¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 195,034,316  ±Õ 274,642,050  ±³  20,128,822  ±â  20,625,102]
°æÁ¦°³¹ßºñ
803,514,993
760,129,940
43,385,053
[µµ 293,084,703                                                ]
3200
Áö¿ª°æÁ¦°³¹ßºñ
92,321,362
66,827,103
25,494,259
[±¹  13,456,166  ±Õ  34,666,000  ±â   1,744,369  µµ  42,454,827]
3210
°æÁ¦Åë»óÁøÈï
79,913,312
57,213,441
22,699,871
[±¹  13,456,166  ±Õ  28,390,000  ±³           0  µµ  38,067,146]
3215
ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
7,728,455
0
7,728,455
100
°æ»ó¿¹»ê
956,655
0
956,655
120
°æ»óÀû°æºñ
956,655
0
956,655
201
ÀϹݿºñ
766,000
0
766,000
766,000
0
766,000
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    ÅõÀÚÀ¯Ä¡°ü·ÃÀÚ·áÀ¯ÀεîºÎ¼­¿î¿µºñ              
=
21,550
    ÅõÀÚÀ¯Ä¡È«º¸CDÁ¦ÀÛ¹×Ã¥Àڹ߰£µî                
=
40,000
    ÅõÀÚÀ¯Ä¡È«º¸¹×±¤°í                            
=
600,000
    KTXÅõÀÚÀ¯Ä¡±¤°íÁ¦ÀÛ                           
=
85,000
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    ÅõÀÚÀ¯Ä¡È«º¸¹°Çؿܿì¼Û·á                      
=
3,000
  ¿î¿µ¼ö´ç                                        
    °æ»óºÏµµÅõÀÚÀ¯Ä¡ÇùÀÇȸ¹×¹ÎÀÚÀ¯Ä¡½ÉÀÇÀ§¿ø¼ö´çµî
                                                                 
=
7,650
  ±Þ·®ºñ                                          
    ÅõÀÚÀ¯Ä¡¾÷¹«ÃßÁøÆ¯±ÙÀڱ޽ĺñ                  
=
6,800
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    »ç¹«¿ë±â±â(ÄÄÇ»Å͵î)                          
=
2,000
202
¿©ºñ
91,250
0
91,250
29,000
0
29,000
01 ±¹³»¿©ºñ
  ÅõÀÚÀ¯Ä¡¹×Áö¿ø¹®È­¼öÃâ¾÷¹«ÃßÁø¿©ºñ              
=
29,000
45,000
0
45,000
03 ±¹¿Ü¿©ºñ
  ÅõÀÚÀ¯Ä¡¹×¹®È­¼öÃâȰµ¿±¹¿Ü¿©ºñ                  
=
45,000
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
17,250
0
17,250
04 ¿ÜºóÃÊû¿©ºñ
  ¿Ü±¹ÅõÀÚ°¡ÃÊûüÀçºñ                            
    ¼÷¹Úºñ                   100,000¿øx5¸íx3ÀÏx3ȸ
=
4,500
    ½Äºñ                      50,000¿øx5¸íx4ÀÏx3ȸ
=
3,000
  ¹®È­¼öÃâ°ü·Ã¿ÜºóÃÊûüÀçºñ                      
    ¼÷¹Úºñ                   100,000¿øx5¸íx4ÀÏx3ȸ
=
6,000
    ½Äºñ                      50,000¿øx5¸íx5ÀÏx3ȸ
=
3,750
203
¾÷¹«ÃßÁøºñ
15,000
0
15,000
15,000
0
15,000
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ÅõÀÚÀ¯Ä¡È°µ¿¾÷¹«ÃßÁø                            
=
15,000
301
ÀϹݺ¸»ó±Ý
74,405
