¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»]
°ú ¸ñ
±â Á¤
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
1,155,372,029
1,107,494,894
47,877,135
[±¹ ¡â3,815,404 µµ 47,933,963 ]
3200
Áö¿ª°æÁ¦°³¹ßºñ
129,199,436
104,301,710
24,897,726
[±¹ 572,520 ]
3210
°æÁ¦°úÇÐÁøÈï
90,237,370
81,032,964
9,204,406
[±¹ 572,520 ]
3211
°æÁ¦±âȹ°ü¸®
16,665,401
15,142,081
1,523,320
[±¹ 572,520 ]
100
°æ»ó¿¹»ê
524,881
487,081
37,800
120
°æ»óÀû°æºñ
524,881
487,081
37,800
201
ÀϹݿºñ
207,181
179,381
27,800
165,381
137,581
27,800
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
FTA°ü·ÃȸÀǼ·ùÀ¯Àεî
=
11,000
¿î¿µ¼ö´ç
FTA´ëÃ¥À§¿øȸÂü¼®¼ö´ç¹×¿©ºñº¸»ó
150,000¿øx20¸íx4ȸ
=
12,000
±Þ·®ºñ
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»]
°ú ¸ñ
±â Á¤
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±ÔÁ¦¿ÏȾ÷¹«ÃßÁø±Þ½Äºñ
°æÁ¤(9,000,000¿ø)-±âÁ¤(6,000,000¿ø)
=
3,000
ÀÓÂ÷·á
±ÔÁ¦¿ÏȾ÷¹«ÃßÁø»ç¹«±â±âÀÓÂ÷·á
200,000¿øx3Á¾x3¿ù
=
1,800
202
¿©ºñ
112,700
102,700
10,000
112,700
102,700
10,000
01 ±¹³»¿©ºñ
FTA°ü·Ã¾÷¹«ÃßÁø¿©ºñ
=
6,000
±ÔÁ¦¿ÏȾ÷¹«ÃßÁø¿©ºñ
=
4,000
200
»ç¾÷¿¹»ê
16,140,520
14,655,000
1,485,520
[±¹ 572,520 ]
210
º¸Á¶»ç¾÷
14,930,520
14,350,000
580,520
[±¹ 572,520 ]
307
¹Î°£ÀÌÀü
536,520
600,000
¡â63,480
536,520
600,000
¡â63,480
05 ¹Î°£À§Å¹±Ý
¼Ò»ó°øÀÎÁö¿ø¼¾ÅͿ
°æÁ¤(536,520,000¿ø)-±âÁ¤(600,000,000¿ø)
=
¡â63,480
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»]
°ú ¸ñ
±â Á¤
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
[±¹ ¡â63,480 ]
308
ÀÚÄ¡´ÜüÀÌ
78,000
20,000
58,000
Àü
78,000
20,000
58,000
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
°æ»óºÏµµ¿ì¼ö½ÃÀå»óÇ°Àü½Ãȸ
=
58,000
[±¹ 50,000 ]
403
ÀÚÄ¡´ÜüÀÚ
14,116,000
13,530,000
586,000
º»ÀÌÀü
14,116,000
13,530,000
586,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
Àç·¡½ÃÀ屸Á¶°³¼±°øµ¿»ç¾÷
=
586,000
[±¹ 586,000 ]
220
ÀÚü»ç¾÷
1,210,000
305,000
905,000
207
¿¬±¸°³¹ßºñ
180,000
30,000
150,000
180,000
30,000
150,000
01 ¿ë¿ªºñ
ÇѹÌFTAÇù»óŸ°á¿¡µû¸¥¿µÇâ¹×´ëÃ¥¿¬±¸¿ë¿ª
=
30,000
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»]
°ú ¸ñ
±â Á¤
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°æÁ¦ÀÚÀ¯±¸¿ªÅ¸´ç¼ºÁ¶»ç¿¬±¸¿ë¿ª
=
120,000
307
¹Î°£ÀÌÀü
685,000
275,000
410,000
205,000
155,000
50,000
02 ¹Î°£°æ»óº¸Á¶
ÇѹÌFTAÇù»óŸ°á¿¡µû¸¥´ëÀÀ¹æ¾ÈÃßÁøÁö¿ø
=
20,000
¼Ò»ó°øÀλç¾÷È°¼ºÈÁö¿ø
=
30,000
180,000
120,000
60,000
04 ¹Î°£Çà»çº¸Á¶
´ë±¸¡¤°æºÏÁö¿ªÇõ½Å´ëÀüÂü°¡
=
50,000
¼Ò»ó°øÀΰæÀï·Â°È¼¼¹Ì³ª
=
10,000
300,000
0
300,000
08 ÀÌÂ÷º¸Àü±Ý
¼Ò»ó°øÀÎÀ°¼ºÀÚ±ÝÁö¿ø¾÷üÀÌÂ÷º¸Àü
=
300,000
308
ÀÚÄ¡´ÜüÀÌ
60,000
0
60,000
Àü
60,000
0
60,000
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
¼Ò»ó°øÀΰ濵ÄÁ¼³ÆÃÁö¿ø
=
60,000
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»]
°ú ¸ñ
±â Á¤
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
403
ÀÚÄ¡´ÜüÀÚ
285,000
0
285,000
º»ÀÌÀü
285,000
0
285,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
Àç·¡½ÃÀå5ÀÏÀåÀ°¼º»ç¾÷
=
220,000
Àç·¡½ÃÀå½Ã¼³°³¼±»ç¾÷
=
65,000
¼¼ Ãâ ÇÕ °è
3,442,991,000
3,151,657,000
291,334,000
- 5 -