¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
1,107,494,894
890,810,146
216,684,748
3100
³ó¼ö»ê°³¹ßºñ
537,780,841
412,495,595
125,285,246
3110
³ó¾÷Á¤Ã¥Áö¿ø
428,122,520
306,844,588
121,277,932
3112
ģȯ°æ³ó¾÷À°¼º
188,823,840
121,891,422
66,932,418
100
°æ»ó¿¹»ê
126,400
113,728
12,672
120
°æ»óÀû°æºñ
126,400
111,928
14,472
201
ÀϹݿºñ
50,350
35,120
15,230
50,350
35,120
15,230
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
30,000
ģȯ°æ³ó¾÷°ü·ÃÀÚ·á¹×È«º¸Ã¥ÀÚÀ¯Àεî
=
30,000
¿î¿µ¼ö´ç
6,750
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ģȯ°æ³ó¾÷¹ßÀüÇùÀÇȸÀ§¿øÂü¼®¼ö´ç
150,000¿øx15¸íx3ȸ
=
6,750
±Þ·®ºñ
9,600
ģȯ°æ³ó¾÷¾÷¹«ÃßÁø±Þ½Ä
=
9,600
½Ã¼³ÀåºñÀ¯Áöºñ
4,000
»ç¹«¿ë±â±â
=
4,000
202
¿©ºñ
61,550
47,508
14,042
61,550
47,508
14,042
01 ±¹³»¿©ºñ
ģȯ°æ³ó¾÷¾÷¹«ÃßÁø¿©ºñ
=
61,550
203
¾÷¹«ÃßÁøºñ
5,000
14,000
¡â9,000
5,000
14,000
¡â9,000
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ģȯ°æ³ó¾÷½ÃÃ¥¾÷¹«ÃßÁø
=
5,000
301
ÀϹݺ¸»ó±Ý
8,000
14,500
¡â6,500
5,000
5,000
0
10 Çà»ç½Çºñº¸»ó±Ý
ģȯ°æ³ó¾÷À°¼º»ç¾÷¿¬ÂùȸÂü°¡ÀÚ±Þ½Ä
5,000¿øx400¸í
=
2,000
³óÃÌÀϼյ½±âÂü°¡ÀÚ±Þ½Ä 5,000¿øx600¸í
=
3,000
3,000
9,500
¡â6,500
12 ±âŸº¸»ó±Ý
»çÀ̹ö¿µ³ó¸ð´ÏÅÍ¿ä¿øÅë½Åºñº¸»ó
50,000¿øx30¸íx2ȸ
=
3,000
303
Æ÷»ó±Ý
1,500
800
700
ģȯ°æ³ó¾÷½ÃÃ¥À¯°ø°ø¹«¿ø½Ã»ó 30,000¿øx50¸í
=
1,500
200
»ç¾÷¿¹»ê
188,697,440
121,777,694
66,919,746
210
º¸Á¶»ç¾÷
180,014,575
115,449,269
64,565,306
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
201
ÀϹݿºñ
13,000
44,150
¡â31,150
13,000
44,150
¡â31,150
01 ÀϹݿºñ
FTAÁö¹æÀÚÀ²°èȹ»ç¾÷ÃßÁøÀÚ·áÀ¯ÀÎ
=
2,000
½Ò¼Òµæµîº¸ÀüÁ÷Á¢ÁöºÒÁ¦±Þ½Ä
=
6,000
Á¶°ÇºÒ¸®Áö¿ªÁ÷Á¢ÁöºÒÁ¦±Þ½Ä
=
5,000
202
¿©ºñ
27,250
46,000
¡â18,750
21,250
46,000
¡â24,750
01 ±¹³»¿©ºñ
½Ò¼Òµæµîº¸ÀüÁ÷Á¢ÁöºÒÁ¦¾÷¹«ÃßÁø¿©ºñ
=
10,000
FTA°ú¼ö»ê¾÷À°¼º¾÷¹«ÃßÁø¿©ºñ
=
7,750
Áö¿ª³ó¾÷Ŭ·¯½ºÅ;÷¹«ÃßÁø¿©ºñ
=
3,500
6,000
0
