¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 195,034,316 ±Õ 274,642,050 ±³ 20,128,822 ±â 20,625,102]
°æÁ¦°³¹ßºñ
803,514,993
760,129,940
43,385,053
[µµ 293,084,703 ]
3300
±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
343,675,035
360,872,003
¡â17,196,968
[±¹ 72,298,754 ±Õ 125,795,050 ±³ 15,714,200 µµ 129,867,031]
3310
»ê¸²ÀÚ¿ø°³¹ß
94,192,707
96,286,845
¡â2,094,138
[±¹ 42,569,833 ±Õ 21,337,050 ±³ 97,200 µµ 30,188,624]
3315
»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß
4,847,235
3,719,921
1,127,314
[±¹ 10,305 ±Õ 1,420,000 ±³ 0 µµ 3,416,930]
»ç¾÷
100
°æ»ó¿¹»ê
1,588,185
1,490,276
97,909
[±¹ 10,305 ±Õ 0 ±³ 0 µµ 1,577,880]
110
ÀΰǺñ
1,016,813
951,684
65,129
[±¹ 10,305 ±Õ 0 ±³ 0 µµ 1,006,508]
101
ÀΰǺñ
1,016,813
951,684
65,129
470,637
448,176
22,461
01 ±âº»±Þ
ºÀ±Þ
4±Þ(28È£ºÀ) 2,410,900¿øx1¸íx12¿ùx1.024
=
29,626
5±Þ(29È£ºÀ) 2,191,300¿øx2¸íx12¿ùx1.024
=
53,854
6±Þ(26È£ºÀ) 1,844,100¿øx5¸íx12¿ùx1.024
=
113,302
7±Þ(13È£ºÀ) 1,305,000¿øx2¸íx12¿ùx1.024
=
32,072
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
8±Þ(10È£ºÀ) 1,061,000¿øx4¸íx12¿ùx1.024
=
52,151
¿¬±¸»ç(6È£ºÀ) 960,100¿øx3¸íx12¿ùx1.024
=
35,394
±â´É9±Þ(8È£ºÀ) 878,200¿øx1¸íx12¿ùx1.024
=
10,792
±â´É10±Þ(7È£ºÀ) 759,700¿øx3¸íx12¿ùx1.024
=
28,006
»ó¿©±Ý
±â¸»¼ö´ç 355,197,000¿øx1/6
=
59,200
Á¤±Ù¼ö´ç 355,197,000¿øx1.9/12
=
56,240
117,550
110,752
6,798
02 ¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç
Á¤¾×ºÐ 7,216¿øx21¸íx15½Ã°£x12¿ùx1.024
=
27,932
ÃÊ°úºÐ 7,216¿øx21¸íx15½Ã°£x12¿ù
=
27,277
Á¤¾×¼ö´ç
°¡Á·¼ö´ç
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¹è¿ìÀÚ 30,000¿øx21¸íx0.78x12¿ù
=
5,897
ºÎ¾ç°¡Á· 20,000¿øx21¸íx1.48x12¿ù
=
7,460
ÀÚ³àÇкñº¸Á¶¼ö´ç
ÁßÇлý 46,500¿øx21¸íx0.19x4ȸ
=
743
°íµîÇлý 355,200¿øx21¸íx0.15x4ȸ
=
4,476
Á¤±Ù¼ö´ç°¡»ê±Ý
25³âÀÌ»ó 130,000¿øx6¸íx12¿ù
=
9,360
20³âÀÌ»ó~25³â¹Ì¸¸ 110,000¿øx3¸íx12¿ù
=
3,960
15³âÀÌ»ó~20³â¹Ì¸¸ 80,000¿øx2¸íx12¿ù
=
1,920
