¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
2000
»çȸ°³¹ßºñ
5,794,767
5,693,750
101,017
2100
±³À°¹×¹®È­ºñ
5,794,767
5,693,750
101,017
2150
´ëÇб³À°
5,794,767
5,693,750
101,017
2151
Àü¹®´ëÇп
5,794,767
5,693,750
101,017
100
°æ»ó¿¹»ê
4,125,692
3,985,150
140,542
110
ÀΰǺñ
1,545,273
1,482,502
62,771
101
ÀΰǺñ
1,545,273
1,482,502
62,771
1,394,601
1,324,371
70,230
01 ±âº»±Þ
  ºÀ±Þ                                            
    ÀϹÝÁ÷                                        
      5±Þ(26È£ºÀ)       2,020,500¿øx1¸íx12¿ùx1.024
=
24,828
      6±Þ(20È£ºÀ)       1,607,600¿øx5¸íx12¿ùx1.024
=
98,771
      7±Þ(15È£ºÀ)       1,305,000¿øx6¸íx12¿ùx1.024
=
96,216
- 1 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      8±Þ(9È£ºÀ)          968,700¿øx1¸íx12¿ùx1.024
=
11,904
      ±â´É8±Þ(26È£ºÀ)                             
      1,428,800¿øx1¸íx12¿ùx1.024                                 
=
17,558
      ±â´É9±Þ(12È£ºÀ)     966,300¿øx9¸íx12¿ùx1.024
=
106,866
    ±³¿ø                                          
      ÇÐÀå(Ư3È£ºÀ)     2,768,100¿øx1¸íx12¿ùx1.024
=
34,015
      Á¶±³¼ö(24È£ºÀ)                              
      1,772,200¿øx22¸íx12¿ùx1.024                                
=
479,090
      ÀüÀÓ°­»ç(15È£ºÀ)                            
      1,276,200¿øx2¸íx12¿ùx1.024                                 
=
31,364
      Á¶±³(7È£ºÀ)        897,100¿øx11¸íx12¿ùx1.024
=
121,260
  »ó¿©±Ý                                          
    ±â¸»¼ö´ç                   1,021,872,000¿øx1/6
=
170,312
    Á¤±Ù¼ö´ç                1,021,872,000¿øx1.9/12
=
161,797
  Ã³¿ì°³¼±ºñ                  1,353,981,000¿øx0.03
=
40,620
- 2 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
148,572
156,085
¡â7,513
02 ¼ö´ç
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
    Á¤¾×ºÐ          6,840¿øx15½Ã°£x23¸íx12¿ùx1.024
=
28,998
    ÃÊ°úºÐ                 6,840¿øx7½Ã°£x23¸íx12¿ù
=
13,215
  Á¤¾×¼ö´ç                                        
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ               30,000¿øx59¸íx0.78x12¿ù
=
16,568
      ºÎ¾ç°¡Á·             20,000¿øx59¸íx1.48x12¿ù
=
20,957
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
      ÁßÇлý                46,500¿øx59¸íx0.19x4ȸ
=
2,086
      °íµîÇлý             355,200¿øx59¸íx0.15x4ȸ
=
12,575
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      25³âÀ̻󠠠               130,000¿øx6¸íx12¿ù
=
9,360
- 3 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      20³âÀÌ»ó~25³â¹Ì¸¸         110,000¿øx4¸íx12¿ù
=
5,280
      15³âÀÌ»ó~20³â¹Ì¸¸         80,000¿øx15¸íx12¿ù
=
14,400
      10³âÀÌ»ó~15³â¹Ì¸¸         60,000¿øx10¸íx12¿ù
=
7,200
      5³âÀÌ»ó~10³â¹Ì¸¸          50,000¿øx11¸íx12¿ù
=
6,600
