¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3122)¼ö»êÁøÈï°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
1,155,372,029
1,107,494,894
47,877,135
[±¹ ¡â3,815,404  µµ  47,933,963                                ]
3100
³ó¼ö»ê°³¹ßºñ
552,442,330
537,780,841
14,661,489
[±¹   1,671,417  µµ   9,937,053                                ]
3120
Ãà¼ö»êÁøÈï
74,914,055
71,254,913
3,659,142
[±¹      71,169  µµ   3,127,554                                ]
3122
¼ö»êÁøÈï°ü¸®
33,508,958
32,690,418
818,540
[±¹      17,000                                                ]
100
°æ»ó¿¹»ê
332,319
342,319
¡â10,000
120
°æ»óÀû°æºñ
328,400
338,400
¡â10,000
201
ÀϹݿºñ
233,000
243,000
¡â10,000
233,000
243,000
¡â10,000
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    Áö¹æ¾îÇ×°øÀ¯Àç»êµî·ÏÃø·®ºñ¹×µî±â¼ö¼ö·á        
=
¡â20,000
  ±Þ·®ºñ                                          
    FTAÇؾç¼ö»ê½ÃÃ¥¾÷¹«ÃßÁø¹×ÀûÁ¶¿¹¹æºñ»ó±Ù¹«     
              °æÁ¤(14,000,000¿ø)-±âÁ¤(8,000,000¿ø)
=
6,000
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3122)¼ö»êÁøÈï°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    »ç¹«¿ë±â±â                                    
              °æÁ¤(10,000,000¿ø)-±âÁ¤(6,000,000¿ø)
=
4,000
200
»ç¾÷¿¹»ê
33,176,639
32,348,099
828,540
[±¹      17,000                                                ]
210
º¸Á¶»ç¾÷
22,067,770
22,050,770
17,000
[±¹      17,000                                                ]
403
ÀÚÄ¡´ÜüÀÚ
10,392,270
10,375,270
17,000
º»ÀÌÀü
9,562,270
9,545,270
17,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  ¼ö»êµ¿¹°Áúº´¿¹¹æ¹é½Å°ø±Þ                        
             °æÁ¤(34,000,000¿ø)-±âÁ¤(17,000,000¿ø)
=
17,000
[±¹      17,000                                                ]
830,000
830,000
0
02 °ø±â°ü¿¡´ëÇÑ´ëÇà»ç¾÷ºñ
  ¾îÃʾîÀå°ü¸®                                    
           °æÁ¤(360,000,000¿ø)-±âÁ¤(260,000,000¿ø)
=
100,000
[±¹           0                                                ]
  ÇØÁ߸²Á¶¼º                                      
           °æÁ¤(400,000,000¿ø)-±âÁ¤(500,000,000¿ø)
=
¡â100,000
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3122)¼ö»êÁøÈï°ü¸®
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
[±¹           0                                                ]
220
ÀÚü»ç¾÷
11,108,869
10,297,329
811,540
308
ÀÚÄ¡´ÜüÀÌ
234,919
225,379
9,540
Àü
9,540
0
9,540
05 ÀÚÄ¡´Üü°£ºÎ´ã±Ý
  °ú¡±Ý¡¼ö¿¡µû¸¥ºÎ´ã±ÝÁö±Þ                      
=
9,540
403
ÀÚÄ¡´ÜüÀÚ
10,117,750
9,315,750
802,000
º»ÀÌÀü
10,045,750
9,315,750
730,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  FTA´ëÀÀµ¿ÇؾÈƯ»ê¾î·ùÁ¾¹¦´ëÁö¿ø                 
                          1,500¿øx466,666¹Ìx30/100
=
210,000
  Áö¹æ¾îÇ×°øÀ¯Àç»êµî·ÏÃø·®ºñ¹×µî±â¼ö¼ö·á          
=
20,000
  FTA´ëÀÀ¾î¾÷Àΰǰ­º¹Áö½Ã¼³Áö¿ø                   
=
30,000
  Áö¹æ¾îÇ×                                        
       °æÁ¤(3,750,000,000¿ø)-±âÁ¤(3,500,000,000¿ø)
=
250,000
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3122)¼ö»êÁøÈï°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¼Ò±Ô¸ð¾îÇ×                                      
       °æÁ¤(3,400,000,000¿ø)-±âÁ¤(3,300,000,000¿ø)
=
100,000
  FTA´ëÀÀ¾îȹ¹°¼¼Ã´½Ã¼³Áö¿ø                       
=
120,000
72,000
0
72,000
02 °ø±â°ü¿¡´ëÇÑ´ëÇà»ç¾÷ºñ
  ¾î±¸»ç¿ë±ÝÁö±¸¿ª¼³Á¤À»À§ÇѽÃÇ迬±¸Á¶»ç          
=
72,000
¼¼  Ãâ  ÇÕ  °è
3,442,991,000
3,151,657,000
291,334,000
- 4 -