¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 195,034,316 ±Õ 274,642,050 ±³ 20,128,822 ±â 20,625,102]
°æÁ¦°³¹ßºñ
803,514,993
760,129,940
43,385,053
[µµ 293,084,703 ]
3100
[±¹ 109,279,396 ±Õ 114,181,000 ±³ 579,622 ±â 18,880,733]
³ó¼ö»ê°³¹ßºñ
354,904,486
316,525,924
38,378,562
[µµ 111,983,735 ]
3130
³ó¾÷±â¼úÁøÈï
31,610,902
30,385,081
1,225,821
[±¹ 5,865,148 ±Õ 4,142,000 ±³ 59,500 µµ 21,544,254]
3131
Ãѹ«°ü¸®
9,509,882
9,102,297
407,585
100
°æ»ó¿¹»ê
9,298,282
8,962,467
335,815
110
ÀΰǺñ
8,309,424
7,985,179
324,245
101
ÀΰǺñ
8,309,424
7,985,179
324,245
4,650,852
4,519,502
131,350
01 ±âº»±Þ
ºÀ±Þ
4±Þ(28È£ºÀ) 2,410,900¿øx2¸íx12¿ùx1.024
=
59,251
5±Þ(23È£ºÀ) 2,060,600¿øx2¸íx12¿ùx1.024
=
50,642
6±Þ(23È£ºÀ) 1,775,700¿øx4¸íx12¿ùx1.024
=
87,280
7±Þ(10È£ºÀ) 1,184,000¿øx3¸íx12¿ùx1.024
=
43,647
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
8±Þ(11È£ºÀ) 1,098,700¿øx1¸íx12¿ùx1.024
=
13,501
¿¬±¸°ü(22È£ºÀ) 2,558,100¿øx14¸íx12¿ùx1.024
=
440,076
¿¬±¸»ç(18È£ºÀ) 1,566,400¿øx80¸íx12¿ùx1.024
=
1,539,834
Áöµµ°ü(23È£ºÀ) 2464000¿øx5¸íx12¿ùx1.024
=
151,389
Áöµµ»ç(22È£ºÀ) 1,615,200¿øx21¸íx12¿ùx1.024
=
416,800
±â´É6±Þ(25È£ºÀ) 1,822,600¿øx2¸íx12¿ùx1.024
=
44,793
±â´É7±Þ(21È£ºÀ) 1,472,800¿øx4¸íx12¸íx1.024
=
72,392
±â´É8±Þ(25È£ºÀ) 1,487,300¿øx7¸íx12¿ùx1.024
=
127,932
±â´É9±Þ(15È£ºÀ)
1,112,300¿øx17¸íx12¿ùx1.024
=
232,356
±â´É10±Þ(14È£ºÀ) 982,800¿øx12¸íx12¿ùx1.024
=
144,920
º°Á¤6±Þ(27È£ºÀ) 1,864,600¿øx2¸íx12¿ùx1.024
=
45,825
º°Á¤7±Þ(23È£ºÀ) 1,604,700¿øx2¸íx12¿ùx1.024
=
39,438
»ó¿©±Ý
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±â¸»¼ö´ç 3,510,076,000¿øx1/6
=
585,013
Á¤±Ù¼ö´ç 3,510,076,000¿øx1.9/12
=
555,763
1,032,993
975,915
57,078
02 ¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç
Á¤¾×ºÐ 7,216¿øx175¸íx15½Ã°£x12¿ùx1.024
=
232,760
ÃÊ°úºÐ 7,216¿øx150¸íx10½Ã°£x12¿ù
=
129,888
¾ß°£±Ù¹«¼ö´ç(û¿ø°æÂû)
17,200¿øx1¸íx365ÀÏx1.024
=
6,429
Á¤¾×¼ö´ç
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx178¸íx0.78x12¿ù
=
49,983
ºÎ¾ç°¡Á· 20,000¿øx178¸íx1.48x12¿ù
=
63,226
ÀÚ³àÇкñº¸Á¶¼ö´ç
ÁßÇлý 46,500¿øx178¸íx0.19x4ȸ
=
6,291
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°íµîÇлý 355,200¿øx178¸íx0.15x4ȸ
=
37,936
Á¤±Ù¼ö´ç°¡»ê±Ý
25³âÀÌ»ó 130,000¿øx48¸íx12¿ù
=
74,880
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx30¸íx12¿ù
=
39,600
15³âÀÌ»ó~20³â¹Ì¸¸ 80,000¿øx21¸íx12¿ù
