¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3312)»ê¸²º¸Á¸»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
1,107,494,894
890,810,146
216,684,748
3300
±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
448,235,433
353,036,331
95,199,102
3310
»ê¸²ÀÚ¿ø°³¹ß
143,742,675
109,678,502
34,064,173
3312
»ê¸²º¸Á¸»ç¾÷
31,011,035
20,357,893
10,653,142
100
°æ»ó¿¹»ê
37,180
206,576
¡â169,396
110
ÀΰǺñ
37,180
40,298
¡â3,118
101
ÀΰǺñ
37,180
40,298
¡â3,118
37,180
40,298
¡â3,118
10 ÀϽû翪ÀκÎÀÓ
  »ê¸²º´ÇØÃæÀϽû翪ÀκÎÀÓ                        
=
37,180
200
»ç¾÷¿¹»ê
30,973,855
20,151,317
10,822,538
210
º¸Á¶»ç¾÷
28,698,381
18,212,705
10,485,676
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3312)»ê¸²º¸Á¸»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
201
ÀϹݿºñ
10,000
623
9,377
10,000
623
9,377
01 ÀϹݿºñ
  »êºÒ¹æÁöÁ¾»ç¿ø±Ù¹«º¹                            
=
10,000
202
¿©ºñ
11,520
7,662
3,858
11,520
7,662
3,858
01 ±¹³»¿©ºñ
  ¹éµÎ´ë°£º¸È£»ç¾÷                                
=
11,520
207
¿¬±¸°³¹ßºñ
80,000
0
80,000
80,000
0
80,000
01 ¿ë¿ªºñ
  »ýÈ°¸²Á¶¼º(½ÇÅÂÁ¶»ç)                            
=
80,000
307
¹Î°£ÀÌÀü
19,614
0
19,614
19,614
0
19,614
02 ¹Î°£°æ»óº¸Á¶
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3312)»ê¸²º¸Á¸»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »ê¸²¼­ºñ½ºÁõÁø(¼ö¸ñ¿øÄÚµð³×ÀÌÅÍ)                
=
19,614
308
ÀÚÄ¡´ÜüÀÌ
11,242,152
6,017,018
5,225,134
Àü
11,242,152
6,017,018
5,225,134
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  »êºÒ¹æÁö´ëÃ¥                                    
=
5,039,809
  »ê¸²¼­ºñ½ºÁõÁø(½£±æÁ¶»ç,µµ½Ã³ìÁö°ü¸®´Ü)         
=
332,235
  »ê¸²¼­ºñ½ºÁõÁø(¼ö¸ñ¿øÄÚµð³×ÀÌÅÍ)                
=
11,042
  »ý¹°´Ù¾ç¼º°ü¸®°è¾à                              
=
6,000
  »ê¸²º´ÇØÃæ¹æÁ¦                                  
=
5,853,066
403
ÀÚÄ¡´ÜüÀÚ
17,286,095
7,212,402
10,073,693
º»ÀÌÀü
17,286,095
7,212,402
10,073,693
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3312)»ê¸²º¸Á¸»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »êºÒ¹æÁö´ëÃ¥                                    
=
618,295
  ÀÚ¿¬È޾縲Á¶¼º(È޾縲,»ê¸²¿åÀå)                 
=
3,196,000
  ¹éµÎ´ë°£¼ÒµæÁö¿ø                                
=
1,637,331
  ¹éµÎ´ë°£º¸È£»ç¾÷(Ç¥Áö¼®,µî»ê·Î)                 
=
193,489
  »êÃÌ°³¹ß                                        
=
3,888,680
  µµ½Ã½£Á¶¼º                                      
=
4,293,000
  »ýÈ°¸²Á¶¼º(°¡·Î¼ö»ýÀ°È¯°æ°³¼±)                  
=
65,000
  ¾ß»ýµ¿¹°ÇÇÇØ¿¹¹æ½Ã¼³                            
=
70,200
  Áö¿ª»ýŽ£Á¶¼º                                  
=
2,052,700
  ¼ö¸ñ¿øÁ¶¼º                                      
=
585,000
  »ê¸²º´ÇØÃæ¹æÁ¦                                  
=
101,400
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3312)»ê¸²º¸Á¸»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½Ä¹°ÀÚ¿øº¸Àü°ü¸®(ÀÚ»ý½Ä¹°´ÜÁöÁ¶¼º)              
=
585,000
405
ÀÚ»êÃëµæºñ
49,000
0
49,000
49,000
0
49,000
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ÇöÀåÁöÈÖÂ÷                                      
=
45,000
  °³ÀÎÈÞ´ëÀ§¼ºÀüÈ­                                
=
4,000
220
ÀÚü»ç¾÷
2,275,474
1,938,612
336,862
206
Àç·áºñ
10,000
10,000
0