    À§Çè±Ù¹«¼ö´ç                                  
      °©Á¾                       30,000¿øx1¸íx12¿ù
=
360
      À»Á¾                       20,000¿øx1¸íx12¿ù
=
240
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
      6±Þ         1,727,600¿øx1¸íx6/100x12¿ùx1.024
=
1,274
      7±Þ         1,271,800¿øx1¸íx6/100x12¿ùx1.024
=
938
      ±â´É8±Þ     1,026,100¿øx1¸íx6/100x12¿ùx1.024
=
757
    °ü¸®¾÷¹«¼ö´ç                                  
      2,768,100¿øx1¸íx10/100x12¿ùx1.024                          
=
3,402
    Æ¯¼ö¾÷¹«¼ö´ç                                  
- 4 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ±â¼ú¾÷¹«¼ö´ç               15,000¿øx1¸íx12¿ù
=
180
      °¡»ê±Ý                     20,000¿øx1¸íx12¿ù
=
240
      ¾ÈÀü°ü¸®´ã´ç¼ö´ç                            
        Àü±â                     30,000¿øx1¸íx12¿ù
=
360
        À§Çè¹°                   10,000¿øx1¸íx12¿ù
=
120
      Àü»ê¾÷¹«¼ö´ç               50,000¿øx2¸íx12¿ù
=
1,200
      »ç¼­¼ö´ç                   20,000¿øx1¸íx12¿ù
=
240
      ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç                    
      40,000¿øx2¸íx12¿ù                                          
=
960
  Ã³¿ì°³¼±ºñ                     35,369,000¿øx0.03
=
1,062
2,100
2,046
54
05 ÀϽû翪ÀκÎÀÓ
  ¼ö¸ñÁ¤ºñ¹×°ü¸®ÀκÎÀÓ        35,000¿øx6¸íx5ÀÏx2ȸ
=
2,100
120
°æ»óÀû°æºñ
2,580,419
2,502,648
77,771
201
ÀϹݿºñ
1,045,974
1,114,293
¡â68,319
- 5 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1,045,974
1,113,893
¡â67,919
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀԵ                    
=
13,800
    ½Å¹®ÀâÁö±¸µ¶·á                                
=
4,200
    È¸°èÀåºÎ¹×¼­½ÄÀ¯ÀΠ                           
=
3,000
    Àü»ê¼Ò¸ðÇ°±¸ÀÔ               20,000¿øx25Á¾x8ȸ
=
4,000
    ¿ø°¡°è»ê¹×¹°°¡Á¶»ç´ëÇà¼ö¼ö·áµî                
=
2,000
    Ãë¾÷È«º¸¹°Á¦ÀÛ(Ãë¾÷¹×Áø·Î°¡À̵åµî)            
      4,000¿øx3Á¾x500ºÎ                                          
=
6,000
    ±³¾çÀâÁö±¸µ¶(µµ¼­°ü)        10,000¿øx30Á¾x12¿ù
=
3,600
    ±³¼öÃʺù½Å¹®±¤°í·á       1,000,000¿øx2°³ÀÏ°£Áö
=
2,000
    ´ëÇÐ³í¹®ÁýÀ¯ÀΠ                 10,000¿øx200ºÎ
=
2,000
    ´ëÇпä¶÷Á¦ÀÛ                   7,000¿øx1,000ºÎ
=
7,000
    Çаú»ç¹«½Ç¼Ò¸ðÇ°±¸ÀÔ         500,000¿øx8°³Çаú
=
4,000
- 6 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ½ÅÀÔ»ý¸ðÁý¿ä°­Á¦ÀÛ            1,000¿øx20,000ºÎ
=
20,000
    ÀÔ½ÃÈ«º¸¹°¹×¿ø¼­Á¦ÀÛ           5,000,000¿øx3Á¾
=
15,000
    ½ÅÀÔ»ý¸ðÁý½Å¹®±¤°í·á           3,000,000¿øx4ȸ
=
12,000
    ½ÅÀÔ»ý¸ðÁýÇö¼ö¸·Á¦ÀÛ         60,000¿øx70°³x2ȸ
=
8,400
    ¿À¼öÁ¤È­Á¶Ã»¼Ò¼ö¼ö·á            10,000¿øx300§©
=
3,000
    Àü±â¾ÈÀü°Ë»ç¼ö¼ö·á             1,200,000¿øx1ȸ
=
1,200
    ¹«Àΰæºñ½Ã½ºÅÛ°ü¸®¼ö¼ö·á(11°³µ¿)              
