¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 195,034,316  ±Õ 274,642,050  ±³  20,128,822  ±â  20,625,102]
°æÁ¦°³¹ßºñ
803,514,993
760,129,940
43,385,053
[µµ 293,084,703                                                ]
3300
±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
343,675,035
360,872,003
¡â17,196,968
[±¹  72,298,754  ±Õ 125,795,050  ±³  15,714,200  µµ 129,867,031]
3310
»ê¸²ÀÚ¿ø°³¹ß
94,192,707
96,286,845
¡â2,094,138
[±¹  42,569,833  ±Õ  21,337,050  ±³      97,200  µµ  30,188,624]
3315
»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß
4,847,235
3,719,921
1,127,314
[±¹      10,305  ±Õ   1,420,000  ±³           0  µµ   3,416,930]
»ç¾÷
100
°æ»ó¿¹»ê
1,588,185
1,490,276
97,909
[±¹      10,305  ±Õ           0  ±³           0  µµ   1,577,880]
110
ÀΰǺñ
1,016,813
951,684
65,129
[±¹      10,305  ±Õ           0  ±³           0  µµ   1,006,508]
101
ÀΰǺñ
1,016,813
951,684
65,129
470,637
448,176
22,461
01 ±âº»±Þ
  ºÀ±Þ                                            
    4±Þ(28È£ºÀ)         2,410,900¿øx1¸íx12¿ùx1.024
=
29,626
    5±Þ(29È£ºÀ)         2,191,300¿øx2¸íx12¿ùx1.024
=
53,854
    6±Þ(26È£ºÀ)         1,844,100¿øx5¸íx12¿ùx1.024
=
113,302
    7±Þ(13È£ºÀ)         1,305,000¿øx2¸íx12¿ùx1.024
=
32,072
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    8±Þ(10È£ºÀ)         1,061,000¿øx4¸íx12¿ùx1.024
=
52,151
    ¿¬±¸»ç(6È£ºÀ)         960,100¿øx3¸íx12¿ùx1.024
=
35,394
    ±â´É9±Þ(8È£ºÀ)        878,200¿øx1¸íx12¿ùx1.024
=
10,792
    ±â´É10±Þ(7È£ºÀ)       759,700¿øx3¸íx12¿ùx1.024
=
28,006
  »ó¿©±Ý                                          
    ±â¸»¼ö´ç                     355,197,000¿øx1/6
=
59,200
    Á¤±Ù¼ö´ç                  355,197,000¿øx1.9/12
=
56,240
117,550
110,752
6,798
02 ¼ö´ç
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
    Á¤¾×ºÐ          7,216¿øx21¸íx15½Ã°£x12¿ùx1.024
=
27,932
    ÃÊ°úºÐ                7,216¿øx21¸íx15½Ã°£x12¿ù
=
27,277
  Á¤¾×¼ö´ç                                        
    °¡Á·¼ö´ç                                      
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ¹è¿ìÀÚ               30,000¿øx21¸íx0.78x12¿ù
=
5,897
      ºÎ¾ç°¡Á·             20,000¿øx21¸íx1.48x12¿ù
=
7,460
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
      ÁßÇлý                46,500¿øx21¸íx0.19x4ȸ
=
743
      °íµîÇлý             355,200¿øx21¸íx0.15x4ȸ
=
4,476
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      25³âÀ̻󠠠               130,000¿øx6¸íx12¿ù
=
9,360
      20³âÀÌ»ó~25³â¹Ì¸¸         110,000¿øx3¸íx12¿ù
=
3,960
      15³âÀÌ»ó~20³â¹Ì¸¸          80,000¿øx2¸íx12¿ù
=
1,920
      10³âÀÌ»ó~15³â¹Ì¸¸          60,000¿øx4¸íx12¿ù
=
2,880
      5³âÀÌ»ó~10³â¹Ì¸¸           50,000¿øx6¸íx12¿ù
=
3,600
    À§Çè±Ù¹«¼ö´ç                 30,000¿øx2¸íx12¿ù
=
720
    ¸ð¹ü°ø¹«¿ø¼ö´ç               50,000¿øx1¸íx12¿ù
=
600
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
      6±Þ(26È£ºÀ)                                 