=
20,160
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx52¸íx12¿ù
=
37,440
5³âÀÌ»ó~10³â¹Ì¸¸ 50,000¿øx21¸íx12¿ù
=
12,600
Ư¼öÁö±Ù¹«¼ö´ç 20,000¿øx9¸íx12¿ù
=
2,160
À§Çè±Ù¹«¼ö´ç
°©Á¾ 40,000¿øx87¸íx12¿ù
=
41,760
À»Á¾ 30,000¿øx19¸íx12¿ù
=
6,840
¸ð¹ü°ø¹«¿ø¼ö´ç 50,000¿øx6¸íx12¿ù
=
3,600
´ë¿ì°ø¹«¿ø¼ö´ç
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5±Þ(29È£ºÀ)
2,191,300¿øx1¸íx6/100x12¿ùx1.024
=
1,616
6±Þ(23È£ºÀ)
1,775,700¿øx2¸íx6/100x12¿ùx1.024
=
2,619
7±Þ(15) 1,376,800¿øx1¸íx6/100x12¿ùx1.024
=
1,016
8±Þ(11È£ºÀ)
1,098,700¿øx1¸íx6/100x12¿ùx1.024
=
811
¿¬±¸»ç(24È£ºÀ)
1,756,300¿øx54¸íx6/100x12¿ùx1.024
=
69,924
Áöµµ»ç(29È£ºÀ)
1,821,000¿øx16¸íx6/100x12¿ùx1.024
=
21,482
±â´É8±Þ(26È£ºÀ)
1,507,400¿øx3¸íx6/100x12¿ùx1.024
=
3,335
±â´É9±Þ(23È£ºÀ)
1,314,100¿øx5¸íx6/100x12¿ùx1.024
=
4,845
±â´É10±Þ(11È£ºÀ)
892,400¿øx1¸íx6/100x12¿ùx1.024
=
658
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°ü¸®¾÷¹«¼ö´ç
2,785,200¿øx8¸íx11/100x12¿ùx1.024
=
30,118
±â¼ú¾÷¹«¼ö´ç
Áöµµ°ü 60,000¿øx5¸íx12¿ù
=
3,600
Áöµµ»ç 50,000¿øx23¸íx12¿ù
=
13,800
6±Þ,7±Þ 30,000¿øx2¸íx12¿ù
=
720
8±Þ 20,000¿øx1¸íx12¿ù
=
240
±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý
±â¼ú»ç 50,000¿øx7¸íx12¿ù
=
4,200
±â»ç 30,000¿øx8¸íx12¿ù
=
2,880
»ê¾÷±â»ç 20,000¿øx1¸íx12¿ù
=
240
¿¬±¸¾÷¹«¼ö´ç
¿¬±¸Á÷ 80,000¿øx96¸íx12¿ù
=
92,160
ÀϹÝÁ÷ 40,000¿øx4¸íx12¿ù
=
1,920
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¾ÈÀü°ü¸®¾÷¹«¼ö´ç 10,000¿øx11¸íx12¿ù
=
1,320
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç 40,000¿øx14¸íx12¿ù
=
6,720
Àü»ê¾÷¹«¼ö´ç
3³âÀÌ»ó 50,000¿øx4¸íx12¿ù
=
2,400
3³âÀÌÇÏ 30,000¿øx1¸íx12¿ù
=
360
Àå·Á¼ö´ç 38,000¿øx1¸íx12¿ù
=
456
290,160
269,280
20,880
03 Á¤¾×±Þ½Äºñ
Á¤¾×±Þ½Äºñ 130,000¿øx186¸íx12¿ù
=
290,160
288,840
290,640
¡â1,800
04 ±³Å뺸Á¶ºñ
2±Þ 200,000¿øx1¸íx12¿ù
=
2,400
4~5±Þ 140,000¿øx25¸íx12¿ù
=
42,000
6~7±Þ 130,000¿øx117¸íx12¿ù
=
182,520
8±ÞÀÌÇÏ 120,000¿øx43¸íx12¿ù
=
61,920
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
443,860
431,487
12,373
05 ¸íÀýÈÞ°¡ºñ
¸íÀýÈÞ°¡ºñ 3,550,874,000¿øx1.5/12
=
443,860
739,766
719,145
20,621
06 °¡°èÁö¿øºñ
°¡°èÁö¿øºñ 3,550,874,000¿øx2.5/12
=
739,766
236,654
230,100
6,554
07 ¿¬°¡º¸»óºñ
¿¬°¡º¸»óºñ 3,587,176,000¿øx19/288
=
236,654
120,815
121,539
¡â724
08 ±âŸÁ÷º¸¼ö
Àü¹®Á÷
¿¬ºÀ(¶ó±Þ) 2,461,870¿øx2¸íx12¿ù
=
59,085
ºÀ±ÞÁ¶Á¤¼ö´ç 59,085,000¿øx0.6x0.024