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx4¸íx12¿ù
=
2,880
5³âÀÌ»ó~10³â¹Ì¸¸ 50,000¿øx6¸íx12¿ù
=
3,600
À§Çè±Ù¹«¼ö´ç 30,000¿øx2¸íx12¿ù
=
720
¸ð¹ü°ø¹«¿ø¼ö´ç 50,000¿øx1¸íx12¿ù
=
600
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
´ë¿ì°ø¹«¿ø¼ö´ç
6±Þ(26È£ºÀ)
1,844,100¿øx3¸íx6/100x12¿ùx1.024
=
4,079
8±Þ(10È£ºÀ)
1,061,000¿øx3¸íx6/100x12¿ùx1.024
=
2,347
°ü¸®¾÷¹«¼ö´ç
2,410,900¿øx1¸íx11/100x12¿ùx1.024
=
3,259
±â¼ú¾÷¹«¼ö´ç
5±Þ 50,000¿øx1¸íx12¿ù
=
600
6~7±Þ 30,000¿øx6¸íx12¿ù
=
2,160
8±Þ 20,000¿øx4¸íx12¿ù
=
960
±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý 30,000¿øx3¸íx12¿ù
=
1,080
¿¬±¸¾÷¹«¼ö´ç 80,000¿øx4¸íx12¿ù
=
3,840
¾ÈÀü°ü¸®¾÷¹«¼ö´ç 30,000¿øx2¸íx12¿ù
=
720
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç 4,0000¿øx1¸íx12¿ù
=
480
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àü»ê¾÷¹«¼ö´ç 50,000¿øx2¸íx12¿ù
=
1,200
35,880
33,120
2,760
03 Á¤¾×±Þ½Äºñ
Á¤¾×±Þ½Äºñ 130,000¿øx23¸íx12¿ù
=
35,880
36,600
35,160
1,440
04 ±³Å뺸Á¶ºñ
4~5±Þ 140,000¿øx3¸íx12¿ù
=
5,040
6~7±Þ,¿¬±¸»ç 130,000¿øx11¸íx12¿ù
=
17,160
8~9±Þ,±â´É8~9±Þ,û¿ø°æÂû 120,000¿øx10¸íx12¿ù
=
14,400
47,987
46,186
1,801
05 ¸íÀýÈÞ°¡ºñ
¸íÀýÈÞ°¡ºñ 383,892,000¿øx1.5/12
=
47,987
79,978
76,976
3,002
06 °¡°èÁö¿øºñ
°¡°èÁö¿øºñ 383,892,000¿øx2.5/12
=
79,978
26,568
25,589
979
07 ¿¬°¡º¸»óºñ
¿¬°¡º¸»óºñ 402,704,000¿øx19/288
=
26,568
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
82,578
78,936
3,642
08 ±âŸÁ÷º¸¼ö
Àü¹®Á÷º¸¼ö
¿¬ºÀ(¶ó±Þ) 2,551,500¿øx1¸íx12¿ù
=
30,618
ºÀ±ÞÁ¶Á¤¼ö´çºÐ 30,618,000¿øx0.6x0.024
=
441
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx1¸íx12¿ù
=
360
ºÎ¾ç°¡Á· 20,000¿øx2¸íx12¿ù
=
480
ÀÚ³àÇкñº¸Á¶¼ö´ç
ÁßÇлý 46,500¿øx1¸íx4ȸ
=
186
°íµîÇлý 355,200¿øx1¸íx4ȸ
=
1,421
½Ã°£¿Ü±Ù¹«¼ö´ç
Á¤¾×ºÐ 7,216¿øx1¸íx15½Ã°£x12¿ù
=
1,299
ÃÊ°úºÐ 7,216¿øx1¸íx15½Ã°£x12¿ù
=
1,299
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
û¿ø°æÂû
ºÀ±Þ(15È£ºÀ) 1,167,600¿øx2¸íx12¿ùx1.024
=
28,695
»ó¿©±Ý