      1,844,100¿øx3¸íx6/100x12¿ùx1.024                           
=
4,079
      8±Þ(10È£ºÀ)                                 
      1,061,000¿øx3¸íx6/100x12¿ùx1.024                           
=
2,347
    °ü¸®¾÷¹«¼ö´ç                                  
      2,410,900¿øx1¸íx11/100x12¿ùx1.024                          
=
3,259
    ±â¼ú¾÷¹«¼ö´ç                                  
      5±Þ                        50,000¿øx1¸íx12¿ù
=
600
      6~7±Þ                      30,000¿øx6¸íx12¿ù
=
2,160
      8±Þ                        20,000¿øx4¸íx12¿ù
=
960
    ±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý           30,000¿øx3¸íx12¿ù
=
1,080
    ¿¬±¸¾÷¹«¼ö´ç                 80,000¿øx4¸íx12¿ù
=
3,840
    ¾ÈÀü°ü¸®¾÷¹«¼ö´ç             30,000¿øx2¸íx12¿ù
=
720
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç     4,0000¿øx1¸íx12¿ù
=
480
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Àü»ê¾÷¹«¼ö´ç                 50,000¿øx2¸íx12¿ù
=
1,200
35,880
33,120
2,760
03 Á¤¾×±Þ½Äºñ
  Á¤¾×±Þ½Äºñ                   130,000¿øx23¸íx12¿ù
=
35,880
36,600
35,160
1,440
04 ±³Å뺸Á¶ºñ
  4~5±Þ                         140,000¿øx3¸íx12¿ù
=
5,040
  6~7±Þ,¿¬±¸»ç                 130,000¿øx11¸íx12¿ù
=
17,160
  8~9±Þ,±â´É8~9±Þ,û¿ø°æÂû     120,000¿øx10¸íx12¿ù
=
14,400
47,987
46,186
1,801
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ                  383,892,000¿øx1.5/12
=
47,987
79,978
76,976
3,002
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ                  383,892,000¿øx2.5/12
=
79,978
26,568
25,589
979
07 ¿¬°¡º¸»óºñ
  ¿¬°¡º¸»óºñ                  402,704,000¿øx19/288
=
26,568
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
82,578
78,936
3,642
08 ±âŸÁ÷º¸¼ö
  Àü¹®Á÷º¸¼ö                                      
    ¿¬ºÀ(¶ó±Þ)                2,551,500¿øx1¸íx12¿ù
=
30,618
    ºÀ±ÞÁ¶Á¤¼ö´çºÐ          30,618,000¿øx0.6x0.024
=
441
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ                     30,000¿øx1¸íx12¿ù
=
360
      ºÎ¾ç°¡Á·                   20,000¿øx2¸íx12¿ù
=
480
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
      ÁßÇлý                      46,500¿øx1¸íx4ȸ
=
186
      °íµîÇлý                   355,200¿øx1¸íx4ȸ
=
1,421
    ½Ã°£¿Ü±Ù¹«¼ö´ç                                
      Á¤¾×ºÐ               7,216¿øx1¸íx15½Ã°£x12¿ù
=
1,299
      ÃÊ°úºÐ               7,216¿øx1¸íx15½Ã°£x12¿ù
=
1,299
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Ã»¿ø°æÂû                                        
    ºÀ±Þ(15È£ºÀ)        1,167,600¿øx2¸íx12¿ùx1.024
=
28,695
    »ó¿©±Ý                                        
      ±â¸»¼ö´ç                    28,695,000¿øx1/6
=
4,783
      Á¤±Ù¼ö´ç                 28,695,000¿øx1.9/12
=
4,544
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ                     30,000¿øx2¸íx12¿ù
=
720
      ºÎ¾ç°¡Á·                   20,000¿øx2¸íx12¿ù
=
480
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
