¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
899,669,059
803,514,993
96,154,066
3100
³ó¼ö»ê°³¹ßºñ
412,495,595
354,904,486
57,591,109
3130
³ó¾÷±â¼úÁøÈï
36,166,121
31,610,902
4,555,219
3131
Ãѹ«°ü¸®
9,264,947
9,509,882
¡â244,935
100
°æ»ó¿¹»ê
8,951,947
9,298,282
¡â346,335
110
ÀΰǺñ
7,996,800
8,309,424
¡â312,624
101
ÀΰǺñ
7,996,800
8,309,424
¡â312,624
4,530,685
4,650,852
¡â120,167
01 ±âº»±Þ
ºÀ±Þ
3,433,699
¿¬ºÀ 4,653,830¿øx1¸íx12¿ùx1.045
=
58,360
5±Þ(28È£ºÀ) 2,224,900¿øx1¸íx12¿ùx1.045
=
27,901
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
6±Þ(25È£ºÀ) 1,866,300¿øx3¸íx12¿ùx1.045
=
70,211
7±Þ(12È£ºÀ) 1,297,000¿øx2¸íx12¿ùx1.045
=
32,529
¿¬±¸°ü(22È£ºÀ) 2,619,500¿øx14¸íx12¿ùx1.045
=
459,880
¿¬±¸»ç(18È£ºÀ) 1,604,000¿øx76¸íx12¿ùx1.045
=
1,528,677
Áöµµ°ü(22È£ºÀ) 2,469,000¿øx6¸íx12¿ùx1.045
=
185,768
Áöµµ»ç(23È£ºÀ) 1,688,800¿øx19¸íx12¿ùx1.045
=
402,374
±â´É6±Þ(27È£ºÀ) 1,909,400¿øx1¸íx12¿ùx1.045
=
23,944
±â´É7±Þ(17È£ºÀ) 1,476,700¿øx2¸íx12¿ùx1.045
=
37,036
±â´É8±Þ(19È£ºÀ)
1,380,900¿øx20¸íx12¿ùx1.045
=
346,330
±â´É9±Þ(14È£ºÀ) 1,108,500¿øx5¸íx12¿ùx1.045
=
69,503
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±â´É10±Þ(7È£ºÀ) 777,900¿øx11¸íx12¿ùx1.045
=
107,304
º°Á¤6±Þ(27È£ºÀ) 1,909,400¿øx3¸íx12¿ùx1.045
=
71,832
º°Á¤8±Þ(7È£ºÀ) 960,900¿øx1¸íx12¿ùx1.045
=
12,050
»ó¿©±Ý
1,096,986
±â¸»¼ö´ç 3,375,339,000¿øx1/6
=
562,557
Á¤±Ù¼ö´ç 3,375,339,000¿øx1.9/12
=
534,429
980,232
1,032,993
¡â52,761
02 ¼ö´ç
ÃÊ°ú±Ù¹«¼ö´ç
388,960
½Ã°£¿Ü±Ù¹«¼ö´ç
381,950
Á¤¾×ºÐ 7,711¿øx158¸íx15½Ã°£x12¿ùx1.045
=
229,170
ÃÊ°úºÐ 7,711¿øx158¸íx10½Ã°£x12¿ùx1.045
=
152,780
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¾ß°£±Ù¹«¼ö´ç(û¿ø°æÂû)
18,376¿øx1¸íx365ÀÏx1.045
=
7,010
Á¤¾×¼ö´ç
591,272
°¡Á·¼ö´ç
104,940
¹è¿ìÀÚ 30,000¿øx165¸íx0.78x12¿ù
=
46,332
ºÎ¾ç°¡Á· 20,000¿øx165¸íx1.48x12¿ù
=
58,608
ÀÚ³àÇкñº¸Á¶¼ö´ç
13,432
ÁßÇлý 47,700¿øx50¸íx0.19x4ȸ
=
1,813
°íµîÇлý 387,270¿øx50¸íx0.15x4ȸ
=
11,619
