¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
1,155,372,029
1,107,494,894
47,877,135
[±¹ ¡â3,815,404  µµ  47,933,963                                ]
3200
Áö¿ª°æÁ¦°³¹ßºñ
129,199,436
104,301,710
24,897,726
[±¹     572,520                                                ]
3210
°æÁ¦°úÇÐÁøÈï
90,237,370
81,032,964
9,204,406
[±¹     572,520                                                ]
3211
°æÁ¦±âȹ°ü¸®
16,665,401
15,142,081
1,523,320
[±¹     572,520                                                ]
100
°æ»ó¿¹»ê
524,881
487,081
37,800
120
°æ»óÀû°æºñ
524,881
487,081
37,800
201
ÀϹݿºñ
207,181
179,381
27,800
165,381
137,581
27,800
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    FTA°ü·ÃȸÀǼ­·ùÀ¯Àε                       
=
11,000
  ¿î¿µ¼ö´ç                                        
    FTA´ëÃ¥À§¿øȸÂü¼®¼ö´ç¹×¿©ºñº¸»ó               
                                150,000¿øx20¸íx4ȸ
=
12,000
  ±Þ·®ºñ                                          
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±ÔÁ¦¿ÏÈ­¾÷¹«ÃßÁø±Þ½Äºñ                        
               °æÁ¤(9,000,000¿ø)-±âÁ¤(6,000,000¿ø)
=
3,000
  ÀÓÂ÷·á                                          
    ±ÔÁ¦¿ÏÈ­¾÷¹«ÃßÁø»ç¹«±â±âÀÓÂ÷·á                
                                 200,000¿øx3Á¾x3¿ù
=
1,800
202
¿©ºñ
112,700
102,700
10,000
112,700
102,700
10,000
01 ±¹³»¿©ºñ
  FTA°ü·Ã¾÷¹«ÃßÁø¿©ºñ                             
=
6,000
  ±ÔÁ¦¿ÏÈ­¾÷¹«ÃßÁø¿©ºñ                            
=
4,000
200
»ç¾÷¿¹»ê
16,140,520
14,655,000
1,485,520
[±¹     572,520                                                ]
210
º¸Á¶»ç¾÷
14,930,520
14,350,000
580,520
[±¹     572,520                                                ]
307
¹Î°£ÀÌÀü
536,520
600,000
¡â63,480
536,520
600,000
¡â63,480
05 ¹Î°£À§Å¹±Ý
  ¼Ò»ó°øÀÎÁö¿ø¼¾ÅͿ                            
           °æÁ¤(536,520,000¿ø)-±âÁ¤(600,000,000¿ø)
=
¡â63,480
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
[±¹    ¡â63,480                                                ]
308
ÀÚÄ¡´ÜüÀÌ
78,000
20,000
58,000
Àü
78,000
20,000
58,000
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  °æ»óºÏµµ¿ì¼ö½ÃÀå»óÇ°Àü½Ãȸ                      
=
58,000
[±¹      50,000                                                ]
403
ÀÚÄ¡´ÜüÀÚ
14,116,000
13,530,000
586,000
º»ÀÌÀü
14,116,000
13,530,000
586,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  Àç·¡½ÃÀ屸Á¶°³¼±°øµ¿»ç¾÷                        
=
586,000
[±¹     586,000                                                ]
220
ÀÚü»ç¾÷
1,210,000
305,000
905,000
207
¿¬±¸°³¹ßºñ
180,000
30,000
150,000
180,000
30,000
150,000
01 ¿ë¿ªºñ
  ÇѹÌFTAÇù»óŸ°á¿¡µû¸¥¿µÇâ¹×´ëÃ¥¿¬±¸¿ë¿ª         
=
30,000
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  °æÁ¦ÀÚÀ¯±¸¿ªÅ¸´ç¼ºÁ¶»ç¿¬±¸¿ë¿ª                  
=
120,000
307
¹Î°£ÀÌÀü
685,000
275,000
410,000
205,000
155,000
50,000
02 ¹Î°£°æ»óº¸Á¶
  ÇѹÌFTAÇù»óŸ°á¿¡µû¸¥´ëÀÀ¹æ¾ÈÃßÁøÁö¿ø           
=
20,000
  ¼Ò»ó°øÀλç¾÷È°¼ºÈ­Áö¿ø                          
=
30,000
180,000
120,000
60,000
04 ¹Î°£Çà»çº¸Á¶
  ´ë±¸¡¤°æºÏÁö¿ªÇõ½Å´ëÀüÂü°¡                      
=
50,000
  ¼Ò»ó°øÀΰæÀï·Â°­È­¼¼¹Ì³ª                        
=
10,000
300,000
0
300,000
08 ÀÌÂ÷º¸Àü±Ý
  ¼Ò»ó°øÀÎÀ°¼ºÀÚ±ÝÁö¿ø¾÷üÀÌÂ÷º¸Àü                
=
300,000
308
ÀÚÄ¡´ÜüÀÌ
60,000
0
60,000
Àü
60,000
0
60,000
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  ¼Ò»ó°øÀΰ濵ÄÁ¼³ÆÃÁö¿ø                          
=
60,000
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦°úÇÐÁøÈï
¼¼Ç×:(3211)°æÁ¦±âȹ°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
403
ÀÚÄ¡´ÜüÀÚ
285,000
0
285,000
º»ÀÌÀü
285,000
0
285,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  Àç·¡½ÃÀå5ÀÏÀåÀ°¼º»ç¾÷                           
=
220,000
  Àç·¡½ÃÀå½Ã¼³°³¼±»ç¾÷                            
=
65,000
¼¼  Ãâ  ÇÕ  °è
3,442,991,000
3,151,657,000
291,334,000
- 5 -