      ÁßÇлý                      46,500¿øx2¸íx4ȸ
=
372
      °íµîÇлý                   355,200¿øx2¸íx4ȸ
=
2,842
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      10³âÀÌ»ó~15³â¹Ì¸¸          60,000¿øx2¸íx12¿ù
=
1,440
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ½Ã°£¿Ü±Ù¹«¼ö´ç                                
      Á¤¾×ºÐ               7,216¿øx2¸íx15½Ã°£x12¿ù
=
2,598
27,749
26,111
1,638
09 ÀÏ¿ëÀκÎÀÓ
  Ã»»ç°ü¸®¿ø                                      
    ±âº»±Þ                      26,140¿øx2¸íx300ÀÏ
=
15,684
    »ó¿©±Ý                        15,684,000¿øx1/3
=
5,228
    ÁÖÈÞ¼ö´ç                     26,140¿øx2¸íx52ÀÏ
=
2,719
    ³â¿ùÂ÷¼ö´ç                   26,140¿øx2¸íx22ÀÏ
=
1,151
    ÇǺ¹ºñ                           150,000¿øx2¸í
=
300
    4´ë»çȸº¸Çè                                   
=
2,667
91,286
70,678
20,608
10 ÀϽû翪ÀκÎÀÓ
  Ã»»ç°ü¸®                      26,140¿øx5¸íx150ÀÏ
=
19,605
  Á¶°æ½Ã¼³Áö°ü¸®            26,140¿øx10¸íx60ÀÏx2ȸ
=
31,368
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Æ¯¿ë½Ä¹°¹×±¹»êÇãºê½Ä¹°½ÃÇ迬±¸Æ÷ÁöÁ¶¼º°ü¸®      
      26,140¿øx10¸íx6ÀÏx9ȸ                                      
=
14,116
  ÀϽû翪Àκα¸±ÞÀǾàÇ°                          
=
300
  ÀϽû翪ÀκκλóÄ¡·áºñ                          
=
1,600
  4´ë»çȸº¸Çè                                     
=
3,689
  »ê¸²º´ÇØÃæ¹æÁ¦¿¹ÂûÁ¶»ç¿ø(2¸í)                   
=
19,867
[±¹       9,935  ±Õ           0  ±³           0  µµ       9,932]
  4´ë»çȸº¸Çè                                     
=
741
[±¹         370  ±Õ           0  ±³           0  µµ         371]
120
°æ»óÀû°æºñ
571,372
538,592
32,780
201
ÀϹݿºñ
426,791
413,462
13,329
426,791
413,462
13,329
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    ºÎ¼­¿î¿µÀϹݼö¿ëºñ                            
=
29,462
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¹Ú¹°°ü¾È³»Ã¥ÀÚ¹×ÀÔÀå±ÇÀμâµî(4Á¾)             
=
44,000
    Àü±âÁ¤±â°Ë»çµî¼ö¼ö·á(5Á¾)                     
=
4,440
    È¨ÆäÀÌÁö¿î¿µ±×·¡ÇȼÒÇÁÆ®¿þ¾î                  
=
2,500
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    Àü±â¿ä±Ý                                      
=
119,054
    »óÇϼö·áµî(6Á¾)                               
=
25,719
  ¿î¿µ¼ö´ç                                        
    Àϼ÷Á÷ºñ                                      
=
13,350
    ÇÏÇÁÄÞº§¸®ÀÚ¹®À§¿ø¼ö´ç                        
=
4,200
  ÇǺ¹ºñ                                          
    Ã»¿ø°æÂû±Ù¹«º¹µî                              
=
3,600
  ±Þ·®ºñ                                          
    »ê¸²ÀÚ¿ø°³¹ßƯ±ÙÀڱ޽ĺñ                      
=
7,920
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÀÓÂ÷·á                                          
    ½ÃÇ迬±¸°ü·ÃÀåºñÀÓÂ÷                          
=
3,800
  ¿¬·áºñ                                          
    ³­¹æ¿¬·áºñµî                                  
=
94,195
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    ¹Ú¹°°ü°Ç¹°À¯Áöºñ                              
