¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 195,034,316 ±Õ 274,642,050 ±³ 20,128,822 ±â 20,625,102]
°æÁ¦°³¹ßºñ
803,514,993
760,129,940
43,385,053
[µµ 293,084,703 ]
3200
Áö¿ª°æÁ¦°³¹ßºñ
92,321,362
66,827,103
25,494,259
[±¹ 13,456,166 ±Õ 34,666,000 ±â 1,744,369 µµ 42,454,827]
3210
°æÁ¦Åë»óÁøÈï
79,913,312
57,213,441
22,699,871
[±¹ 13,456,166 ±Õ 28,390,000 ±³ 0 µµ 38,067,146]
3215
ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
7,728,455
0
7,728,455
100
°æ»ó¿¹»ê
956,655
0
956,655
120
°æ»óÀû°æºñ
956,655
0
956,655
201
ÀϹݿºñ
766,000
0
766,000
766,000
0
766,000
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
ÅõÀÚÀ¯Ä¡°ü·ÃÀÚ·áÀ¯ÀεîºÎ¼¿î¿µºñ
=
21,550
ÅõÀÚÀ¯Ä¡È«º¸CDÁ¦ÀÛ¹×Ã¥Àڹ߰£µî
=
40,000
ÅõÀÚÀ¯Ä¡È«º¸¹×±¤°í
=
600,000
KTXÅõÀÚÀ¯Ä¡±¤°íÁ¦ÀÛ
=
85,000
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°ø°ø¿ä±Ý¹×Á¦¼¼
ÅõÀÚÀ¯Ä¡È«º¸¹°Çؿܿì¼Û·á
=
3,000
¿î¿µ¼ö´ç
°æ»óºÏµµÅõÀÚÀ¯Ä¡ÇùÀÇȸ¹×¹ÎÀÚÀ¯Ä¡½ÉÀÇÀ§¿ø¼ö´çµî
=
7,650
±Þ·®ºñ
ÅõÀÚÀ¯Ä¡¾÷¹«ÃßÁøÆ¯±ÙÀڱ޽ĺñ
=
6,800
½Ã¼³ÀåºñÀ¯Áöºñ
»ç¹«¿ë±â±â(ÄÄÇ»Å͵î)
=
2,000
202
¿©ºñ
91,250
0
91,250
29,000
0
29,000
01 ±¹³»¿©ºñ
ÅõÀÚÀ¯Ä¡¹×Áö¿ø¹®È¼öÃâ¾÷¹«ÃßÁø¿©ºñ
=
29,000
45,000
0
45,000
03 ±¹¿Ü¿©ºñ
ÅõÀÚÀ¯Ä¡¹×¹®È¼öÃâȰµ¿±¹¿Ü¿©ºñ
=
45,000
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
17,250
0
17,250
04 ¿ÜºóÃÊû¿©ºñ
¿Ü±¹ÅõÀÚ°¡ÃÊûüÀçºñ
¼÷¹Úºñ 100,000¿øx5¸íx3ÀÏx3ȸ
=
4,500
½Äºñ 50,000¿øx5¸íx4ÀÏx3ȸ
=
3,000
¹®È¼öÃâ°ü·Ã¿ÜºóÃÊûüÀçºñ
¼÷¹Úºñ 100,000¿øx5¸íx4ÀÏx3ȸ
=
6,000
½Äºñ 50,000¿øx5¸íx5ÀÏx3ȸ
=
3,750
203
¾÷¹«ÃßÁøºñ
15,000
0
15,000
15,000
0
15,000
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
ÅõÀÚÀ¯Ä¡È°µ¿¾÷¹«ÃßÁø
=
15,000
301
ÀϹݺ¸»ó±Ý
74,405
0
74,405
10,000
0
10,000
07 ¹Î°£ÀÎÇØ¿Ü¿©ºñ
ÅõÀÚÀ¯Ä¡´ÜÀåÇØ¿Ü½ÃÀ尳ô
=
10,000
