¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4000
¹Î¹æÀ§ºñ
148,574,178
139,792,265
8,781,913
[±¹           0                                                ]
4200
¼Ò¹æ°ü¸®ºñ
146,189,921
137,448,055
8,741,866
[±¹           0                                                ]
4210
¼Ò¹æ°ü¸®
146,189,921
137,448,055
8,741,866
[±¹           0                                                ]
4213
¼Ò¹æÇб³¿î¿µ
2,885,095
2,731,002
154,093
100
°æ»ó¿¹»ê
2,382,567
2,344,944
37,623
110
ÀΰǺñ
1,331,645
1,317,238
14,407
101
ÀΰǺñ
1,331,645
1,317,238
14,407
208,128
200,448
7,680
02 ¼ö´ç
  ÃÊ°ú±Ù¹«¼ö´ç                                    
    ½Ã°£¿Ü±Ù¹«¼ö´ç                                
      ¼Ò¹æÁ÷(±³´ë±Ù¹«ÀÚ)                          
             °æÁ¤(10,773,000¿ø)-±âÁ¤(10,510,000¿ø)
=
263
    ¾ß°£±Ù¹«¼ö´ç                                  
      ¼Ò¹æÁ÷(±³´ë±Ù¹«ÀÚ)                          
- 1 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
                 °æÁ¤(7,104,360¿ø)-±âÁ¤(468,000¿ø)
=
6,637
  Á¤¾×¼ö´ç                                        
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç                      
               °æÁ¤(2,700,000¿ø)-±âÁ¤(1,920,000¿ø)
=
780
59,791
53,064
6,727
09 ÀÏ¿ëÀκÎÀÓ
  Ã»»ç°ü¸®¿ø¹×Ãë»ç¿ø                              
             °æÁ¤(59,790,600¿ø)-±âÁ¤(53,064,000¿ø)
=
6,727
120
°æ»óÀû°æºñ
1,050,922
1,027,706
23,216
201
ÀϹݿºñ
831,467
810,251
21,216
831,467
810,251
21,216
01 ÀϹݿºñ
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    ¼Ò¹æÅë½Å¹×Àü±âÀüÈ­·áµî                        
             °æÁ¤(67,182,000¿ø)-±âÁ¤(52,182,000¿ø)
=
15,000
  ÀÓÂ÷·á                                          
    ¼Ò¹æ¾ÈÀü±³½ÇÂü°¡ÀÚÂ÷·®ÀÓÂ÷·áµî                
             °æÁ¤(16,600,000¿ø)-±âÁ¤(12,600,000¿ø)
=
4,000
- 2 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    °Ç¹°¹×½Ã¼³ÀåºñÀ¯Áöµî                          
             °æÁ¤(24,521,600¿ø)-±âÁ¤(23,492,000¿ø)
=
1,030
  Â÷·®¼±¹Úºñ                                      
    ¼Ò¹æÂ÷·®µî                                    
             °æÁ¤(28,160,080¿ø)-±âÁ¤(26,975,000¿ø)
=
1,186
301
ÀϹݺ¸»ó±Ý
4,500
2,500
2,000
4,500
2,500
2,000
10 Çà»ç½Çºñº¸»ó±Ý
  ¼Ò¹æ¾ÈÀü±³½ÇÂü°¡Àڱ޽ĺñ                        
               °æÁ¤(4,500,000¿ø)-±âÁ¤(2,500,000¿ø)
=
2,000
200
»ç¾÷¿¹»ê
502,528
386,058
116,470
220
ÀÚü»ç¾÷
502,528
386,058
116,470
401
½Ã¼³ºñ¹×ºÎ
267,000
179,000
88,000
´ëºñ
267,000
179,000
88,000
01 ½Ã¼³ºñ
- 3 -
Àå(4000)¹Î¹æÀ§ºñ
°ü:(4200)¼Ò¹æ°ü¸®ºñ
Ç×:(4210)¼Ò¹æ°ü¸®
¼¼Ç×:(4213)¼Ò¹æÇб³¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»]
°ú                 ¸ñ
±â        Á¤
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¾ß¿Üü·Â´Ü·ÃÀå°¡·Îµî¼³Ä¡°ø»ç                    
=
55,000
  °­´ç¿¬°á½ÄÀÇÀÚ±³Ã¼                              
=
31,000
  °­´ç±¹±â°ÅÄ¡´ë                                  
=
2,000
405
ÀÚ»êÃëµæºñ
191,828
163,358
28,470
191,828
163,358
28,470
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  Àü¿ë°­Àǵ¿Ã¥»ó(50°³)                            
=
15,000
  Àü¿ë°­Àǵ¿ÀÇÀÚ(100°³)                           
=
7,700
  Æ¯¼ö¹æÈ­º¹(5Âø)                                 
=
5,000
  ¸¸´Éµµ³¢(2´ë)                                   
=
770
¼¼  Ãâ  ÇÕ  °è
3,442,991,000
3,151,657,000
291,334,000
- 4 -