=
42,471
    ¿µ»ó°ü¹×Àü½Ã½Ç¿µ»óÀåºñÀ¯Áöºñµî                
=
22,360
  Â÷·®¼±¹Úºñ                                      
    Â÷·®¿¬·áºñ¹×À¯Áöºñ(3´ë)                       
=
9,720
202
¿©ºñ
52,740
47,340
5,400
52,740
47,340
5,400
01 ±¹³»¿©ºñ
  »ê¸²ÀÚ¿øÁ¶¼º¾÷¹«ÃßÁø¿©ºñ                        
=
32,760
  ¼Òµæ½Ä¹°»ýŽ£¿î¿µ¿©ºñ                          
=
14,580
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¼Òµæ½Ä¹°¿¬±¸¹×ÀÚ¿ø¼öÁý¿©ºñ                      
=
5,400
203
¾÷¹«ÃßÁøºñ
13,520
12,960
560
3,000
3,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ¼ÒÀå                                            
=
3,000
720
660
60
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   30,000¿øx24¸í
=
720
5,000
4,500
500
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  »ê¸²°úÇйڹ°°ü¿î¿µ¾÷¹«ÃßÁø                      
=
5,000
4,800
4,800
0
04 ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ
  ±âÁؾ×(15ÀÎÀÌÇÏ)          200,000¿øx2°³ºÎ¼­x12¿ù
=
4,800
204
Á÷¹«¼öÇà°æ
63,960
61,080
2,880
ºñ
7,200
7,200
0
01 Á÷Ã¥±Þ ¾÷¹«ÃßÁøºñ
  ¼ÒÀå                          400,000¿øx1¸íx12¿ù
=
4,800
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  °úÀå(5±Þ)                     100,000¿øx2¸íx12¿ù
=
2,400
42,960
41,880
1,080
02 Á÷±Þº¸Á¶ºñ
  4±Þ                           400,000¿øx1¸íx12¿ù
=
4,800
  5±Þ                           250,000¿øx2¸íx12¿ù
=
6,000
  6±Þ¹×¿¬±¸»ç                   155,000¿øx8¸íx12¿ù
=
14,880
  7±Þ                           140,000¿øx3¸íx12¿ù
=
5,040
  8~9±Þ, ±â´É8~9±Þ, Ã»¿ø°æÂû                      
      105,000¿øx7¸íx12¿ù                                         
=
8,820
  ±â´É10±Þ                       95,000¿øx3¸íx12¿ù
=
3,420
13,800
12,000
1,800
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  ´ë¹ÎÈ°µ¿ºñ                    50,000¿øx23¸íx12¿ù
=
13,800
301
ÀϹݺ¸»ó±Ý
10,111
1,350
8,761
7,411
0
7,411
08 °øÀͱٹ«¿ä¿øº¸»ó±Ý
  ºÀ±Þ                           30,700¿øx3¸íx12¿ù
=
1,106
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »ó¿©±Ý                           1,106,000¿øx1/6
=
185
  Á߽ĺñ                         3,500¿øx3¸íx300ÀÏ
=
3,150
  ±³Åëºñ                         2,800¿øx3¸íx300ÀÏ
=
2,520
  ÇǺ¹ºñ                             150,000¿øx3¸í
=
450
2,700
1,350
1,350
09 Çà»ç½Çºñº¸»ó±Ý
  ÇÏÇÁÄ޹븮Á¶¼ºÀÚ¹®À§¿ø¿©ºñº¸»ó                  
      45,000¿øx15¸íx2ÀÏx2ȸ                                      
=
2,700
405
ÀÚ»êÃëµæºñ
4,250
2,400
1,850
4,250
2,400
1,850
02 µµ¼­±¸ÀÔºñ
  ±³¾çµµ¼­(°ü¶÷°´¿ë,50±Ç)                         
=
500
  »ê¸²°úÇйڹ°°üÀü¹®µµ¼­(50±Ç)                    
=
1,000
  »ê¸²¼Òµæ½Ä¹°¿¬±¸Àü¹®¼­Àû(40±Ç)                  
=
2,000
  Á¤±â°£Ç๰(ÇÐȸÁöµî)                            
=
750
200
»ç¾÷¿¹»ê
3,259,050
2,229,645
1,029,405
[±¹           0  ±Õ   1,420,000  ±³           0  µµ   1,839,050]
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
210
º¸Á¶»ç¾÷
2,600,000
2,000,000
600,000
[±¹           0  ±Õ   1,420,000  ±³           0  µµ   1,180,000]