Á¤±Ù¼ö´ç°¡»ê±Ý
173,040
25³âÀÌ»ó 130,000¿øx48¸íx12¿ù
=
74,880
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx27¸íx12¿ù
=
35,640
15³âÀÌ»ó~20³â¹Ì¸¸ 80,000¿øx22¸íx12¿ù
=
21,120
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx50¸íx12¿ù
=
36,000
5³âÀÌ»ó~10³â¹Ì¸¸ 50,000¿øx9¸íx12¿ù
=
5,400
Ư¼öÁö±Ù¹«¼ö´ç 30,000¿øx9¸íx12¿ù
=
3,240
À§Çè±Ù¹«¼ö´ç
50,880
°©Á¾ 40,000¿øx91¸íx12¿ù
=
43,680
À»Á¾ 30,000¿øx20¸íx12¿ù
=
7,200
¸ð¹ü°ø¹«¿ø¼ö´ç 50,000¿øx6¸íx12¿ù
=
3,600
´ë¿ì°ø¹«¿ø¼ö´ç
92,132
6±Þ(24È£ºÀ)
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1,842,900¿øx2¸íx6/100x12¿ùx1.045
=
2,774
¿¬±¸»ç(20È£ºÀ)
1,670,000¿øx50¸íx6/100x12¿ùx1.045
=
62,826
Áöµµ»ç(25È£ºÀ)
1,758,400¿øx14¸íx6/100x12¿ùx1.045
=
18,523
±â´É8±Þ(18È£ºÀ)
1,353,400¿øx7¸íx6/100x12¿ùx1.045
=
7,129
±â´É9±Þ(16È£ºÀ)
1,168,700¿øx1¸íx6/100x12¿ùx1.045
=
880
°ü¸®¾÷¹«¼ö´ç
2,851,900¿øx8¸íx11/100x12¿ùx1.045
=
31,472
±â¼ú¾÷¹«¼ö´ç
16,440
Áöµµ°ü 60,000¿øx6¸íx12¿ù
=
4,320
Áöµµ»ç 50,000¿øx19¸íx12¿ù
=
11,400
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
6±Þ,7±Þ 30,000¿øx2¸íx12¿ù
=
720
±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý
6,720
±â¼ú»ç 50,000¿øx7¸íx12¿ù
=
4,200
±â»ç 30,000¿øx7¸íx12¿ù
=
2,520
¿¬±¸¾÷¹«¼ö´ç
88,320
¿¬±¸Á÷ 80,000¿øx90¸íx12¿ù
=
86,400
±³À翬±¸¼ö´ç 40,000¿øx4¸íx12¿ù
=
1,920
¾ÈÀü°ü¸®´ã´ç¼ö´ç 10,000¿øx11¸íx12¿ù
=
1,320
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç
40,000¿øx11¸íx12¿ù
=
5,280
Àå·Á¼ö´ç 38,000¿øx1¸íx12¿ù
=
456
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
266,760
290,160
¡â23,400
03 Á¤¾×±Þ½Äºñ
Á¤¾×±Þ½Äºñ 130,000¿øx171¸íx12¿ù
=
266,760
265,320
288,840
¡â23,520
04 ±³Å뺸Á¶ºñ
2±Þ 200,000¿øx1¸íx12¿ù
=
2,400
4~5±Þ 140,000¿øx24¸íx12¿ù
=
40,320
6~7±Þ 130,000¿øx103¸íx12¿ù
=
160,680
8±ÞÀÌÇÏ 120,000¿øx43¸íx12¿ù
=
61,920
427,396
443,860
¡â16,464
05 ¸íÀýÈÞ°¡ºñ
¸íÀýÈÞ°¡ºñ 3,419,167,000¿øx1.5/12
=
427,396
712,327
739,766
¡â27,439
06 °¡°èÁö¿øºñ
°¡°èÁö¿øºñ 3,419,167,000¿øx2.5/12