=
851
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx2¸íx12¿ù
=
720
ºÎ¾ç°¡Á· 20,000¿øx2¸íx12¿ù
=
480
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
û¿ø°æÂû
ºÀ±Þ(13È£ºÀ) 1,106,700¿øx3¸íx12¿ùx1.024
=
40,798
»ó¿©±Ý
±â¸»¼ö´ç 40,798,000¿øx1/6
=
6,800
Á¤±Ù¼ö´ç 40,798,000¿øx1.9/12
=
6,460
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx3¸íx12¿ù
=
1,080
ºÎ¾ç°¡Á· 20,000¿øx4¸íx12¿ù
=
960
ÀÚ³àÇкñº¸Á¶¼ö´ç
°íµîÇлý 355,200¿øx1¸íx4ȸ
=
1,421
Á¤±Ù¼ö´ç°¡»ê±Ý
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx1¸íx12¿ù
=
1,320
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx1¸íx12¿ù
=
720
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°¨µ¶ÀÚ¼ö´ç 10,000¿øx1¸íx12¿ù
=
120
498,585
427,571
71,014
09 ÀÏ¿ëÀκÎÀÓ
±âº»±Þ
º¸ÀÏ·¯°ø 39,600¿øx1¸íx300ÀÏ
=
11,880
Àü±â¹èÀü°ø 41,247¿øx1¸íx300ÀÏ
=
12,375
Á¤¿øÁ¶°æ°ø 28,855¿øx1¸íx300ÀÏ
=
8,657
û»ç°ü¸®¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
±âµ¿»ýÈ°¹Î¿ø󸮿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
ÀÎÅͳݳó¾÷¹æ¼ÛÃÔ¿µº¸Á¶¿ø
26,140¿øx1¸íx300ÀÏ
=
7,842
³ó¾÷°æ¿µÁ¶»çºÐ¼®º¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
Á¾ÀÚ»ý»êº¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
ÀÛ¹°ÀÛȲÁ¶»çº¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
ÀÛ¹°À¯ÀüÀÚ¿ø¿¬±¸º¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
´äÀüÀÛ¹°½ÃÇ迬±¸º¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
³ó±â°è°ü¸®º¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
°ú¼ö½ÃÇ躸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
¼ö°æÀç¹è¹×ÈÈѽÃÇ躸Á¶¿ø
26,140¿øx2¸íx300ÀÏ
=
15,684
ä¼Ò½ÃÇ躸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
¿Â½Ç°ü¸®º¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
³ó»ê¹°³ó¾àÀÜ·ù°Ë»ç½ÃÇ躸Á¶¿ø
26,140¿øx1¸íx300ÀÏ
=
7,842
Åä¾ç°ËÁ¤º¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
¹ö¼¸Àç¹è½ÃÇ躸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
³ó»ê¹°ÀúÀå½ÃÇ躸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
³ó±â°è±³À°Àå°ü¸®º¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
ÀηÂÀ°¼ºº¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ºº´ÇØÃæ¹×±â»óÁ¶»çº¸Á¶¿ø
26,140¿øx1¸íx300ÀÏ
=
7,842
¿ø¿¹ÀÛ¹°»ýÀ°¹×º´ÇØÃæÁ¶»çº¸Á¶¿ø
26,140¿øx1¸íx300ÀÏ
=
7,842
³ó»ê¹°½ÃÀåÁ¶»ç¹×Ç°ÁúºÐ¼®º¸Á¶¿ø
26,140¿øx1¸íx300ÀÏ
=
7,842
ÀÀ¿ë¿µ¾çº¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