  µ¹¹ßÇØÃæ¾àÁ¦±¸ÀÔ                                
      µðÇÁ¼öÈ­Á¦¿Ü4Á¾x40,000¿ø/hax50ha                           
=
10,000
308
ÀÚÄ¡´ÜüÀÌ
1,681,664
1,748,812
¡â67,148
Àü
1,681,664
1,748,812
¡â67,148
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
  »êºÒ¹æÁö»ç¾÷                                    
1,102,000
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3312)»ê¸²º¸Á¸»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    »êºÒ°¨½Ã¿øÀΰǺñ                              
      42,000¿øx150ÀÏx1,000¸íx10/100                              
=
630,000
    »ê¸²°øÀͱٹ«¿ä¿ø                              
      100,000¿øx12¿ùx600¸íx10/100                                
=
72,000
    »êºÒÁøÈ­Çï±âÀÓÂ÷      800,000,000¿øx5´ëx10/100
=
400,000
  »ê¸²º´ÇØÃæ                                      
293,024
    µ¹¹ßÇØÃæ¹æÁ¦»ç¾÷                200,000¿øx50ha
=
10,000
    ¼Ò³ª¹«Àç¼±Ãæ±ä±Þ¹æÁ¦»ç¾÷                      
=
100,000
    ¼Ò³ª¹«Àç¼±Ã濹Âû¿øÀΰǺñ                      
      46,218¿øx25ÀÏx12°³¿ùx44¸íx30/100                           
=
183,024
  ¾ß»ýµ¿½Ä¹°º¸È£                                  
68,640
    ¾ß»ýµ¿¹°Áø·á¼¾ÅͿ                          
      1,000,000¿øx22°³½Ã±ºx30/100                                
=
6,600
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3312)»ê¸²º¸Á¸»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¾ß»ýµ¿¹°½ÇÅÂÁ¶»ç                              
      1,000,000¿øx22°³½Ã±ºx30/100                                
=
6,600
    ¾ß»ýµ¿¹°°¨½Ã¿øÀκÎÀÓ                          
      42,000¿øx200ÀÏx22°³½Ã±ºx30/100                             
=
55,440
  µµ¡¤½Ã±º°øµ¿¹éµÎ´ë°£º¸È£Ä·ÆäÀΠ                 
      3,000,000¿øx6°³½Ã±º                                        
=
18,000
  Áö»óÁøÈ­¼ÒÈ­¾àÁ¦±¸ÀÔ(µîÁüÆßÇÁ¿ë)                
      2,500,000¿øx160tonx50/100                                  
=
200,000
403
ÀÚÄ¡´ÜüÀÚ
581,310
169,000
412,310
º»ÀÌÀü
581,310
169,000
412,310
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
  »êºÒÁøÈ­°³ÀÎÀåºñ¼¼Æ®                            
      400,000¿øx30¼ÂÆ®x23°³½Ã±ºx30/100                           
=
82,800
  °¡·Î¼öÇØÃæÆ÷Áý±â(83,000º»)                      
=
100,000
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3312)»ê¸²º¸Á¸»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¿ï¸ªµµ¼ºÀκÀµî»ê·Î¾ÈÀü½Ã¼³¼³Ä¡                  
=
100,000
  Àå³ú»ï±â¹Ý±¸Ãà                                  
=
100,000
  »êÁöÁ¤È­º¸È£±¸¿ª¾È³»Ç¥ÁöÆÇÁ¦ÀÛ                  
      1,000,000¿øx23°³½Ã±ºx2°³x30/100                            
=
13,800
  º¸È£¼ö°ü¸®(À̾ç)                                
=
184,710
405
ÀÚ»êÃëµæºñ
2,500
0
2,500
2,500
0
2,500
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ¹éµÎ´ë°£Å½»ç¿ëÀåºñ±¸ÀÔ                          
2,500
    GPS¼ö½Å±â                      2,000,000¿øx1´ë
=
2,000
    µðÁöÅÐÄ«¸Þ¶ó                     500,000¿øx1´ë
=
500
¼¼  Ãâ  ÇÕ  °è
3,151,657,000
2,771,000,000
380,657,000
- 8 -
Àå(8000)
°ü:(8800)
Ç×:(8880)
¼¼Ç×:(8888)
¼¼¼¼Ç×:(888)
[][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼¼  Ãâ  ÇÕ  °è
3,151,657,000
2,771,000,000
380,657,000
¼¼  Ãâ  ÃÑ  °è
3,151,657,000
2,771,000,000
380,657,000
- 9 -