=
712,327
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
227,688
236,654
¡â8,966
07 ¿¬°¡º¸»óºñ
¿¬°¡º¸»óºñ 3,451,265,000¿øx19/288
=
227,688
64,372
120,815
¡â56,443
08 ±âŸÁ÷º¸¼ö
û¿ø°æÂû(14È£ºÀ) 1,165,000¿øx3¸íx12¿ùx1.045
=
43,828
»ó¿©±Ý
14,245
±â¸»¼ö´ç 43,828,000¿øx1/6
=
7,305
Á¤±Ù¼ö´ç 43,828,000¿øx1.9/12
=
6,940
°¡Á·¼ö´ç
2,520
¹è¿ìÀÚ 30,000¿øx3¸íx12¿ù
=
1,080
ºÎ¾ç°¡Á· 20,000¿øx6¸íx12¿ù
=
1,440
ÀÚ³àÇкñº¸Á¶¼ö´ç
1,739
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°íµîÇлý 434,700¿øx1¸íx4ȸ
=
1,739
Á¤±Ù¼ö´ç°¡»ê±Ý
2,040
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx1¸íx12¿ù
=
1,320
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx1¸íx12¿ù
=
720
515,099
498,585
16,514
09 ÀÏ¿ëÀκÎÀÓ
±âº»±Þ
245,692
º¸ÀÏ·¯°ø 45,330¿øx1¸íx260ÀÏ
=
11,786
Àü±â¹èÀü°ø 47,220¿øx1¸íx260ÀÏ
=
12,278
Á¤¿ø°ü¸®°ø 44,570¿øx1¸íx260ÀÏ
=
11,589
û»ç°ü¸®¿øµî27¸í 29,920¿øx27¸íx260ÀÏ
=
210,039
»ó¿©±Ý 245,692,000¿øx1/3
=
81,898
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÁÖÈÞ¼ö´ç
73,709
º¸ÀÏ·¯°ø 45,330¿øx1¸íx78ÀÏ
=
3,536
Àü±â¹èÀü°ø 47,220¿øx1¸íx78ÀÏ
=
3,684
Á¤¿ø°ü¸®°ø 44,570¿øx1¸íx78ÀÏ
=
3,477
û»ç°ü¸®¿øµî 29,920¿øx27¸íx78ÀÏ
=
63,012
³âÂ÷¼ö´ç
18,712
º¸ÀÏ·¯°ø 45,330¿øx1¸íx18ÀÏ
=
816
Àü±â¹èÀü°ø 47,220¿øx1¸íx17ÀÏ
=
803
Á¤¿ø°ü¸®°ø 44,570¿øx1¸íx21ÀÏ
=
936
û»ç°ü¸®¿øµî 29,920¿øx27¸íx20ÀÏ
=
16,157
ÈÞÀϱٹ«¼ö´ç
5,282
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
º¸ÀÏ·¯°ø 45,330¿øx1.5x1¸íx8ÀÏ
=
544
Àü±â¹èÀü°ø 47,220¿øx1.5x1¸íx8ÀÏ
=
567
Á¤¿ø°ü¸®°ø 44,570¿øx1.5x1¸íx8ÀÏ
=
535
û»ç°ü¸®¿øµî 29,920¿øx1.5x27¸íx3ÀÏ
=
3,636
½Ã°£¿Ü±Ù¹«¼ö´ç
20,960
º¸ÀÏ·¯°ø 45,330¿øx1.5/8x1¸íx3½Ã°£x95ÀÏ
=
2,423
Àü±â¹èÀü°ø 47,220¿øx1.5/8x1¸íx4½Ã°£x36ÀÏ
=
1,275
Á¤¿ø°ü¸®°ø 44,570¿øx1.5/8x1¸íx3½Ã°£x36ÀÏ
=
903
û»ç°ü¸®¿øµî
29,920¿øx1.5/8x27¸íx3½Ã°£x36ÀÏ
=
16,359
°¡»ê±Ý
15,235
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
º¸ÀÏ·¯°ø 45,330¿øx1¸íx10/100x260ÀÏ
=
1,179
Àü±â¹èÀü°ø 47,220¿øx1¸íx10/100x260ÀÏ
=