6,000
03 ±¹¿Ü¿©ºñ
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
FTA°ú¼ö»ê¾÷ÇؿܽÇÅÂÁ¶»ç¿©ºñ
=
6,000
308
ÀÚÄ¡´ÜüÀÌ
115,523,014
104,456,315
11,066,699
Àü
115,523,014
104,456,315
11,066,699
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
ģȯ°æ³ó¾÷Á÷Á¢ÁöºÒÁ¦
=
3,500,000
Æóºñ´Ò¼ö°Åºñ
=
550,950
½Ò¼Òµæµîº¸ÀüÁ÷Á¢ÁöºÒÁ¦
=
101,558,608
Á¶°ÇºÒ¸®Á÷Á¢ÁöºÒÁ¦
=
9,582,771
Áö¿ª³ó¾÷Ŭ·¯½ºÅÍÈ°¼ºÈ(dz±âÀλïŬ·¯½ºÅÍÁö¿ø)
=
161,000
FTA±â±ÝÁö¹æÀÚÀ²»ç¾÷ÃßÁø¿î¿µºñ
=
169,685
403
ÀÚÄ¡´ÜüÀÚ
64,451,311
10,902,804
53,548,507
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
º»ÀÌÀü
64,451,311
10,902,804
53,548,507
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
Åä¾ç°³·®Á¦°ø±Þ
=
6,247,199
ģȯ°æ³ó¾÷Áö±¸Á¶¼º
=
1,730,300
±¤¿ªÄ£È¯°æ³ó¾÷´ÜÁöÁ¶¼º
=
3,100,000
õÀûÈ°¿ë¿ø¿¹ÀÛ¹°ÇØÃæ¹æÁ¦
=
592,950
³ó±â°èÀÓ´ë»ç¾÷
=
975,000
Áö¿ª³ó¾÷Ŭ·¯½ºÅÍÈ°¼ºÈ(dz±âÀλïŬ·¯½ºÅÍÁö¿ø)
=
957,000
°ú¼ö¿øÁ¤ºñÁö¿ø
=
975,000
°ú¿øÆó¾÷Áö¿ø
=
27,270,000
°íÇ°Áú»ý»ê½Ã¼³Çö´ëÈ
=
6,583,574
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°ú¼ö»ý»ê±â¹ÝÁ¤ºñ
=
4,894,688
ģȯ°æ³ó¾÷ºÐ¾ßÁö¿ªÆ¯È»ç¾÷
=
11,125,600
220
ÀÚü»ç¾÷
8,682,865
6,328,425
2,354,440
307
¹Î°£ÀÌÀü
258,000
180,000
78,000
78,000
0
78,000
02 ¹Î°£°æ»óº¸Á¶
Å°³·Àº»ç°ú¿ø±â¼úÁö¿ø±³À° 2,500,000¿øx12ȸ
=
30,000
´©¿¡¾¾¾ÈÁ¤»ý»ê¼ö¸ÅÀÚ±ÝÁö¿ø
=
48,000
130,000
100,000
30,000
04 ¹Î°£Çà»çº¸Á¶
ģȯ°æ³ó»ê¹°Ç°Æò¹×Àü½Ã¿î¿µ
=
30,000
°æºÏ´É±ÝÈ«º¸Çà»ç
=
100,000
50,000
80,000
¡â30,000
05 ¹Î°£À§Å¹±Ý
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ģȯ°æ³ó¾÷½Çõ³ó¾÷ÀÎÀ§Å¹±³À° 250,000¿øx200¸í
=
50,000
308
ÀÚÄ¡´ÜüÀÌ
142,000
548,750
¡â406,750
Àü
142,000
548,750
¡â406,750
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
Àü±¹¿ì¼ö³óÀÚÀç½Ã¿¬Æò°¡È¸Áö¿ø
=
100,000
ģȯ°æ³ó¾÷½Çõ¿ì¼ö³ó°¡Çؿܼ±ÁøÁö°ßÇÐ
2,800,000¿øx75¸íx20/100
=
42,000
403
ÀÚÄ¡´ÜüÀÚ
8,282,865
5,599,675
2,683,190