      1,785,000¿øx12¿ù                                           
=
21,420
    Ãë¾÷¼³¸íȸ°³ÃÖÇö¼ö¸·µîÁ¦ÀÛ       200,000¿øx2Á¾
=
400
    ¾÷¹«¿ë¼ÒÇÁÆ®¿þ¾î±¸ÀÔ        100,000¿øx5Á¾x10´ë
=
5,000
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    Àü±â·á                        7,750,000¿øx12¿ù
=
93,000
    ÀüÈ­·á                        2,800,000¿øx12¿ù
=
33,600
    »óÇϼöµµ»ç¿ë·á                2,500,000¿øx12¿ù
=
30,000
- 7 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Æó±â¹°Ã³¸®¼ö¼ö·á                200,000¿øx12¿ù
=
2,400
    È¯°æ°³¼±ºÎ´ã±Ý                 2,000,000¿øx2ȸ
=
4,000
    Àü±â¾ÈÀüÇùȸºñ                   120,000¿øx1ȸ
=
120
    ¼Ò¹æ¾ÈÀüÇùȸºñ                    85,000¿øx1ȸ
=
85
    °Ç¹°È­À纸Çè·á                  100¿øx21,100§³
=
2,110
    ÀÚµ¿Â÷¼¼¹×º¸Çè·á                              
=
1,965
    ÇлýÇöÀå½Ç½ÀÀçÇغ¸Çè·á           5,000¿øx500¸í
=
2,500
    °âÀӹ׽𣰭»ç»êÀ纸Çè·á                      
      381,900,000¿øx5/1,000                                      
=
1,910
    Ãë¾÷Àü»ê¸ÁÁ¤º¸ÀÌ¿ë·á            200,000¿øx12¿ù
=
2,400
    Çлý°ø»óº¸Çè·á                 5,000¿øx1,000¸í
=
5,000
    Á¤º¸Åë½Åȸ¼±ÀÌ¿ë·á            2,700,000¿øx12¿ù
=
32,400
  ¿î¿µ¼ö´ç                                        
    Àϼ÷Á÷ºñ                        30,000¿øx445ÀÏ
=
13,350
- 8 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±³¿øÃÊ°ú°­»ç·á(ÁÖ°£)                          
      10,000¿øx26¸íx3½Ã°£x30ÁÖ                                   
=
23,400
    ±³¿øÃÊ°ú°­»ç·á(¾ß°£)                          
      13,000¿øx6¸íx4½Ã°£x30ÁÖ                                    
=
9,360
    ¿Ü·¡°­»ç·á(°âÀӹ׽𣰭»ç)                    
      30,000¿øx65¸íx6½Ã°£x30ÁÖ                                   
=
351,000
    °âÀÓ°­»ç¼ö´ç               200,000¿øx11¸íx12¿ù
=
26,400
    °èÀýÇбⰭ»ç·á               30,000¿øx5¸íx30ÁÖ
=
4,500
    ÀÔ½ÃÁ¾»çÀÚ¼ö´ç              20,000¿øx20¸íx20ÀÏ
=
8,000
  ±Þ·®ºñ                                          
    ÀϹݾ÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ                      
      5,000¿øx10¸íx4ÀÏx12¿ù                                      
=
2,400
    ÀԽþ÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ                      
      5,000¿øx20¸íx10ÀÏx3ȸ                                      
=
3,000
  ÀÓÂ÷·á                                          
    ÅëÇйö½ºÀÓÂ÷                                  
- 9 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      ±Ù°Å¸®                   180,000¿øx3´ëx160ÀÏ
=
86,400
      ¿ø°Å¸®                    450,000¿øx1´ëx66ÀÏ
=
29,700
    Ãë¾÷¹Ú¶÷ȸÂü¼®¼ö¼ÛÂ÷·®ÀÓÂ÷                    
      400,000¿øx2´ëx2ȸ                                          
=
1,600
  ¿¬·áºñ                                          