0
74,405
10,000
0
10,000
07 ¹Î°£ÀÎÇØ¿Ü¿©ºñ
  ÅõÀÚÀ¯Ä¡´ÜÀåÇØ¿Ü½ÃÀ尳ô                        
=
10,000
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
12,405
0
12,405
09 Çà»ç½Çºñº¸»ó±Ý
  ¿Ü±¹ÀÎÅõÀÚÀ¯Ä¡ÇùÀÇȸ¹×¹ÎÀÚÀ¯Ä¡½ÉÀÇÀ§¿ø¿©ºñº¸»ó
      45,000¿øx31¸íx3ȸ                                          
=
4,185
  ¿Ü±¹ÀÎÅõÀÚ±â¾÷°£´ãȸµîÃÊû°­»ç¿©ºñº¸»ó          
      45,000¿øx4¸íx4ȸ                                           
=
720
  ÅõÀÚÀ¯Ä¡´ÜÀåÅõÀÚÀ¯Ä¡È°µ¿¿©ºñº¸»ó                
=
7,500
52,000
0
52,000
11 ±âŸº¸»ó±Ý
  ÅõÀÚÀ¯Ä¡´ÜÀåÆÄ°ß±Ù¹«¼ö´ç                        
      1,000,000¿øx1¸íx12¿ù                                       
=
12,000
  ÅõÀÚÀ¯Ä¡À¯°ø¹Î°£ÀÎÆ÷»ó                          
=
40,000
303
Æ÷»ó±Ý
10,000
0
10,000
  ÅõÀÚÀ¯Ä¡À¯°ø°ø¹«¿ø½Ã»ó                          
=
10,000
200
»ç¾÷¿¹»ê
6,771,800
0
6,771,800
220
ÀÚü»ç¾÷
6,771,800
0
6,771,800
307
¹Î°£ÀÌÀü
840,000
0
840,000
200,000
0
200,000
02 ¹Î°£°æ»óº¸Á¶
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÅõÀÚ±â¾÷°í¿ë¹×±³À°ÈƷú¸Á¶±Ý                    
=
100,000
  º»»çÀÌÀüº¸Á¶±Ý                                  
=
100,000
640,000
0
640,000
05 ¹Î°£À§Å¹±Ý
  ÅõÀÚÀ¯Ä¡¼³¸íȸ                                  
=
250,000
  ¿ÜÀÚÀ¯Ä¡Å¸Äϱâ¾÷¼±Á¤¹×ÅõÀÚÀ¯Ä¡È°µ¿              
=
90,000
  ¹®È­ÇØ¿ÜÁøÃⰳôȰµ¿                            
=
300,000
308
ÀÚÄ¡´ÜüÀÌ
44,000
0
44,000
Àü
44,000
0
44,000
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  SOCÇÁ·ÎÁ§Æ®»óǰȭ»ç¾÷       220,000,000¿øx20/100
=
44,000
401
½Ã¼³ºñ¹×ºÎ
3,185,000
0
3,185,000
´ëºñ
3,185,000
0
3,185,000
01 ½Ã¼³ºñ
  ±¸¹Ì¿Ü±¹Àαâ¾÷Àü¿ë´ÜÁöÁ¶¼ºÅäÁö¸ÅÀÔºñ            
=
3,185,000
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
402
¹Î°£ÀÚº»ÀÌ
200,000
0
200,000
Àü
200,000
0
200,000
01 ¹Î°£ÀÚº»º¸Á¶
  °øÀåÀÌÀü¹×ÅõÀÚ±â¾÷ÀÔÁö½Ã¼³º¸Á¶                  
=
200,000
403
ÀÚÄ¡´ÜüÀÚ
2,500,000
0
2,500,000
º»ÀÌÀü
2,500,000
0
2,500,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  ±â¾÷À¯Ä¡±â¹ÝÁ¶¼º                                
=
2,500,000
405
ÀÚ»êÃëµæºñ
2,800
0
2,800
2,800
0
2,800
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  µðÁöÅÐÄ«¸Þ¶ó                                    
=
800
  ÈÞ´ë¿ëºöÇÁ·ÎÁ§Æ®                                
=
2,000
¼¼  Ãâ  ÇÕ  °è
2,363,800,000
2,201,800,000
162,000,000
- 6 -