º»ÀÌÀü
8,282,865
5,599,675
2,683,190
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
ģȯ°æ½Ò»ý»êÁö¿ø 1,000,000¿øx3,000hax30/100
=
900,000
ÅäÁ¾°î¹°Áý´ÜÀç¹è´ÜÁöÁö¿ø
500,000¿øx320hax30/100
=
48,000
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
³íÄáÀç¹è´ÜÁöÀ°¼º³ó±â°èÁö¿ø
16,000,000¿øx15°³¼Òx30/100
=
72,000
³ó¾à¾ÈÀü»ç¿ëÀåºñÁö¿ø
=
400,000
ºÀ°¹¦°øÀ弳ġÁö¿ø
100,000,000¿øx10°³¼Òx30/100
=
300,000
ºÀ°¹¦°øÀå»óÅäÁö¿ø
1,000,000¿øx150°³¼Òx30/100
=
45,000
ģȯ°æ³ó»ê¹°ÆÇ·ÎÈ®´ëÁö¿ø
5,000¿øx220,000°Çx20/100
=
220,000
ģȯ°æ³ó»ê¹°µµ³ó±³·ùÁö¿ø
20,000¿øx10,000¸íx30/100
=
60,000
»ý»êºñÀý°¨Çüģȯ°æ³ó¾÷´ÜÁöÁ¶¼º
200,000,000¿øx15°³¼Òx30/100
=
900,000
ģȯ°æ³óÀÚÀçÁö¿ø
584,000
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÆÐȼ®
=
344,000
±Ô»ê
=
240,000
³ó°¡ÇüÅðºñÁ¦Á¶½Ã¼³
20,000,000¿øx30°³¼Òx30/100
=
180,000
»ý»êºñÀý°¨¿ëÁß¼ÒÇü³ó±â°è°ø±Þ
942,000
°ü¸®±â 1,800,000¿øx5,000´ëx10/100
=
900,000
ÇϿ콺¿ëºÐ¹«±â 2,000,000¿øx200´ëx10/100
=
40,000
¿¹Ãʱâ¾ÈÀüÆÇ 40,000¿øx500°³x10/100
=
2,000
´Ù¸ñÀû³ó°¡ÇüÀú¿ÂÀúÀå°í¼³Ä¡Áö¿ø
1,500,000¿øx3,000Æòx10/100
=
450,000
ÈÈÑ°æÀï·ÂÁ¦°íÁö¿ø
10,000,000¿øx30°³¼Òx10/100
=
30,000
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
FTA´ëºñ°ú¼ö´ëüÀÛ¸ñ°³¹ß½Ã¹ü´ÜÁöÁ¶¼º
=
320,000
ģȯ°æä¼Ò»ý»êÁö¿ø
60,300
ģȯ°æ³ó¹ýÀÚÀç
=
26,460
ģȯ°æ°íÃß°ÇÁ¶½Ã¼³
=
33,840
»õ¼ÒµæÀÛ¸ñÀ°¼º
=
1,881,000
¾çÀá°ü·Ã»ê¾÷À°¼º
=
292,400
Àλï°ü·Ã»ê¾÷À°¼º
=
161,640
¾àÃÊ»ý»ê±â¹ÝÁ¶¼º
=
60,000
¾àÃÊ»ê¾÷À°¼º
=
80,000
ºñ´ÒÇϿ콺³»ºÎ¹Þħ´ëÁö¿ø
4,400¿øx146,250°³x15/100
=
96,525
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³ó¾÷Á¤Ã¥Áö¿ø
¼¼Ç×:(3112)ģȯ°æ³ó¾÷À°¼º
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¸íÁÖ¹Ú¹°°ü°Ç¸³
=
100,000
Áß¾Ó°ú¼ö¹¦¸ñ°ü¸®¼¾Åͱâ¹ÝÁ¶¼º
=
100,000
¼¼ Ãâ ÇÕ °è
3,151,657,000
2,771,000,000
380,657,000
¼¼ Ãâ ÃÑ °è
3,151,657,000
2,771,000,000
380,657,000
- 12 -