    Áõ±âº¸ÀÏ·¯¿¬·áºñ(3Åæ)                         
      13,059¿øx95ÀÏx8½Ã°£x3Åæ                                    
=
29,775
    ¼®À¯³­·Î¿¬·áºñ           439¿øx95ÀÏx4½Ã°£x12´ë
=
2,002
    ¿Â¼öº¸ÀÏ·¯¿¬·áºñ                              
      2,332¿øx95ÀÏx8½Ã°£x2´ëx1.5Åæ                               
=
5,317
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    °Ç¹°                                          
=
25,000
    Àü±â,Åë½Å,¼Ò¹æ½Ã¼³                            
=
6,000
    ½ÇÇè½Ç½ÀÀåºñ                                  
=
16,000
    Á¤º¸Á¾ÇÕ¼¾ÅÍÀü»êÀåºñ                          
=
30,960
- 10 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Á¦Áõ¸í¹ß±ÞÀåºñ                                
=
3,300
  Â÷·®¼±¹Úºñ                                      
    ½Â¿ëÂ÷µî(3Á¾)                                 
=
19,000
202
¿©ºñ
87,885
86,940
945
87,885
86,940
945
01 ±¹³»¿©ºñ
  ÀϹÝÇàÁ¤¾÷¹«ÃßÁø¿©ºñ                            
=
35,640
  ÀÔ½ÃÈ«º¸ÃßÁø¿©ºñ           45,000¿øx25¸íx3ÀÏx6ȸ
=
20,250
  ±³Çо÷¹«ÃßÁø¿©ºñ           45,000¿øx9¸íx3ÀÏx17ȸ
=
20,655
  »êÇÐÇù·Â¾÷¹«ÃßÁø¿©ºñ       45,000¿øx3¸íx3ÀÏx12¿ù
=
4,860
  ±³¿øÇÐȸ¹×¼¼¹Ì³ªÂü¼®¿©ºñ                        
      45,000¿øx16¸íx3ÀÏx3ȸ                                      
=
6,480
203
¾÷¹«ÃßÁøºñ
155,100
152,820
2,280
9,000
9,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ÇÐÀå                                            
=
9,000
- 11 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5,200
5,200
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   80,000¿øx65¸í
=
5,200
20,000
20,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  Çлç¿î¿µ¾÷¹«ÃßÁø                                
=
10,000
  ½ÅÀÔ»ý¸ðÁý¹×»êÇÐÇù·ÂÃßÁø                        
=
10,000
120,900
118,620
2,280
04 ±âŸ¾÷¹«ÃßÁøºñ
  Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ                                
    ÇÐÀå                        495,000¿øx1¸íx12¿ù
=
5,940
    °úÀå(ÀϹÝÁ÷)                100,000¿øx1¸íx12¿ù
=
1,200
    Àü¹®´ë°úÀå(±³¿ø)            135,000¿øx7¸íx12¿ù
=
11,340
    Àü¹®´ëÇаúÀå(±³¿ø)          135,000¿øx9¸íx12¿ù
=
14,580
  Á÷±Þº¸Á¶ºñ                                      
    ÇÐÀå                        750,000¿øx1¸íx12¿ù
=
9,000
- 12 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    Àü¹®´ë°úÀå                  250,000¿øx7¸íx12¿ù
=
21,000
    ÀϹÝÁ÷                                        
      5±Þ                       250,000¿øx1¸íx12¿ù
=
3,000
      6±Þ                       155,000¿øx5¸íx12¿ù
=
9,300
      7±Þ                       140,000¿øx6¸íx12¿ù
=
10,080
      8±ÞÀÌÇÏ                  105,000¿øx11¸íx12¿ù
=
13,860
  ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ                              
    5ÀÎÀÌÇÏ                   100,000¿øx1°³°úx12¿ù
=
1,200
    15ÀÎÀÌÇÏ                  200,000¿øx3°³°úx12¿ù
=
7,200
  Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ                              
    ´ë¹ÎÈ°µ¿ºñ                  50,000¿øx22¸íx12¿ù
=
13,200
204
º¹¸®ÈÄ»ýºñ
564,385
526,478
37,907
  Á¤¾×±Þ½Äºñ                                      
    ÀϹÝÁ÷¹×±³¿ø               120,000¿øx67¸íx12¿ù
=
96,480
- 13 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ±³Å뺸Á¶ºñ                                      
    Á¶±³¼öÀÌ»ó,5±Þ             140,000¿øx23¸íx12¿ù
=
38,640
    ÀüÀÓ°­»ç,6¡­7±Þ            130,000¿øx21¸íx12¿ù
=
32,760
    8±ÞÀÌÇÏ                    120,000¿øx22¸íx12¿ù
=
31,680
  ¸íÀýÈÞ°¡ºñ                                      
    ÀϹÝÁ÷¹×±³¿ø            1,021,872,000¿øx1.5/12
=
127,734
  ¿¬°¡º¸»óºñ                                      
    ÀϹÝÁ÷                    366,828,000¿øx19/288
=
24,201
  °¡°èÁö¿øºñ                                      
    ÀϹÝÁ÷¹×±³¿ø            1,021,872,000¿øx2.5/12
=
212,890
301
ÀϹݺ¸»ó±Ý
264,430
266,128
¡â1,698
257,230
258,928
¡â1,698
02 ÀåÇбݹ×ÇÐÀÚ±Ý
  ÀåÇбݠ                   1,978,000,000¿øx10/100
=
197,800
- 14 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Á¶±âµî·ÏÇлýÀåÇбݠ              283,000¿øx210¸í
=
59,430
7,200
7,200
0
11 ±âŸº¸»ó±Ý
  Áß±¹¿¬º¯°úÇбâ¼ú´ëÇб³·ùÁ÷¿øÁö¿ø                
      400,000¿øx1¸íx6¿ù                                          
=
2,400
  Áß±¹¿¬º¯°úÇбâ¼ú´ëÇб³È¯ÇлýÁö¿ø                
      200,000¿øx4¸íx6¿ù                                          
=
4,800
303
Æ÷»ó±Ý
34,302
0
34,302
  ¼º°ú±Þ¿¬±¸º¸Á¶ºñ                                
    Á¶±³¼ö                        1,450,000¿øx22¸í
=
31,900
    ÀüÀÓ°­»ç                       1,201,000¿øx2¸í
=
2,402
304
¿¬±ÝºÎ´ã±Ý
243,943
221,589
22,354
µî
201,301
185,104
16,197
01 ¿¬±ÝºÎ´ã±Ý
  ÀϹÝÁ÷¿ø¹×±³¿ø           1,437,441,000¿øx8.5/100
=
122,183
  ÀÚÄ¡´Üüº¸Àü±Ý                                  
    ÀϹÝÁ÷¹×±³¿ø         1,437,441,000¿øx1.948/100
=
28,002
- 15 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÅðÁ÷¼ö´çºÎ´ã±Ý                                  
    ÀϹÝÁ÷¹×±³¿ø         1,437,441,000¿øx3.556/100
=
51,116
42,642
36,485
6,157
02 ±¹¹Î°Ç°­º¸Çè±Ý
  ÀϹÝÁ÷¹×±³¿ø            2,164,558,000¿øx1.97/100
=
42,642
307
¹Î°£ÀÌÀü
154,400
134,400
20,000
154,400
134,400
20,000
05 ¹Î°£À§Å¹±Ý
  Ã»¼Ò¹×°æºñ¿ë¿ª                                  
=
140,000
  ¿À¼öÁ¤È­Á¶À§Å¹                    900,000¿øx12¿ù
=
10,800
  Åë½Å¼³ºñ(ÀüÈ­)À§Å¹                300,000¿øx12¿ù
=
3,600
405
ÀÚ»êÃëµæºñ
30,000
0
30,000
30,000
0
30,000
02 µµ¼­±¸ÀÔºñ
  Àü°øµµ¼­±¸ÀÔ                    20,000¿øx1,000±Ç