401
½Ã¼³ºñ¹×ºÎ
2,600,000
2,000,000
600,000
´ëºñ
2,554,962
1,969,208
585,754
01 ½Ã¼³ºñ
  ¾Èµ¿È£¹ÝÀÚ¿¬È޾縲Á¶¼º                          
=
592,062
[±¹           0  ±Õ     412,062  ±³           0  µµ     180,000]
  »ýŽ£Á¶¼º                                      
=
1,962,900
[±¹           0  ±Õ     981,450  ±³           0  µµ     981,450]
36,459
23,600
12,859
02 °¨¸®ºñ
  ¾Èµ¿È£¹ÝÀÚ¿¬È޾縲Á¶¼º°¨¸®ºñ                    
=
6,426
[±¹           0  ±Õ       6,426  ±³           0  ±â           0]
  »ýŽ£Á¶¼º°¨¸®ºñ                                
=
30,033
[±¹           0  ±Õ      15,017  ±³           0  µµ      15,016]
8,579
7,192
1,387
03 ½Ã¼³ºÎ´ëºñ
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¾Èµ¿È£ÀÚ¿¬È޾縲Á¶¼º½Ã¼³ºÎ´ëºñ                  
=
1,512
[±¹           0  ±Õ       1,512  ±³           0  ±â           0]
  »ýŽ£Á¶¼º½Ã¼³ºÎ´ëºñ                            
=
7,067
[±¹           0  ±Õ       3,533  ±³           0  µµ       3,534]
220
ÀÚü»ç¾÷
659,050
229,645
429,405
206
Àç·áºñ
7,600
7,600
0
  ÃÊÈ­·ùµîÀÚÀ籸ÀÔ                                
=
7,600
207
¿¬±¸°³¹ßºñ
63,000
12,000
51,000
63,000
12,000
51,000
03 ½ÃÇ迬±¸ºñ
  ½ÃÇ迬±¸±âÀÚÀ籸ÀԵ        50,000¿øx10Á¾x25ȸ
=
12,500
  À¯¿ë¾à¿ë½Ä¹°¹×Á¾ÀÚ±¸ÀÔ        2,000¿øx50Á¾x100º»
=
10,000
  »ê¸²¼Òµæ½Ä¹°È¿´ÉºÐ¼®¿¬±¸Àç·áµî±¸ÀÔ              
      50,000¿øx30Á¾x15ȸ                                         
=
22,500
  »ê¸²¼Òµæ½Ä¹°Àç¹è»ý»ê½ÃÇ迬±¸½Ã¾àµî±¸ÀÔ          
      100,000¿øx10Á¾x15ȸ                                        
=
15,000
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  »ê¸²¼Òµæ½Ä¹°»ýÅÂÁ¶»çÀÚÀ籸ÀÔ                    
      50,000¿øx20Á¾x3ȸ                                          
=
3,000
307
¹Î°£ÀÌÀü
85,000
75,000
10,000
10,000
0
10,000
04 ¹Î°£Çà»çº¸Á¶À§Å¹
  ±âȹÀü½Ã½ÇÀü½Ãȸ°³ÃÖ(2ȸ)                       
=
10,000
75,000
75,000
0
05 ¹Î°£À§Å¹±Ý
  ¹Ú¹°°üû»çû¼Ò¿ë¿ª                              
=
75,000
401
½Ã¼³ºñ¹×ºÎ
467,100
100,000
367,100
´ëºñ
467,100
99,108
367,992
01 ½Ã¼³ºñ
  »êÃ¥·Î°³¼³»ç¾÷                                  
=
99,100
  ¾ß»ýµ¿¹°»ýÅ°üÂû¿øÁ¶¼º                          
    ´ëü³óÁöÁ¶¼ººñ,¹¦ÁöÀÌÀåºñµî                   
=
368,000
405
ÀÚ»êÃëµæºñ
36,350
35,045
1,305
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
36,350
35,045
1,305
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ÀÇÀü¹×°­»çÃʺù¿ëÂ÷·®±¸ÀÔ(1´ë)                   
=
20,000
  4D¿µ»ó½Ç³»ºÎ³Ã¹æ±â±¸ÀÔ(2½Ä)                     
=
5,200
  4D¿µ»óÁ¦¾î½Ç³Ã¹æ±â±¸ÀÔ(1½Ä)                     
=
1,500
  Áß¾Ó½ÇÇè´ë(1´ë)                                 
=
2,800
  ³Ãµ¿°í(1´ë)                                     
=
1,800
  ³ÃÀå°í(1´ë)                                     
=
1,800
  ÈÞ´ë¿ë¹«Àü±â                                    
=
2,000
  Ä®¶óÇÁ¸°ÅÍ(1´ë)                                 
=
450
  ±â°èÅé(1´ë)                                     
=
800
¼¼  Ãâ  ÇÕ  °è
2,363,800,000
2,201,800,000
162,000,000
- 18 -