»ý¹°ÀÚ¿ø¿¬±¸¼Ò
½ÃÇèÆ÷Àå°ü¸®¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
¾àÃʹ׻êäÁ¶Á÷¹è¾çº¸Á¶¿ø
26,140¿øx1¸íx300ÀÏ
=
7,842
½Å¹°Áú¿¬±¸¼Ò
¹°ÁúºÐ¼®º¸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
¼ºÁÖ°úä·ù½ÃÇèÀå
°úä·ùÀç¹è½ÃÇ躸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ûµµº¹¼þ¾Æ½ÃÇèÀå
½ÃÇèÆ÷Àå°ü¸®¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
±¸¹ÌÈÈѽÃÇèÀå
ÈÈѽÃÇ躸Á¶¿ø 26,140¿øx1¸íx300ÀÏ
=
7,842
»ó¿©±Ý 260,330,000¿øx1/3
=
86,777
³â¿ùÂ÷¼ö´ç
º¸ÀÏ·¯°ø 39,600¿øx1¸íx26ÀÏ
=
1,030
Àü±â¹èÀü°ø 41,247¿øx1¸íx26ÀÏ
=
1,073
Á¤¿øÁ¶°æ°ø 28,855¿øx1¸íx26ÀÏ
=
751
û»ç°ü¸®¿ø¿Ü 26,140¿øx30¸íx26ÀÏ
=
20,390
ÁÖÈÞ¼ö´ç
º¸ÀÏ·¯°ø 39,600¿øx1¸íx52ÀÏ
=
2,060
Àü±â¹èÀü°ø 41,247¿øx1¸íx52ÀÏ
=
2,145
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤¿øÁ¶°æ°ø 28,855¿øx1¸íx52ÀÏ
=
1,501
û»ç°ü¸®¿ø¿Ü 26,140¿øx30¸íx52ÀÏ
=
40,779
½Ã°£¿Ü±Ù¹«¼ö´ç
º¸ÀÏ·¯°ø 39,600¿øx1.5/8x1¸íx3½Ã°£x95ÀÏ
=
2,117
Àü±â¹èÀü°ø
41,247¿øx1.5/8x1¸íx4½Ã°£x3ÀÏx12¿ù
=
1,114
û»ç°ü¸®¿ø¿Ü
26,140¿øx1.5/8x31¸íx3½Ã°£x3ÀÏx12¿ù
=
16,410
°¡»ê±Ý
Á¤¿øÁ¶°æ°ø 28,855¿øx1¸íx10/100x300ÀÏ
=
866
û»ç°ü¸®¿ø¿Ü 26,140¿øx15¸íx10/100x300ÀÏ
=
11,763
ÇǺ¹ºñ 50,000¿øx33¸íx1ȸ
=
1,650
°£½Äºñ 443,283,000¿øx1.5/100
=
6,650
ÃâÀå¿©ºñ 45,000¿øx33¸íx2ÀÏx2ȸ
=
5,940
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ºÎ»óÄ¡·áºñ¹×¾àÇ°±¸ÀÔºñ 200,000¿øx4ȸ
=
800
4´ë»çȸº¸Çè
=
26,597
6,899
0
6,899
10 ÀϽû翪ÀκÎÀÓ
³ó¾÷¹®È°ü¾È³» 26,140¿øx1¸íx160ÀÏ
=
4,183
Ãâ»êÈÞ°¡´ëüÀκÎÀÓ 26,140¿øx1¸íx90ÀÏ
=
2,353
ÇǺ¹ºñ 150,000¿øx1¸íx2ȸ
=
300
°£½Äºñ
=
63
120
°æ»óÀû°æºñ
988,858
977,288
11,570
201
ÀϹݿºñ
339,030
329,400
9,630
339,030
329,400
9,630
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
°¢Á¾ÀÚ·áÀ¯Àι׻繫¿ëÇ°±¸ÀÔµî
=
21,000
Àü±â¾ÈÀü°ü¸®¹×¹°ÅÊũû¼Ò¼ö¼ö·á
=
13,000
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
À§Å¹±³À°ºñ
°¢Á¾ÀÚ°Ý°ü·ÃÀ§Å¹±³À°ºñ
=
800
°ø°ø¿ä±Ý¹×Á¦¼¼
Àü±â·á¹×ÀüÈ·á
=
126,000
»óÇϼöµµ»ç¿ë·áµî
=
34,990
¿î¿µ¼ö´ç
Àϼ÷Á÷ºñµî
=
30,660
ÇǺ¹ºñ
û¿ø°æÂû¹×¿îÀü¿øÇǺ¹ºñ
=
3,000
±Þ·®ºñ
³ó¾÷±â¼úÁøÈï¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
=
7,800
ÀÓÂ÷·á
°¢Á¾Çà»ç°ü·ÃÀåºñÀÓÂ÷
=
500
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿¬·áºñ
û»ç³¹æ¿¬·áºñ
=
35,000
½Ã¼³ÀåºñÀ¯Áöºñ
º»°ü¹×ºÎ¼Ó°Ç¹°À¯Áöºñµî
=
39,840
Â÷·®¼±¹Úºñ
½Â¿ëÂ÷µî
=
26,440
202
¿©ºñ
40,088
40,088
0
40,088
40,088
0
01 ±¹³»¿©ºñ
³ó¾÷±â¼ú¿ø¾÷¹«ÃßÁø¿©ºñ