=
20,000
  ±³¾çµµ¼­±¸ÀÔ                    10,000¿øx1,000±Ç
=
10,000
- 16 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
200
»ç¾÷¿¹»ê
1,669,075
1,708,600
¡â39,525
220
ÀÚü»ç¾÷
1,669,075
1,708,600
¡â39,525
206
Àç·áºñ
2,575
2,290
285
  Á¤¿ø¼ö¿ëºñ·á                        8,000¿øx50Æ÷
=
400
  Á¤¿ø¼ö¹æÁ¦³ó¾à              15,000¿øx5Á¾x3ºÀx3ȸ
=
675
  È­´ÜÁ¾¹¦                       2,000¿øx5Á¾x100º»
=
1,000
  ¿°È­Ä®½·(25§¸)                     10,000¿øx50Æ÷
=
500
207
¿¬±¸°³¹ßºñ
85,000
86,000
¡â1,000
15,000
16,000
¡â1,000
02 Àü»ê°³¹ßºñ
  Çлç¹×ÀÔ½ÃÇÁ·Î±×·¥º¸¿Ï°³¹ß                      
=
15,000
70,000
70,000
0
03 ½ÃÇ迬±¸ºñ
  Çлý½ÇÇè½Ç½ÀÀç·á±¸ÀÔ(8°³Çаú)                   
=
70,000
401
½Ã¼³ºñ¹×ºÎ
265,000
960,000
¡â695,000
´ëºñ
265,000
956,300
¡â691,300
01 ½Ã¼³ºñ
- 17 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Á÷¿ø¼÷¼Ò¼ö¼±                    50,000,000¿øx1½Ä
=
50,000
  Çлýȸ°üÁõÃà                                    
=
200,000
  Àü»ê½ÇÈ­Àç¹æÁö½Ã½ºÅÛ¼³Ä¡                        
=
13,000
  Á¾ÇÕ¹®È­°ü¹«Àΰæºñ½Ã½ºÅÛ¼³Ä¡                    
=
2,000
0
3,700
¡â3,700
03 ½Ã¼³ºÎ´ëºñ
  Çб³ºÎÁöÁ¤Áö¿Ü6°Ç                               
=
0
402
¹Î°£ÀÚº»ÀÌ
1,200,000
500,000
700,000
Àü
1,200,000
500,000
700,000
02 ¹Î°£´ëÇà»ç¾÷ºñ
  Á¾ÇÕ¹®È­°ü°Ç¸³                                  
=
1,200,000
405
ÀÚ»êÃëµæºñ
80,500
124,310
¡â43,810
80,500
99,310
¡â18,810
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ±³Á÷¿øÄÄÇ»Åͱ³Ã¼                1,500,000¿øx15´ë
=
22,500
  ½ÇÇè½Ç½À±âÀÚÀç(12Á¾)                            
=
58,000
- 18 -
Àå(2000)»çȸ°³¹ßºñ
°ü:(2100)±³À°¹×¹®È­ºñ
Ç×:(2150)´ëÇб³À°
¼¼Ç×:(2151)Àü¹®´ëÇп
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
701
±âŸȸ°èÀü
36,000
36,000
0
  °æµµ´ëÇÐâ¾÷º¸À°¼¾ÅͿ                        
=
36,000
Ãâ±Ý
- 19 -
Àå(5000)Áö¿ø¹×±âŸ°æºñ
°ü:(5200)Á¦ÁöÃâ±Ý
Ç×:(5210)Á¦ÁöÃâ±Ý
¼¼Ç×:(5211)Á¦ÁöÃâ±Ý
¼¼¼¼Ç×:(420)±âŸ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5000
Áö¿ø¹×±âŸ°æºñ
35,233
38,250
¡â3,017
5200
Á¦ÁöÃâ±Ý
20,000
20,000
0
5210
Á¦ÁöÃâ±Ý
20,000
20,000
0
5211
Á¦ÁöÃâ±Ý
20,000
20,000
0
400
¿¹ºñºñµî
20,000
20,000
0
420
±âŸ
20,000
20,000
0
802
¹Ýȯ±Ý±âŸ
20,000
20,000
0
20,000
20,000
0
03 °ú¿À³³±Ýµî
  ÅðÇй×ÀÚÅð»ý¼ö¾÷·á¹Ýȯ±Ý                        
=
20,000
5400
¿¹ºñºñ
15,233
18,250
¡â3,017
5410
¿¹ºñºñ
15,233
18,250
¡â3,017
5411
¿¹ºñºñ
15,233
18,250
¡â3,017
400
¿¹ºñºñµî
15,233
18,250
¡â3,017
- 20 -
Àå(5000)Áö¿ø¹×±âŸ°æºñ
°ü:(5400)¿¹ºñºñ
Ç×:(5410)¿¹ºñºñ
¼¼Ç×:(5411)¿¹ºñºñ
¼¼¼¼Ç×:(410)¿¹ºñºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
410
¿¹ºñºñ
15,233
18,250
¡â3,017
801
¿¹ºñºñ
15,233
18,250
¡â3,017
  ¿¹ºñºñ                                          
=
15,233
¼¼  Ãâ  ÇÕ  °è
5,830,000
5,732,000
98,000
- 21 -