¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 195,034,316 ±Õ 274,642,050 ±³ 20,128,822 ±â 20,625,102]
°æÁ¦°³¹ßºñ
803,514,993
760,129,940
43,385,053
[µµ 293,084,703 ]
3100
[±¹ 109,279,396 ±Õ 114,181,000 ±³ 579,622 ±â 18,880,733]
³ó¼ö»ê°³¹ßºñ
354,904,486
316,525,924
38,378,562
[µµ 111,983,735 ]
3120
[±¹ 3,827,563 ±Õ 16,217,000 ±³ 486,700 ±â 1,323,900]
Ãà¼ö»êÁøÈï
56,107,398
58,222,404
¡â2,115,006
[µµ 34,252,235 ]
3125
°¡ÃàÀ§»ý½ÃÇè¼Òµ¿
963,075
949,482
13,593
[±¹ 11,513 ±Õ 0 ±³ 0 µµ 951,562]
ºÎÁö¼Ò¿î¿µ
100
°æ»ó¿¹»ê
794,775
803,732
¡â8,957
[±¹ 11,513 ±Õ 0 ±³ 0 µµ 783,262]
110
ÀΰǺñ
638,811
643,929
¡â5,118
[±¹ 11,513 ±Õ 0 ±³ 0 µµ 627,298]
101
ÀΰǺñ
638,811
643,929
¡â5,118
346,813
362,472
¡â15,659
01 ±âº»±Þ
ºÀ±Þ
6±Þ(19È£ºÀ) 1,666,600¿øx4¸íx12¿ùx1.024
=
81,917
7±Þ(9È£ºÀ) 1,139,500¿øx6¸íx12¿ùx1.024
=
84,014
¿¬±¸°ü(20È£ºÀ) 2,439,900¿øx1¸íx12¿ùx1.024
=
29,982
¿¬±¸»ç(18È£ºÀ) 1,566,400¿øx2¸íx12¿ùx1.024
=
38,496
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±â´É9±Þ(15È£ºÀ) 1,112,300¿øx2¸íx12¿ùx1.024
=
27,336
»ó¿©±Ý
±â¸»¼ö´ç 261,745,000¿øx1/6
=
43,625
Á¤±Ù¼ö´ç 261,745,000¿øx1.9/12
=
41,443
96,164
83,530
12,634
02 ¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç
Á¤¾×ºÐ 7,216¿øx15¸íx15½Ã°£x12¿ùx1.024
=
19,951
ÃÊ°úºÐ 7,216¿øx15¸íx15½Ã°£x12¿ù
=
19,484
Á¤¾×¼ö´ç
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx15¸íx0.78x12¿ù
=
4,212
ºÎ¾ç°¡Á· 20,000¿øx15¸íx1.48x12¿ù
=
5,328
ÀÚ³àÇкñº¸Á¶¼ö´ç
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÁßÇлý 46,500¿øx15¸íx0.19x4ȸ
=
531
°íµîÇлý 355,200¿øx15¸íx0.15x4ȸ
=
3,197
Á¤±Ù¼ö´ç°¡»ê±Ý
25³âÀÌ»ó 130,000¿øx3¸íx12¿ù
=
4,680
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx2¸íx12¿ù
=
2,640
15³âÀÌ»ó~20³â¹Ì¸¸ 80,000¿øx4¸íx12¿ù
=
3,840
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx4¸íx12¿ù
=
2,880
5³âÀÌ»ó~10³â¹Ì¸¸ 50,000¿øx2¸íx12¿ù
=
1,200
À§Çè±Ù¹«¼ö´ç
°©Á¾ 40,000¿øx12¸íx12¿ù
=
5,760
À»Á¾ 30,000¿øx3¸íx12¿ù
=
1,080
´ë¿ì°ø¹«¿ø¼ö´ç
6±Þ(19È£ºÀ)
1,666,600¿øx6/100x3¸íx12¿ùx1.024
=
3,687
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
7±Þ(11È£ºÀ)
1,226,200¿øx6/100x4¸íx12¿ùx1.024
=
3,617
¿¬±¸»ç(19È£ºÀ)
1,598,600¿øx6/100x2¸íx12¿ùx1.024
=
2,358
±â´É9±Þ(14È£ºÀ)
1,082,500¿øx6/100x1¸íx12¿ùx1.024
=
799
ÀÇ·á¾÷¹«¼ö´ç 70,000¿øx9¸íx12¿ù