±â¸»¼ö´ç 28,695,000¿øx1/6
=
4,783
Á¤±Ù¼ö´ç 28,695,000¿øx1.9/12
=
4,544
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx2¸íx12¿ù
=
720
ºÎ¾ç°¡Á· 20,000¿øx2¸íx12¿ù
=
480
ÀÚ³àÇкñº¸Á¶¼ö´ç
ÁßÇлý 46,500¿øx2¸íx4ȸ
=
372
°íµîÇлý 355,200¿øx2¸íx4ȸ
=
2,842
Á¤±Ù¼ö´ç°¡»ê±Ý
10³âÀÌ»ó~15³â¹Ì¸¸ 60,000¿øx2¸íx12¿ù
=
1,440
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½Ã°£¿Ü±Ù¹«¼ö´ç
Á¤¾×ºÐ 7,216¿øx2¸íx15½Ã°£x12¿ù
=
2,598
27,749
26,111
1,638
09 ÀÏ¿ëÀκÎÀÓ
û»ç°ü¸®¿ø
±âº»±Þ 26,140¿øx2¸íx300ÀÏ
=
15,684
»ó¿©±Ý 15,684,000¿øx1/3
=
5,228
ÁÖÈÞ¼ö´ç 26,140¿øx2¸íx52ÀÏ
=
2,719
³â¿ùÂ÷¼ö´ç 26,140¿øx2¸íx22ÀÏ
=
1,151
ÇǺ¹ºñ 150,000¿øx2¸í
=
300
4´ë»çȸº¸Çè
=
2,667
91,286
70,678
20,608
10 ÀϽû翪ÀκÎÀÓ
û»ç°ü¸® 26,140¿øx5¸íx150ÀÏ
=
19,605
Á¶°æ½Ã¼³Áö°ü¸® 26,140¿øx10¸íx60ÀÏx2ȸ
=
31,368
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Ư¿ë½Ä¹°¹×±¹»êÇãºê½Ä¹°½ÃÇ迬±¸Æ÷ÁöÁ¶¼º°ü¸®
26,140¿øx10¸íx6ÀÏx9ȸ
=
14,116
ÀϽû翪Àκα¸±ÞÀǾàÇ°
=
300
ÀϽû翪ÀκκλóÄ¡·áºñ
=
1,600
4´ë»çȸº¸Çè
=
3,689
»ê¸²º´ÇØÃæ¹æÁ¦¿¹ÂûÁ¶»ç¿ø(2¸í)
=
19,867
[±¹ 9,935 ±Õ 0 ±³ 0 µµ 9,932]
4´ë»çȸº¸Çè
=
741
[±¹ 370 ±Õ 0 ±³ 0 µµ 371]
120
°æ»óÀû°æºñ
571,372
538,592
32,780
201
ÀϹݿºñ
426,791
413,462
13,329
426,791
413,462
13,329
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
ºÎ¼¿î¿µÀϹݼö¿ëºñ
=
29,462
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¹Ú¹°°ü¾È³»Ã¥ÀÚ¹×ÀÔÀå±ÇÀμâµî(4Á¾)
=
44,000
Àü±âÁ¤±â°Ë»çµî¼ö¼ö·á(5Á¾)
=
4,440
ȨÆäÀÌÁö¿î¿µ±×·¡ÇȼÒÇÁÆ®¿þ¾î
=
2,500
°ø°ø¿ä±Ý¹×Á¦¼¼
Àü±â¿ä±Ý
=
119,054
»óÇϼö·áµî(6Á¾)
=
25,719
¿î¿µ¼ö´ç
Àϼ÷Á÷ºñ
=
13,350
ÇÏÇÁÄÞº§¸®ÀÚ¹®À§¿ø¼ö´ç
=
4,200
ÇǺ¹ºñ
û¿ø°æÂû±Ù¹«º¹µî
=
3,600
±Þ·®ºñ
»ê¸²ÀÚ¿ø°³¹ßƯ±ÙÀڱ޽ĺñ
=
7,920
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀÓÂ÷·á
½ÃÇ迬±¸°ü·ÃÀåºñÀÓÂ÷
=
3,800
¿¬·áºñ
³¹æ¿¬·áºñµî
=
94,195
½Ã¼³ÀåºñÀ¯Áöºñ
¹Ú¹°°ü°Ç¹°À¯Áöºñ
=
42,471
¿µ»ó°ü¹×Àü½Ã½Ç¿µ»óÀåºñÀ¯Áöºñµî
=
22,360
Â÷·®¼±¹Úºñ
Â÷·®¿¬·áºñ¹×À¯Áöºñ(3´ë)
=
9,720
202
¿©ºñ
52,740
47,340
5,400
52,740
47,340
5,400
01 ±¹³»¿©ºñ