1,228
Á¤¿ø°ü¸®°ø 44,570¿øx1¸íx10/100x260ÀÏ
=
1,159
û»ç°ü¸®¿ø µî 29,920¿øx15¸íx10/100x260ÀÏ
=
11,669
ÃâÀå¿©ºñ 45,000¿øx31¸íx2ÀÏx3ȸ
=
8,370
ÇǺ¹ºñ
=
2,170
°£½Äºñ
=
7,800
ºÎ»óÄ¡·áºñ¹×¾àÇ°±¸ÀÔºñ 200,000¿øx5ȸ
=
1,000
4´ë»çȸº¸Çè
=
34,271
6,921
6,899
22
10 ÀϽû翪ÀκÎÀÓ
³ó¾÷¹®Èȸ°ü¾È³» 29,920¿øx1¸íx150ÀÏ
=
4,488
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤¿ø¹×Á¶°æ°ü¸®ÀκÎÀÓ(³ó¾÷ÀÎȸ°üÁÖº¯)
44,570¿øx40ÀÏx1¸í
=
1,783
4´ë»çȸº¸Çè
=
650
120
°æ»óÀû°æºñ
955,147
988,858
¡â33,711
201
ÀϹݿºñ
344,795
339,030
5,765
344,795
339,030
5,765
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
38,000
°¢Á¾ÀÚ·áÀ¯Àι׻繫¿ëÇ°±¸ÀÔµî
=
21,000
¼Ò¹æ¾ÈÀü°ü¸®¼ö¼ö·á
=
4,000
Àü±â¾ÈÀü°ü¸®¹×¹°ÅÊũû¼Ò¼ö¼ö·á
=
13,000
À§Å¹±³À°ºñ
800
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°¢Á¾ÀÚ°Ý°ü·ÃÀ§Å¹±³À°ºñ
=
800
°ø°ø¿ä±Ý¹×Á¦¼¼
167,215
Àü±â·á¹×ÀüÈ·á
=
134,000
»óÇϼöµµ»ç¿ë·áµî
=
33,215
¿î¿µ¼ö´ç
25,380
Àϼ÷Á÷ºñµî
=
25,380
ÇǺ¹ºñ
3,000
û¿ø°æÂû¹×¿îÀü¿øÇǺ¹ºñ
=
3,000
±Þ·®ºñ
7,800
³ó¾÷±â¼ú¾÷¹«ÃßÁø±Þ½Äºñ
=
7,800
ÀÓÂ÷·á
600
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°¢Á¾Çà»ç°ü·ÃÂ÷·®ÀÓÂ÷
=
600
¿¬·áºñ
40,000
û»ç³¹æ¿¬·áºñ
=
40,000
½Ã¼³ÀåºñÀ¯Áöºñ
38,000
º»°ü¹×ºÎ¼Ó°Ç¹°À¯Áöºñ
=
38,000
Â÷·®¼±¹Úºñ
24,000
½ÂÇÕÂ÷µî
=
24,000
202
¿©ºñ
43,852
40,088
3,764
43,852
40,088
3,764
01 ±¹³»¿©ºñ
³ó¾÷±â¼ú¿ø¾÷¹«ÃßÁø¿©ºñ
=
11,000
Ãѹ«¹×ȸ°è°ü¸®¾÷¹«ÃßÁø¿©ºñ
=
26,852
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
³ó¾÷ÀÎȸ°ü¿î¿µ¾÷¹«ÃßÁø¿©ºñ
=
6,000
203
¾÷¹«ÃßÁøºñ
67,720
66,860
860
16,000
16,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
¿øÀå
=
10,000
±¹Àå(2¸í)
=
6,000
7,120
8,060
¡â940
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 80,000¿øx89¸í
=
7,120
20,000
20,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
³ó¾÷±â¼ú¾÷¹«ÃßÁø
=
15,000
³ó¾÷¼ÒµæÁõ´ë¾÷¹«ÃßÁø
=
5,000
24,600
22,800
1,800
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±âÁؾ×
24,600
15¸íÀÌÇÏ 250,000¿øx4°³ºÎ¼x12¿ù
=
12,000
30¸íÀÌÇÏ 350,000¿øx3°³ºÎ¼x12¿ù