=
7,560
¿¬±¸¾÷¹«¼ö´ç 80,000¿øx3¸íx12¿ù
=
2,880
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç 40,000¿øx1¸íx12¿ù
=
480
23,400
23,040
360
03 Á¤¾×±Þ½Äºñ
Á¤¾×±Þ½Äºñ 130,000¿øx15¸íx12¿ù
=
23,400
23,160
24,960
¡â1,800
04 ±³Å뺸Á¶ºñ
5±Þ 140,000¿øx1¸íx12¿ù
=
1,680
6.7±Þ 130,000¿øx11¸íx12¿ù
=
17,160
8±ÞÀÌÇÏ 120,000¿øx3¸íx12¿ù
=
4,320
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
32,719
34,196
¡â1,477
05 ¸íÀýÈÞ°¡ºñ
¸íÀýÈÞ°¡ºñ 261,745,000¿øx1.5/12
=
32,719
54,531
56,993
¡â2,462
06 °¡°èÁö¿øºñ
°¡°èÁö¿øºñ 261,745,000¿øx2.5/12
=
54,531
17,268
18,048
¡â780
07 ¿¬°¡º¸»óºñ
¿¬°¡º¸»óºñ 261,745,000¿øx19/288
=
17,268
13,299
12,711
588
09 ÀÏ¿ëÀκÎÀÓ
û»ç¹×µ¿¹°»ç°ü¸®¿ø
±âº»±Þ 26,140¿øx1¸íx300ÀÏ
=
7,842
»ó¿©±Ý 7,842,000¿øx1/3
=
2,614
ÁÖÈÞ¼ö´ç 26,140¿øx1¸íx52ÀÏ
=
1,360
³â¿ùÂ÷¼ö´ç 26,140¿øx1¸íx22ÀÏ
=
576
4´ë»çȸº¸Çè
=
907
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
31,457
27,979
3,478
10 ÀϽû翪ÀκÎÀÓ
½ÇÇ躸Á¶ÀκÎÀÓ 26,140¿øx3¸íx100ÀÏ
=
7,842
4´ë»çȸº¸Çè
=
589
°¡Ãà¹æ¿ª»ç¾÷
°¡Ãà¹æ¿ªº¸Á¶ÀκÎÀÓ
=
23,026
[±¹ 11,513 ±Õ 0 ±³ 0 µµ 11,513]
120
°æ»óÀû°æºñ
155,964
159,803
¡â3,839
201
ÀϹݿºñ
52,555
56,880
¡â4,325
52,555
56,880
¡â4,325
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
µµÃà°Ë»ç´ëÀåµî°¢Á¾¼½ÄÀ¯ÀÎ
=
8,000
°ø°ø¿ä±Ý¹×Á¦¼¼
Àü±â·á¹×ÀüÈ·áµî
=
15,255
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿î¿µ¼ö´ç
ÀÏÁ÷ºñ
=
3,300
ÇǺ¹ºñ
°¡ÃàÁúº´°Ë»çµîÇöÀå±Ù¹«ÀÚÀÛ¾÷º¹
=
1,500
±Þ·®ºñ
°¡ÃàÀ§»ý¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
=
6,000
¿¬·áºñ
»ç¹«½Ç¹×µ¿¹°»çÀ°»ç³¹æºñ
=
4,000
½Ã¼³ÀåºñÀ¯Áöºñ
Ãà»ê¹°°Ë»çÀåºñ¹×ÇàÁ¤ÀåºñÀ¯Áö°ü¸®
=
4,500
Â÷·®¼±¹Úºñ
½ÂÇÕÂ÷µî
=
10,000
202
¿©ºñ
38,700
38,700
0
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
38,700
38,700
0
01 ±¹³»¿©ºñ
Ãà»ê¹°°Ë»ç¹×°¡ÃàÀ§»ý¾÷¹«ÃßÁø¿©ºñ
=
31,500
±¸Á¦¿ªµî°¡Ãà¹æ¿ª¾÷¹«ÃßÁø¿©ºñ
=
7,200
203
¾÷¹«ÃßÁøºñ
5,850
5,550
300
450
450
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 30,000¿øx15¸í
=
450
3,000
2,700
300
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
Ãà»ê¹°°Ë»ç¹×¹æ¿ª¾÷¹«ÃßÁø
=
3,000
2,400
2,400
0
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×(15ÀÎÀÌÇÏ) 200,000¿øx12¿ù
=
2,400
204
Á÷¹«¼öÇà°æ
36,960
39,960
¡â3,000
ºñ
1,800
1,800
0
01 Á÷Ã¥±Þ ¾÷¹«ÃßÁøºñ
Áö¼ÒÀå 150,000¿øx1¸íx12¿ù
=
1,800
