÀå¾ÖÀÎÀ̵¿Áö¿ø¼¾ÅÍ                          
=
65,000
  Àå¾ÖÀÎÆíÀǽü³ÃËÁø´Ü¿î¿µ(À̾ç)                  
=
80,000
  µµÀå¾ÖÀÎÁ¾ÇÕº¹Áö°ü¿î¿µ(À̾ç)                    
=
1,300,000
  µµÁöüÀå¾ÖÀÎÆíÀǽü³¼¾ÅͿ(À̾ç)              
=
90,000
73,800
0
73,800
04 ¹Î°£Çà»çº¸Á¶
  Àå¾ÖÀÎÀdz¯±â³ä½ÄÁö¿ø                            
=
15,000
  ÈòÁöÆÎÀÌÀdz¯Çà»çÁö¿ø                            
=
13,000
  ¼öÈ­°æ¿¬´ëȸÁö¿ø                                
=
6,000
  ³ó¾ÆÀÎÀdz¯±â³ä½ÄÁö¿ø                            
=
5,000
  ÁßÁõÀå¾ÖÀμ۳âÀ§¾ÈÇà»ç                          
=
15,000
  Á¤½ÅÁöüÀεî¹Ý´ëȸÁö¿ø                          
=
4,800
- 8 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Àü±¹Á¤½ÅÁöüÀκ¹Áö´ëȸÂü°¡Áö¿ø                  
=
5,000
  °æºÏÁ¤½ÅÁöüÀκ¹Áö´ëȸ                          
=
5,000
  ¾Æ½Ã¾ÆÁ¤½ÅÁöüÀκ¹Áö´ëȸÂü°¡                    
=
5,000
308
ÀÚÄ¡´ÜüÀÌ
17,805,100
0
17,805,100
Àü
17,805,100
0
17,805,100
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  Àå¾ÖÀκ¹Áö½Ã¼³Á¾»çÀÚ¼ö´ç                        
825,600
    Àå·Á¼ö´ç          80,000¿øx1,270¸íx50/100x12¿ù
=
609,600
    Àڰݼö´ç            40,000¿øx900¸íx50/100x12¿ù
=
216,000
  Àå¾ÖÀλýȰ½Ã¼³Ä·ÇÁȰµ¿Áö¿ø                      
      30,000¿øx1,500¸íx50/100                                    
=
22,500
  Àå¾ÖÀλýȰ½Ã¼³Æ¯¼öÇб޿ºñ(17°³ÇбÞ)          
=
20,400
- 9 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Àå¾ÖÀλýȰ½Ã¼³ÀÔ¼ÒÀÚÀǾàǰºñ(1,600¸í)           
=
20,000
  ½Ã±ºÁöüÀå¾ÖÀÎ¹×ÆíÀǽü³»ó´ãÁö¿ø                
=
173,000
  ½Ã±º±³Åë»ç°íÇÇÇØÀÚ»ó´ã»ç¾÷                      
=
57,600
  Àå¾ÖÀÎÁ¤º¸È­»ç¾÷             60,000,000¿øx30/100
=
18,000
  Á¤½ÅÁöüÀÎÀÚ¸³Áö¿ø¼¾ÅͿ(À̾ç)                
=
84,000
  Àå¾ÖÀÎÁ¤º¸È­Áö¿ø¼¾ÅͿ(À̾ç)                  
=
24,000
  ½Ã°¢Àå¾ÖÀÎÇнÀÁö¿ø¼¾ÅͿ                      
=
39,000
  °æºÏÁ¡ÀÚµµ¼­°ü¿î¿µ                              
=
60,000
  ÁßÁõÀå¾ÖÀÎÀÚ¸³Áö¿ø¼¾ÅͿ                      
=
498,000
  Àå¾ÖÀνɺθ§¼¾ÅͿÁö¿ø(À̾ç)                  
=
450,000
  ¼öÈ­Å뿪¼¾ÅͿ(À̾ç)                          
=
200,000
- 10 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¿©¼ºÀå¾ÖÀΰ¡»çµµ¿ì¹ÌÆÄ°ß»ç¾÷(À̾ç)              
=
50,000
  Àå¾ÖÀÎÀç°¡º¹ÁöºÀ»ç¼¾ÅͿ(À̾ç)                
=
110,000
  Àå¾ÖÀÎÁÖ°£º¸È£½Ã¼³¿î¿µ(À̾ç)                    
=
270,000
  Àå¾ÖÀδܱ⺸ȣ½Ã¼³¿î¿µ(À̾ç)                    
=
100,000
  Àå¾ÖÀΰøµ¿»ýȰ°¡Á¤¿î¿µ(À̾ç)                    
=
72,000
  Àå¾ÖÀÎÀÇ·áÀçȰ½Ã¼³¿î¿µ(À̾ç)                    
=
80,000
  Àå¾ÖÀÎÆ¯º°¿î¼Û»ç¾÷Áö¿ø(À̾ç)                    
=
30,000
  ½Ã±ºÀå¾ÖÀÎÁ¾ÇÕº¹Áö°ü¿î¿µ(À̾ç)                  
=
240,000
  Àå¾ÖÀλýȰ½Ã¼³¿î¿µºñ(À̾ç)                      
=
13,758,000
  Àå¾ÖÀÎÁ÷¾÷ÀçȰ½Ã¼³¿î¿µºñ(À̾ç)                  
=
603,000
403
ÀÚÄ¡´ÜüÀÚ
708,000
0
708,000
- 11 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2300)»çȸº¸Àåºñ
Ç×:(2310)»çȸº¹Áö
¼¼Ç×:(2313)Àå¾ÖÀκ¹Áö»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
º»ÀÌÀü
708,000
0
708,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  Àå¾ÖÀλýȰ½Ã¼³±â´Éº¸°­»ç¾÷(5°³¼Ò)               
=
158,000
  Àå¾ÖÀκ¹Áö°üµî±â´Éº¸°­(À̾ç)                    
=
500,000
  Àå¾ÖÀÎÁö¿ª»çȸÀçȰ½Ã¼³Â÷·®Áö¿ø(À̾ç)            
=
50,000
¼¼  Ãâ  ÇÕ  °è
3,151,657,000
2,771,000,000
380,657,000
¼¼  Ãâ  ÃÑ  °è
3,151,657,000
2,771,000,000
380,657,000
- 12 -