=
10,000
Ãѹ«¹×ȸ°è°ü¸®¾÷¹«ÃßÁø¿©ºñ
=
24,088
³ó¾÷ÀÎȸ°ü¿î¿µ¾÷¹«ÃßÁø¿©ºñ
=
6,000
203
¾÷¹«ÃßÁøºñ
66,860
64,920
1,940
16,000
16,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿øÀå
=
10,000
±¹Àå(2¸í)
=
6,000
8,060
8,120
¡â60
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ
(80,000¿øx100¸í)+(60,000¿øx1¸í)
=
8,060
20,000
18,000
2,000
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
³ó¾÷±â¼ú¾÷¹«ÃßÁø
=
15,000
³ó¾÷¼ÒµæÁõ´ë¾÷¹«ÃßÁø
=
5,000
22,800
22,800
0
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×
15ÀÎÀÌÇÏ 200,000¿øx5°³ºÎ¼x12¿ù
=
12,000
30ÀÎÀÌÇÏ 300,000¿øx3°³ºÎ¼x12¿ù
=
10,800
204
Á÷¹«¼öÇà°æ
542,880
542,880
0
ºñ
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
72,000
72,000
0
01 Á÷Ã¥±Þ ¾÷¹«ÃßÁøºñ
¿øÀå 650,000¿øx1¸íx12¿ù
=
7,800
±¹Àå 600,000¿øx2¸íx12¿ù
=
14,400
½Ç°úÀå 350,000¿øx8¸íx12¿ù
=
33,600
¿¬±¸¼ÒÀå¹×½ÃÇèÀåÀå 150,000¿øx9¸íx12¿ù
=
16,200
370,680
370,680
0
02 Á÷±Þº¸Á¶ºñ
2±Þ 650,000¿øx1¸íx12¿ù
=
7,800
4±Þ 400,000¿øx10¸íx12¿ù
=
48,000
5±Þ 250,000¿øx13¸íx12¿ù
=
39,000
6±Þ,¿¬±¸»ç,Áöµµ»ç 155,000¿øx109¸íx12¿ù
=
202,740
7±Þ,±â´É7±Þ,Àü¹®Á÷(¶ó±Þ) 140,000¿øx13¸íx12¿ù
=
21,840
8~9±Þ,±â´É8~9±Þ, û¿ø°æÀß
105,000¿øx38¸íx12¿ù
=
47,880
±â´É10±Þ 95,000¿øx3¸íx12¿ù
=
3,420
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
100,200
100,200
0
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx167¸íx12¿ù
=
100,200
200
»ç¾÷¿¹»ê
211,600
139,830
71,770
220
ÀÚü»ç¾÷
211,600
139,830
71,770
307
¹Î°£ÀÌÀü
45,000
30,000
15,000
45,000
30,000
15,000
05 ¹Î°£À§Å¹±Ý
û»çû¼Ò¿ë¿ª(7°³µ¿)
=
45,000
401
½Ã¼³ºñ¹×ºÎ
69,600
70,630
¡â1,030
´ëºñ
69,000
70,000
¡â1,000
01 ½Ã¼³ºñ
³ó¾÷ÀÎȸ°üÇö°üõÁ¤º¸¼ö
=
7,000
½ÇÇ迬±¸µ¿¿Á»ó¹æ¼ö
=
10,000
º¸¾ÈµîÁ¤ºñ¹×¹è¼ö·ÎÁ¤ºñ
=
20,000
³ó¾÷ÀÎȸ°ü³»ºÎâȣµµÀå
=
7,000
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°ü¸®»çö°Å¹×¼ö¸®(4°¡±¸)
=
20,000
±¼¶Ò¼ö¸®¹×µµ»ö
=
5,000
600
630
¡â30
03 ½Ã¼³ºÎ´ëºñ
û»çº¸¼ö°ø»ç½Ã¼³ºÎ´ëºñ
=
600
405
ÀÚ»êÃëµæºñ
97,000
39,200
57,800
97,000
39,200
57,800
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
º»°ü½ºÆÀº¸ÀÏ·¯(1´ë)
=
45,000
¾÷¹«¿ë½Â¿ëÂ÷(1´ë)
=
25,000
ÁßÇüȹ°Â÷(1´ë)
=
20,000
¿£Áø¾ç¼ö±â(1´ë)
=
600
PC(2´ë)
=
2,700
¾×Á¤¸ð´ÏÅÍ(3´ë)
=
1,350
¿¡¾îÄÁ(1´ë)
=
500
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¸ð»çÀü¼Û±â(2´ë)
=
1,400
ÇÁ¸°ÅÍ(1´ë)
=
450
¼¼ Ãâ ÇÕ °è
2,363,800,000
2,201,800,000
162,000,000
- 22 -