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
26,760
29,760
¡â3,000
02 Á÷±Þº¸Á¶ºñ
5±Þ 250,000¿øx1¸íx12¿ù
=
3,000
6±Þ.¿¬±¸»ç 155,000¿øx6¸íx12¿ù
=
11,160
7±Þ 140,000¿øx6¸íx12¿ù
=
10,080
±â´É9±Þ 105,000¿øx2¸íx12¿ù
=
2,520
8,400
8,400
0
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx14¸íx12¿ù
=
8,400
301
ÀϹݺ¸»ó±Ý
20,899
17,213
3,686
11,899
11,213
686
08 °øÀͱٹ«¿ä¿øº¸»ó±Ý
ºÀ±Þ 30,700¿øx5¸íx12¿ù
=
1,842
»ó¿©±Ý 1,842,000¿øx1/6
=
307
Á߽ĺñ 3,500¿øx5¸íx300ÀÏ
=
5,250
±³Åëºñ 2,500¿øx5¸íx300ÀÏ
=
3,750
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÇǺ¹ºñ 150,000¿øx5¸í
=
750
1,500
0
1,500
09 Çà»ç½Çºñº¸»ó±Ý
°¡Ãà¹æ¿ª±³À°Âü¼®Àڱ޽ĺñ
=
1,500
7,500
6,000
1,500
11 ±âŸº¸»ó±Ý
µµ¼Áö¿ª°¡Ã൵Ãà°Ë»ç°ø¼öÀǽǺñº¸»ó
25,000¿øx25ÀÏx12¿ù
=
7,500
405
ÀÚ»êÃëµæºñ
1,000
1,500
¡â500
1,000
1,500
¡â500
02 µµ¼±¸ÀÔºñ
±¸Á¦¿ª¹×°¡Ãà¹æ¿ª°ü·ÃÀü¹®µµ¼ 20,000¿øx50±Ç
=
1,000
200
»ç¾÷¿¹»ê
168,300
145,750
22,550
220
ÀÚü»ç¾÷
168,300
145,750
22,550
207
¿¬±¸°³¹ßºñ
69,600
62,800
6,800
69,600
62,800
6,800
03 ½ÃÇ迬±¸ºñ
°¡Ãà¹æ¿ª»ç¾÷
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àü¿°º´°ËÁø¿ë½Ã¾à±¸ÀÔ(20Á¾)
=
5,000
Àü¿°º´°ËÁø¿ë±âÀÚÀ籸ÀÔ(9Á¾)
=
7,200
Áý´ÜÆó»çÁö¿ª¿¡¹æ¿ë¾àÇ°±¸ÀÔ(5Á¾)
=
9,000
ºÎÁ¦º´Ä¡·á¾àÇ°±¸ÀÔ 25,000¿øx200º´
=
5,000
Ãà»ç¼Òµ¶¹×±ä±Þ¹æ¿ª¾àÇ°±¸ÀÔ 30,000¿øx200È£
=
6,000
Àü¿°º´ÀÌȯÃà¼Ò°¢°æÀ¯±¸ÀÔ 400,000¿øx12ȸ
=
4,800
ºÎ·ç¼¼¶ó°Ë»ç¿ë¾àÇ°±¸ÀÔ 5,000¿øx1,000µÎ
=
5,000
Ãà»ê¹°°Ë»ç»ç¾÷
µµÃà°Ë»ç¿ë»ö¼Ò±¸ÀÔ 30,000¿øx120º´
=
3,600
Ãà»ê¹°°Ë»ç¿ë¾àÇ°¹×Àç·á±¸ÀÔ
10,000¿øx1,100º´
=
11,000
Á¥¼ÒÀ¯¹æ¿°¹æ¿ª¾àÇ°±¸ÀÔ 30,000¿øx300È£
=
9,000
¿øÀ¯°Ë»ç¿ë¾àÇ°±¸ÀÔ 2,000¿øx2,000°Ç
=
4,000
401
½Ã¼³ºñ¹×ºÎ
57,000
60,000
¡â3,000
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
´ëºñ
57,000
60,000
¡â3,000
01 ½Ã¼³ºñ
Ã࿽ÄÀü±â³¹æ±â±³Ã¼°ø»ç
=
30,000
»ç¹«½Ç¹×°ü¸®»çÀü±â¹è¼±±³Ã¼
=
7,000
°ü»ç¹×µ¿¹°»çº¸¼ö°ø»ç
=
20,000
405
ÀÚ»êÃëµæºñ
41,700
22,950
18,750
41,700
22,950
18,750
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
½Â¿ëȹ°Â÷(1´ë)
=
23,000
Àú¿Â°â¿ëÀÎÅ¥º£ÀÌÅÍ(1´ë)
=
7,000
³ëÆ®ºÏ(2´ë)
=
3,400
PC(5´ë)
=
6,000
TV(1´ë)
=
800
VTR(1´ë)
=
500
Ã¥»ó¹×ÀÇÀÚ(10Á¶)
=
1,000
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3125)°¡ÃàÀ§»ý½ÃÇè¼Òµ¿ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼¼ Ãâ ÇÕ °è
2,363,800,000
2,201,800,000
162,000,000
- 13 -