»ê¸²ÀÚ¿øÁ¶¼º¾÷¹«ÃßÁø¿©ºñ
=
32,760
¼Òµæ½Ä¹°»ýŽ£¿î¿µ¿©ºñ
=
14,580
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼Òµæ½Ä¹°¿¬±¸¹×ÀÚ¿ø¼öÁý¿©ºñ
=
5,400
203
¾÷¹«ÃßÁøºñ
13,520
12,960
560
3,000
3,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
¼ÒÀå
=
3,000
720
660
60
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 30,000¿øx24¸í
=
720
5,000
4,500
500
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
»ê¸²°úÇйڹ°°ü¿î¿µ¾÷¹«ÃßÁø
=
5,000
4,800
4,800
0
04 ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×(15ÀÎÀÌÇÏ) 200,000¿øx2°³ºÎ¼x12¿ù
=
4,800
204
Á÷¹«¼öÇà°æ
63,960
61,080
2,880
ºñ
7,200
7,200
0
01 Á÷Ã¥±Þ ¾÷¹«ÃßÁøºñ
¼ÒÀå 400,000¿øx1¸íx12¿ù
=
4,800
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°úÀå(5±Þ) 100,000¿øx2¸íx12¿ù
=
2,400
42,960
41,880
1,080
02 Á÷±Þº¸Á¶ºñ
4±Þ 400,000¿øx1¸íx12¿ù
=
4,800
5±Þ 250,000¿øx2¸íx12¿ù
=
6,000
6±Þ¹×¿¬±¸»ç 155,000¿øx8¸íx12¿ù
=
14,880
7±Þ 140,000¿øx3¸íx12¿ù
=
5,040
8~9±Þ, ±â´É8~9±Þ, û¿ø°æÂû
105,000¿øx7¸íx12¿ù
=
8,820
±â´É10±Þ 95,000¿øx3¸íx12¿ù
=
3,420
13,800
12,000
1,800
03 ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx23¸íx12¿ù
=
13,800
301
ÀϹݺ¸»ó±Ý
10,111
1,350
8,761
7,411
0
7,411
08 °øÀͱٹ«¿ä¿øº¸»ó±Ý
ºÀ±Þ 30,700¿øx3¸íx12¿ù
=
1,106
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
»ó¿©±Ý 1,106,000¿øx1/6
=
185
Á߽ĺñ 3,500¿øx3¸íx300ÀÏ
=
3,150
±³Åëºñ 2,800¿øx3¸íx300ÀÏ
=
2,520
ÇǺ¹ºñ 150,000¿øx3¸í
=
450
2,700
1,350
1,350
09 Çà»ç½Çºñº¸»ó±Ý
ÇÏÇÁÄ޹븮Á¶¼ºÀÚ¹®À§¿ø¿©ºñº¸»ó
45,000¿øx15¸íx2ÀÏx2ȸ
=
2,700
405
ÀÚ»êÃëµæºñ
4,250
2,400
1,850
4,250
2,400
1,850
02 µµ¼±¸ÀÔºñ
±³¾çµµ¼(°ü¶÷°´¿ë,50±Ç)
=
500
»ê¸²°úÇйڹ°°üÀü¹®µµ¼(50±Ç)
=
1,000
»ê¸²¼Òµæ½Ä¹°¿¬±¸Àü¹®¼Àû(40±Ç)
=
2,000
Á¤±â°£Ç๰(ÇÐȸÁöµî)
=
750
200
»ç¾÷¿¹»ê
3,259,050
2,229,645
1,029,405
[±¹ 0 ±Õ 1,420,000 ±³ 0 µµ 1,839,050]
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
210
º¸Á¶»ç¾÷
2,600,000
2,000,000
600,000
[±¹ 0 ±Õ 1,420,000 ±³ 0 µµ 1,180,000]
401