=
12,600
204
Á÷¹«¼öÇà°æ
498,780
542,880
¡â44,100
ºñ
67,800
72,000
¡â4,200
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
¿øÀå 650,000¿øx1¸íx12¿ù
=
7,800
±¹Àå 600,000¿øx2¸íx12¿ù
=
14,400
½Ç°úÀå 350,000¿øx7¸íx12¿ù
=
29,400
¿¬±¸¼ÒÀå¹×½ÃÇèÀåÀå 150,000¿øx9¸íx12¿ù
=
16,200
339,780
370,680
¡â30,900
02 Á÷±Þº¸Á¶ºñ
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
2±Þ 650,000¿øx1¸íx12¿ù
=
7,800
4±Þ 400,000¿øx9¸íx12¿ù
=
43,200
5±Þ 250,000¿øx15¸íx12¿ù
=
45,000
6±Þ,¿¬±¸»ç,Áöµµ»ç 155,000¿øx101¸íx12¿ù
=
187,860
7±Þ,±â´É7±Þ 140,000¿øx4¸íx12¿ù
=
6,720
º°Á¤8±Þ,±â´É8~9±Þ,û¿ø°æÂû
105,000¿øx30¸íx12¿ù
=
37,800
±â´É10±Þ 95,000¿øx10¸íx12¿ù
=
11,400
91,200
100,200
¡â9,000
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx152¸íx12¿ù
=
91,200
200
»ç¾÷¿¹»ê
313,000
211,600
101,400
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
220
ÀÚü»ç¾÷
313,000
211,600
101,400
307
¹Î°£ÀÌÀü
60,000
45,000
15,000
60,000
45,000
15,000
05 ¹Î°£À§Å¹±Ý
û»çû¼Ò¿ë¿ª(8°³µ¿)
=
60,000
401
½Ã¼³ºñ¹×ºÎ
127,000
69,600
57,400
´ëºñ
127,000
69,000
58,000
01 ½Ã¼³ºñ
½ÇÇ迬±¸µ¿¿Á»ó¹æ¼ö
=
34,000
û»çȯ°æ°³¼±
=
25,000
°ü¸®»çö°Å¹×º¸¼ö
=
40,000
Àü±â¼öÀü¼³ºñº¸¼ö
=
8,000
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
³ó¾÷ÀÎȸ°üÇÕ¼÷½Çº¸¼ö
=
5,000
ºñ»ó¿ë¹ßÀü±â½Ç¼³Ä¡
=
15,000
405
ÀÚ»êÃëµæºñ
126,000
97,000
29,000
126,000
97,000
29,000
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
µðÁöÅк¹»ç±â(1´ë)
=
8,000
¾÷¹«¿ë¹ö½º(35ÀνÂ)1´ë
=
90,000
³ó¾÷ÀÎȸ°üµî¿¡¾îÄÁ±¸ÀÔ
=
11,000
ÅÚ·¹ºñÁ¯(1´ë)
=
800
µ¿·ÂÀܵð±ï±â±â°è(2´ë)
=
2,000
ÈÞ´ë¿ëµ¿·Â¿¹Ãë±â(2´ë)
=
700
PC±¸ÀÔ(1´ë)
=
1,350
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
·¹ÀÌÁ®ÇÁ¸°ÅÍ(1´ë)
=
450
¹«¼±Àüȱâ(2´ë)
=
500
¸ð»çÀü¼Û±â(2´ë)
=
1,400
µðÁöÅÐÄ«¸Þ¶ó(1´ë)
=
600
ÀüÀÚ±³È¯±âÄ«µå
=
4,000
³ó¾÷ÀÎȸ°üÇÕ¼÷½Ç¿ÊÀå(12°³)
=
4,200
µ¿·ÂºÐ¹«±â
=
1,000
¼¼ Ãâ ÇÕ °è
2,771,000,000
2,363,800,000
407,200,000
¼¼ Ãâ ÃÑ °è
2,771,000,000
2,363,800,000
407,200,000
- 22 -