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
12,405
0
12,405
09 Çà»ç½Çºñº¸»ó±Ý
¿Ü±¹ÀÎÅõÀÚÀ¯Ä¡ÇùÀÇȸ¹×¹ÎÀÚÀ¯Ä¡½ÉÀÇÀ§¿ø¿©ºñº¸»ó
45,000¿øx31¸íx3ȸ
=
4,185
¿Ü±¹ÀÎÅõÀÚ±â¾÷°£´ãȸµîÃÊû°»ç¿©ºñº¸»ó
45,000¿øx4¸íx4ȸ
=
720
ÅõÀÚÀ¯Ä¡´ÜÀåÅõÀÚÀ¯Ä¡È°µ¿¿©ºñº¸»ó
=
7,500
52,000
0
52,000
11 ±âŸº¸»ó±Ý
ÅõÀÚÀ¯Ä¡´ÜÀåÆÄ°ß±Ù¹«¼ö´ç
1,000,000¿øx1¸íx12¿ù
=
12,000
ÅõÀÚÀ¯Ä¡À¯°ø¹Î°£ÀÎÆ÷»ó
=
40,000
303
Æ÷»ó±Ý
10,000
0
10,000
ÅõÀÚÀ¯Ä¡À¯°ø°ø¹«¿ø½Ã»ó
=
10,000
200
»ç¾÷¿¹»ê
6,771,800
0
6,771,800
220
ÀÚü»ç¾÷
6,771,800
0
6,771,800
307
¹Î°£ÀÌÀü
840,000
0
840,000
200,000
0
200,000
02 ¹Î°£°æ»óº¸Á¶
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÅõÀÚ±â¾÷°í¿ë¹×±³À°ÈƷú¸Á¶±Ý
=
100,000
º»»çÀÌÀüº¸Á¶±Ý
=
100,000
640,000
0
640,000
05 ¹Î°£À§Å¹±Ý
ÅõÀÚÀ¯Ä¡¼³¸íȸ
=
250,000
¿ÜÀÚÀ¯Ä¡Å¸Äϱâ¾÷¼±Á¤¹×ÅõÀÚÀ¯Ä¡È°µ¿
=
90,000
¹®ÈÇØ¿ÜÁøÃⰳôȰµ¿
=
300,000
308
ÀÚÄ¡´ÜüÀÌ
44,000
0
44,000
Àü
44,000
0
44,000
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
SOCÇÁ·ÎÁ§Æ®»óǰȻç¾÷ 220,000,000¿øx20/100
=
44,000
401
½Ã¼³ºñ¹×ºÎ
3,185,000
0
3,185,000
´ëºñ
3,185,000
0
3,185,000
01 ½Ã¼³ºñ
±¸¹Ì¿Ü±¹Àαâ¾÷Àü¿ë´ÜÁöÁ¶¼ºÅäÁö¸ÅÀÔºñ
=
3,185,000
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3215)ÅõÀÚÀ¯Ä¡ÃËÁø»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
402
¹Î°£ÀÚº»ÀÌ
200,000
0
200,000
Àü
200,000
0
200,000
01 ¹Î°£ÀÚº»º¸Á¶
°øÀåÀÌÀü¹×ÅõÀÚ±â¾÷ÀÔÁö½Ã¼³º¸Á¶
=
200,000
403
ÀÚÄ¡´ÜüÀÚ
2,500,000
0
2,500,000
º»ÀÌÀü
2,500,000
0
2,500,000
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
±â¾÷À¯Ä¡±â¹ÝÁ¶¼º
=
2,500,000
405
ÀÚ»êÃëµæºñ
2,800
0
2,800
2,800
0
2,800
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
µðÁöÅÐÄ«¸Þ¶ó
=
800
ÈÞ´ë¿ëºöÇÁ·ÎÁ§Æ®
=
2,000
¼¼ Ãâ ÇÕ °è
2,363,800,000
2,201,800,000
162,000,000
- 6 -