½Ã¼³ºñ¹×ºÎ
2,600,000
2,000,000
600,000
´ëºñ
2,554,962
1,969,208
585,754
01 ½Ã¼³ºñ
¾Èµ¿È£¹ÝÀÚ¿¬È޾縲Á¶¼º
=
592,062
[±¹ 0 ±Õ 412,062 ±³ 0 µµ 180,000]
»ýŽ£Á¶¼º
=
1,962,900
[±¹ 0 ±Õ 981,450 ±³ 0 µµ 981,450]
36,459
23,600
12,859
02 °¨¸®ºñ
¾Èµ¿È£¹ÝÀÚ¿¬È޾縲Á¶¼º°¨¸®ºñ
=
6,426
[±¹ 0 ±Õ 6,426 ±³ 0 ±â 0]
»ýŽ£Á¶¼º°¨¸®ºñ
=
30,033
[±¹ 0 ±Õ 15,017 ±³ 0 µµ 15,016]
8,579
7,192
1,387
03 ½Ã¼³ºÎ´ëºñ
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¾Èµ¿È£ÀÚ¿¬È޾縲Á¶¼º½Ã¼³ºÎ´ëºñ
=
1,512
[±¹ 0 ±Õ 1,512 ±³ 0 ±â 0]
»ýŽ£Á¶¼º½Ã¼³ºÎ´ëºñ
=
7,067
[±¹ 0 ±Õ 3,533 ±³ 0 µµ 3,534]
220
ÀÚü»ç¾÷
659,050
229,645
429,405
206
Àç·áºñ
7,600
7,600
0
ÃÊÈ·ùµîÀÚÀ籸ÀÔ
=
7,600
207
¿¬±¸°³¹ßºñ
63,000
12,000
51,000
63,000
12,000
51,000
03 ½ÃÇ迬±¸ºñ
½ÃÇ迬±¸±âÀÚÀ籸ÀÔµî 50,000¿øx10Á¾x25ȸ
=
12,500
À¯¿ë¾à¿ë½Ä¹°¹×Á¾ÀÚ±¸ÀÔ 2,000¿øx50Á¾x100º»
=
10,000
»ê¸²¼Òµæ½Ä¹°È¿´ÉºÐ¼®¿¬±¸Àç·áµî±¸ÀÔ
50,000¿øx30Á¾x15ȸ
=
22,500
»ê¸²¼Òµæ½Ä¹°Àç¹è»ý»ê½ÃÇ迬±¸½Ã¾àµî±¸ÀÔ
100,000¿øx10Á¾x15ȸ
=
15,000
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
»ê¸²¼Òµæ½Ä¹°»ýÅÂÁ¶»çÀÚÀ籸ÀÔ
50,000¿øx20Á¾x3ȸ
=
3,000
307
¹Î°£ÀÌÀü
85,000
75,000
10,000
10,000
0
10,000
04 ¹Î°£Çà»çº¸Á¶À§Å¹
±âȹÀü½Ã½ÇÀü½Ãȸ°³ÃÖ(2ȸ)
=
10,000
75,000
75,000
0
05 ¹Î°£À§Å¹±Ý
¹Ú¹°°üû»çû¼Ò¿ë¿ª
=
75,000
401
½Ã¼³ºñ¹×ºÎ
467,100
100,000
367,100
´ëºñ
467,100
99,108
367,992
01 ½Ã¼³ºñ
»êÃ¥·Î°³¼³»ç¾÷
=
99,100
¾ß»ýµ¿¹°»ýÅ°üÂû¿øÁ¶¼º
´ëü³óÁöÁ¶¼ººñ,¹¦ÁöÀÌÀåºñµî
=
368,000
405
ÀÚ»êÃëµæºñ
36,350
35,045
1,305
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3315)»ê¸²ÀÚ¿øÁ¾ÇÕ°³¹ß»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
36,350
35,045
1,305
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
ÀÇÀü¹×°»çÃʺù¿ëÂ÷·®±¸ÀÔ(1´ë)
=
20,000
4D¿µ»ó½Ç³»ºÎ³Ã¹æ±â±¸ÀÔ(2½Ä)
=
5,200
4D¿µ»óÁ¦¾î½Ç³Ã¹æ±â±¸ÀÔ(1½Ä)
=
1,500
Áß¾Ó½ÇÇè´ë(1´ë)
=
2,800
³Ãµ¿°í(1´ë)
=
1,800
³ÃÀå°í(1´ë)
=
1,800
ÈÞ´ë¿ë¹«Àü±â
=
2,000
Ä®¶óÇÁ¸°ÅÍ(1´ë)
=
450
±â°èÅé(1´ë)
=
800
¼¼ Ãâ ÇÕ °è
2,363,800,000
2,201,800,000
162,000,000
- 18 -